SpareBank 1 Østfold Akershus
OSE:SOAG.OL
310 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 101 | 93 | 94 | 92 | 102.663 | 67.372 | 82.187 | 73.557 | 105.079 | 132.546 | 251.325 | 72.579 | 345.824 | 305.401 | 860.746 | 407.349 |
Short Term Investments
| -202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -101 | 93 | 94 | 92 | 102.663 | 67.372 | 82.187 | 73.557 | 105.079 | 132.546 | 251.325 | 72.579 | 345.824 | 305.401 | 860.746 | 407.349 |
Net Receivables
| 6 | 4 | 2 | 2 | 1.5 | 1.5 | 6.529 | 1.5 | 4.946 | 4.913 | 48.096 | 45.399 | 0 | 0 | 0 | 0 |
Inventory
| 95 | -97 | -105 | -104 | -105.663 | -69.714 | -102.577 | -88.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 107 | 97 | 105 | 104 | 105.663 | 69.714 | 102.577 | 88.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 107 | 97 | 96 | 94 | 104.163 | 68.872 | 88.716 | 75.057 | 110.025 | 137.459 | 299.421 | 117.978 | 345.824 | 305.401 | 860.746 | 407.349 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 283 | 280 | 277 | 273 | 287.921 | 80.374 | 80.486 | 127.398 | 131.512 | 157.53 | 191.383 | 152.97 | 162.681 | 104.877 | 146.344 | 94.59 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 34 | 0 | 0 | 0 | 0 | 2.287 | 6.207 | 10.101 | 13.994 | 17.887 | 21.78 | 25.673 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 34 | 3,797 | 3,855 | 3,444 | 3,626.272 | 2.287 | 6.207 | 10.101 | 13.994 | 17.887 | 21.78 | 25.673 | 29.55 | 0 | 0 | 0 |
Long Term Investments
| 578 | 3,533 | 3,589 | 3,172 | 3,340.524 | 2,824.073 | 2,612.68 | 2,228.248 | 2,212.531 | 2,060.407 | 2,388.285 | 2,282.875 | 2,071.987 | 1,693.258 | 1,531.366 | 787.417 |
Tax Assets
| 8 | 16 | 11 | 1 | 2.173 | 0.757 | 2.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 27,015 | -3,813 | -3,866 | -3,445 | -3,628.445 | -0.757 | -2.322 | -2,365.747 | -2,358.037 | -2,235.824 | -2,601.448 | -2,461.518 | -2,264.218 | -1,798.135 | -1,677.71 | -882.007 |
Total Non-Current Assets
| 27,918 | 3,813 | 3,866 | 3,445 | 3,628.445 | 2,906.734 | 2,699.373 | 2,365.747 | 2,358.037 | 2,235.824 | 2,601.448 | 2,461.518 | 2,264.218 | 1,798.135 | 1,677.71 | 882.007 |
Total Assets
| 28,025 | 26,674 | 26,353 | 25,641 | 24,004.051 | 23,437.21 | 20,946.379 | 19,865.179 | 18,793.19 | 17,987.353 | 18,155.946 | 17,167.866 | 17,683.749 | 13,830.087 | 13,830.907 | 12,943.08 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 59 | 66 | 56 | 52 | 43.993 | 82.017 | 22.471 | 18.426 | 30.067 | 23.085 | 25.259 | 33.725 | 0 | 0 | 0 | 0 |
Short Term Debt
| 814 | 865 | 642 | 912 | 438.196 | 1,141.047 | 765.045 | 738.309 | 892.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 142 | 118 | 119 | 82 | 84.232 | 75.985 | 76.66 | 70.001 | 65.215 | 55.083 | 46.681 | 42.991 | 9.194 | 34.888 | 2.346 | 22.848 |
Deferred Revenue
| -59 | -799 | -586 | -860 | -394.203 | -1,059.03 | -742.574 | -719.883 | -862.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 241 | -66 | -56 | -52 | -43.993 | -82.017 | -22.471 | -18.426 | -30.067 | -23.085 | -25.259 | -33.725 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1,055 | 66 | 56 | 52 | 43.993 | 82.017 | 22.471 | 18.426 | 30.067 | 23.085 | 25.259 | 33.725 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 3,618 | 3,873 | 4,262 | 4,855 | 4,837.057 | 5,531.203 | 4,536.798 | 4,433.379 | 4,338.709 | 4,032.541 | 4,795.071 | 4,753.571 | 4,946.846 | 4,803.512 | 5,223.92 | 5,062.485 |
Deferred Revenue Non-Current
| 0 | -4 | 4,261 | 4,851 | 4,836.655 | 5,530.222 | 0 | 4,426.308 | 4,331.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 4 | 1 | 4 | 0.402 | 0.981 | 0 | 7.071 | 6.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18,983 | -3,807 | -4,262 | -4,855 | -4,837.057 | -5,531.203 | -4,536.798 | -4,433.379 | -4,338.709 | -4,032.541 | -4,795.071 | -4,753.571 | -4,946.846 | -4,803.512 | -5,223.92 | -5,062.485 |
Total Non-Current Liabilities
| 22,601 | 66 | 4,262 | 4,855 | 4,837.057 | 5,531.203 | 4,536.798 | 4,433.379 | 4,338.709 | 4,032.541 | 4,795.071 | 4,753.571 | 16,280.28 | 12,812.206 | 12,899.973 | 12,064.753 |
Total Liabilities
| 23,656 | 22,373 | 22,276 | 21,902 | 20,470.53 | 20,107.64 | 17,850.487 | 17,194.868 | 16,547.665 | 16,145.38 | 16,480.038 | 15,647.573 | 16,280.28 | 12,812.206 | 12,899.973 | 12,064.753 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,239 | 1,239 | 1,239 | 1,239 | 1,238.856 | 1,238.856 | 1,238.856 | 1,126.745 | 1,126.745 | 928.84 | 928.84 | 928.84 | 928.84 | 147.26 | 147.26 | 147.26 |
Retained Earnings
| 244 | 227 | 218 | 208 | 190.576 | 1,495.204 | 1,219.368 | 965.184 | 184.468 | 169.841 | 148.583 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2,639 | 2,437 | 2,223 | 1,895 | 1,707.6 | -87.594 | -79.972 | -166.447 | -158.291 | -149.243 | -128.894 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 247 | 398 | 397 | 397 | 396.489 | 683.104 | 717.64 | 744.829 | 1,092.603 | 892.535 | 727.379 | 591.453 | 473.303 | 870.621 | 783.674 | 731.067 |
Total Shareholders Equity
| 4,369 | 4,301 | 4,077 | 3,739 | 3,533.521 | 3,329.57 | 3,095.892 | 2,670.311 | 2,245.525 | 1,841.973 | 1,675.908 | 1,520.293 | 1,402.143 | 1,017.881 | 930.934 | 878.327 |
Total Equity
| 4,369 | 4,301 | 4,077 | 3,739 | 3,533.521 | 3,329.57 | 3,095.892 | 2,670.311 | 2,245.525 | 1,841.973 | 1,675.908 | 1,520.293 | 1,403.469 | 1,017.881 | 930.934 | 878.327 |
Total Liabilities & Shareholders Equity
| 28,025 | 26,674 | 26,353 | 25,641 | 24,004.051 | 23,437.21 | 20,946.379 | 19,865.179 | 18,793.19 | 17,987.353 | 18,155.946 | 17,167.866 | 17,683.749 | 13,830.087 | 13,830.907 | 12,943.08 |