Snowman Logistics Limited
NSE:SNOWMAN.NS
82.55 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,033.709 | 4,176.477 | 2,861.652 | 2,371.016 | 2,402.019 | 2,325.493 | 1,942.816 | 1,892.383 | 2,401.254 | 2,029.325 | 1,534.068 | 1,136.95 |
| Cost of Revenue
| 4,111.471 | 1,650.571 | 1,782.208 | 1,562.216 | 1,654.884 | 1,656.156 | 1,510.368 | 1,418.494 | 152.628 | 1,114.341 | 832.649 | 515.51 |
| Gross Profit
| 922.238 | 2,525.906 | 1,079.444 | 808.8 | 747.135 | 669.337 | 432.448 | 473.889 | 2,248.626 | 914.985 | 701.419 | 621.44 |
| Gross Profit Ratio
| 0.183 | 0.605 | 0.377 | 0.341 | 0.311 | 0.288 | 0.223 | 0.25 | 0.936 | 0.451 | 0.457 | 0.547 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 70.227 | 51.769 | 44.977 | 38.255 | 40.008 | 40.363 | 51.765 | 110.03 | 0 | 36.387 | 18.43 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.026 | 24.716 | 0 | 2.372 | 7.05 |
| SG&A
| 499.465 | 70.227 | 51.769 | 44.977 | 38.255 | 40.008 | 40.363 | 52.791 | 134.746 | 289.424 | 288.949 | 351.9 |
| Other Expenses
| 67.689 | 75.076 | 3.125 | 10.664 | 14.344 | 2.175 | 0.542 | 0.125 | 1,908.141 | 1,803.846 | 1,303.574 | 0 |
| Operating Expenses
| 499.465 | 2,163.794 | 864.322 | 569.693 | 606.543 | 319.987 | 387.921 | 397.896 | 2,042.887 | 1,803.846 | 1,303.574 | 449.74 |
| Operating Income
| 422.773 | 437.188 | 183.646 | 239.107 | 140.592 | 349.35 | 44.527 | 75.993 | 130.893 | 147.333 | 136.902 | 165.71 |
| Operating Income Ratio
| 0.084 | 0.105 | 0.064 | 0.101 | 0.059 | 0.15 | 0.023 | 0.04 | 0.055 | 0.073 | 0.089 | 0.146 |
| Total Other Income Expenses Net
| -170.308 | -222.165 | -143.653 | -214.803 | -203.735 | -240.735 | -80.13 | -230.87 | -74.846 | -78.146 | -93.591 | -16.01 |
| Income Before Tax
| 252.465 | 215.023 | 39.993 | 24.304 | -63.143 | 108.615 | -35.603 | -154.877 | 130.893 | 147.333 | 136.902 | 149.7 |
| Income Before Tax Ratio
| 0.05 | 0.051 | 0.014 | 0.01 | -0.026 | 0.047 | -0.018 | -0.082 | 0.055 | 0.073 | 0.089 | 0.132 |
| Income Tax Expense
| 125.388 | 81.071 | 23.23 | 23.704 | 86.967 | 11.441 | 6.05 | -105.586 | -75.21 | -100.153 | -87.89 | 49.09 |
| Net Income
| 127.077 | 133.952 | 16.763 | 0.6 | -150.11 | 97.174 | -35.603 | -49.291 | 206.103 | 247.486 | 224.792 | 198.79 |
| Net Income Ratio
| 0.025 | 0.032 | 0.006 | 0 | -0.062 | 0.042 | -0.018 | -0.026 | 0.086 | 0.122 | 0.147 | 0.175 |
| EPS
| 0.76 | 0.8 | 0.1 | 0.004 | -0.9 | 0.58 | -0.21 | -0.3 | 1.23 | 1.67 | 1.9 | 1.93 |
| EPS Diluted
| 0.76 | 0.8 | 0.1 | 0.004 | -0.9 | 0.58 | -0.21 | -0.3 | 1.23 | 1.67 | 1.9 | 1.93 |
| EBITDA
| 1,015.501 | 960.678 | 755.599 | 759.122 | 663.417 | 769.12 | 450.642 | 469.699 | 533.35 | 516.374 | 397.784 | 254.73 |
| EBITDA Ratio
| 0.202 | 0.23 | 0.264 | 0.32 | 0.276 | 0.331 | 0.232 | 0.248 | 0.222 | 0.254 | 0.259 | 0.224 |