Snowman Logistics Limited
NSE:SNOWMAN.NS
70.94 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,402.256 | 1,265.394 | 1,240.457 | 1,240.199 | 1,287.659 | 1,123.457 | 1,093.929 | 1,086.2 | 872.891 | 766.33 | 734.019 | 700.662 | 660.641 | 641.075 | 601.799 | 576.897 | 551.245 | 609.812 | 587.63 | 583.846 | 620.731 | 598.024 | 593.385 | 576.462 | 557.622 | 518.171 | 498.122 | 448.182 | 478.341 | 445.69 | 476.118 | 473.967 | 496.607 | 602.357 | 630.3 | 576.559 | 592.038 | 538.409 | 512.975 | 482.692 | 488.971 |
Cost of Revenue
| 1,176.072 | 1,037.937 | 999.96 | 566.106 | 589.744 | 487.556 | 483.228 | 468.791 | 210.996 | 1,194.566 | 197.291 | 200.384 | 189.967 | 1,011.006 | 179.02 | 185.941 | 184.649 | 1,095.278 | 186.673 | 185.96 | 186.973 | 1,169.617 | 161.003 | 162.657 | 162.879 | 150.953 | 287.166 | 274.375 | 147.28 | 128.49 | 280.106 | 284.426 | 280.772 | 71.529 | 62.618 | 18.481 | 410.023 | 40.97 | 364.109 | 358.214 | 354.631 |
Gross Profit
| 226.184 | 227.457 | 240.497 | 674.093 | 697.915 | 635.901 | 610.701 | 617.409 | 661.895 | -428.236 | 536.728 | 500.278 | 470.674 | -369.931 | 422.779 | 390.956 | 366.596 | -485.466 | 400.957 | 397.886 | 433.758 | -571.593 | 432.382 | 413.805 | 394.743 | 367.218 | 210.956 | 173.807 | 331.061 | 317.2 | 196.012 | 189.541 | 215.835 | 530.828 | 567.682 | 558.078 | 182.015 | 497.44 | 148.866 | 124.478 | 134.34 |
Gross Profit Ratio
| 0.161 | 0.18 | 0.194 | 0.544 | 0.542 | 0.566 | 0.558 | 0.568 | 0.758 | -0.559 | 0.731 | 0.714 | 0.712 | -0.577 | 0.703 | 0.678 | 0.665 | -0.796 | 0.682 | 0.681 | 0.699 | -0.956 | 0.729 | 0.718 | 0.708 | 0.709 | 0.424 | 0.388 | 0.692 | 0.712 | 0.412 | 0.4 | 0.435 | 0.881 | 0.901 | 0.968 | 0.307 | 0.924 | 0.29 | 0.258 | 0.275 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 148.886 | 114.841 | 128.159 | 122.586 | 133.879 | 125.103 | 104.518 | 116.065 | 118.027 | 120.351 | 110.745 | 107.679 | 95.807 | 74.129 | 0 | 0 | 0 | 146.873 | 0 | 0 | 0 | 207.952 | 0 | 0 | 0 | 144.984 | 0 | 0 | 0 | 154.607 | 0 | 0 | 0 | 353.779 | 0 | 0 | 0 | 289.424 | 0 | 0 | 0 |
Other Expenses
| 7.694 | 28.637 | 11.697 | 15.345 | 12.01 | 38.77 | 14.207 | 10.265 | 11.835 | -24.068 | 11.536 | 10.453 | 5.204 | -14.075 | 9.529 | 3.934 | 12.598 | -11.533 | 6.976 | 10.413 | 8.488 | -15.609 | 12.39 | 2.822 | 2.572 | 32.333 | 465.857 | 450.143 | 1.4 | 341.707 | 464.61 | 526.57 | 445.191 | 481.825 | 525.946 | 513.493 | 521.624 | 490.291 | 443.375 | 437.381 | 0 |
Operating Expenses
| 148.886 | 114.841 | 128.159 | 582.373 | 591.816 | 550.107 | 505.565 | 519.156 | 588.966 | -497.494 | 489.411 | 448.548 | 423.857 | -497.608 | 378.227 | 368.539 | 323.485 | -550.901 | 391.494 | 371.602 | 394.348 | -804.398 | 390.845 | 373.621 | 359.919 | 340.814 | 465.857 | 450.143 | 338.496 | 341.707 | 464.61 | 526.57 | 445.191 | 481.825 | 525.946 | 513.493 | 521.624 | 490.291 | 443.375 | 437.381 | 80.459 |
Operating Income
| 77.298 | 112.616 | 112.338 | 107.065 | 118.109 | 124.564 | 119.343 | 108.518 | 72.929 | 37.782 | 47.317 | 51.73 | 46.817 | 127.677 | 44.552 | 22.417 | 43.111 | 65.435 | 9.463 | 26.284 | 39.41 | 232.805 | 41.537 | 40.184 | 34.824 | 26.404 | 2.694 | -36.47 | -7.435 | -24.507 | -20.174 | -83.203 | 20.414 | 41.778 | 20.999 | 22.192 | 45.924 | 48.118 | 69.6 | 11.072 | 50.767 |
Operating Income Ratio
| 0.055 | 0.089 | 0.091 | 0.086 | 0.092 | 0.111 | 0.109 | 0.1 | 0.084 | 0.049 | 0.064 | 0.074 | 0.071 | 0.199 | 0.074 | 0.039 | 0.078 | 0.107 | 0.016 | 0.045 | 0.063 | 0.389 | 0.07 | 0.07 | 0.062 | 0.051 | 0.005 | -0.081 | -0.016 | -0.055 | -0.042 | -0.176 | 0.041 | 0.069 | 0.033 | 0.038 | 0.078 | 0.089 | 0.136 | 0.023 | 0.104 |
Total Other Income Expenses Net
| -52.141 | -34.235 | -46.943 | -60.505 | -55.979 | -54.864 | -56.275 | -56.913 | -42.278 | -40.36 | -36.805 | -31.627 | -34.861 | -112.705 | -30.327 | -39.685 | -30.764 | -78.834 | -42.295 | -39.166 | -43.44 | -178.304 | -12.102 | -24.241 | -26.088 | 5.14 | -29.571 | -34.509 | -25.936 | -47.409 | -31.682 | -30.6 | -31.002 | -7.225 | -20.737 | -22.393 | -24.49 | 19.82 | -27.326 | -34.239 | -32.207 |
Income Before Tax
| 25.157 | 78.381 | 65.395 | 46.56 | 62.13 | 69.7 | 63.068 | 51.605 | 30.651 | -2.578 | 10.512 | 20.103 | 11.956 | 14.972 | 14.225 | -17.268 | 12.347 | -13.399 | -32.832 | -12.882 | -4.03 | 54.501 | 29.435 | 15.943 | 8.736 | 31.544 | 2.694 | -36.47 | -33.371 | -71.916 | -20.174 | -83.203 | 20.414 | 41.778 | 20.999 | 22.192 | 45.924 | 67.938 | 42.274 | 11.072 | 18.561 |
Income Before Tax Ratio
| 0.018 | 0.062 | 0.053 | 0.038 | 0.048 | 0.062 | 0.058 | 0.048 | 0.035 | -0.003 | 0.014 | 0.029 | 0.018 | 0.023 | 0.024 | -0.03 | 0.022 | -0.022 | -0.056 | -0.022 | -0.006 | 0.091 | 0.05 | 0.028 | 0.016 | 0.061 | 0.005 | -0.081 | -0.07 | -0.161 | -0.042 | -0.176 | 0.041 | 0.069 | 0.033 | 0.038 | 0.078 | 0.126 | 0.082 | 0.023 | 0.038 |
Income Tax Expense
| 7.259 | 56.889 | 22.914 | 17.272 | 28.313 | 18.72 | 25.689 | 24.865 | 11.797 | -0.401 | 2.262 | 15.41 | 5.959 | 19.156 | -91.187 | -121.445 | 4.548 | -1.684 | 1.648 | 1.127 | 85.876 | 0.301 | 5.895 | 3.892 | 1.353 | 12.735 | 0 | 0 | -12.735 | -108.07 | 0 | 0 | 2.484 | -34.157 | -24.45 | -7.196 | -9.407 | -74.576 | -16.169 | -11.791 | 4.704 |
Net Income
| 17.898 | 21.491 | 42.481 | 29.288 | 33.817 | 50.98 | 37.379 | 26.74 | 18.854 | -2.177 | 8.25 | 4.693 | 5.997 | -4.184 | 14.225 | -17.268 | 7.799 | -11.715 | -34.48 | -14.009 | -89.906 | 54.2 | 23.54 | 12.051 | 7.383 | 18.809 | 2.694 | -36.47 | -20.636 | 36.154 | -20.174 | -83.203 | 17.93 | 75.935 | 45.449 | 29.388 | 55.331 | 142.514 | 58.443 | 22.863 | 23.265 |
Net Income Ratio
| 0.013 | 0.017 | 0.034 | 0.024 | 0.026 | 0.045 | 0.034 | 0.025 | 0.022 | -0.003 | 0.011 | 0.007 | 0.009 | -0.007 | 0.024 | -0.03 | 0.014 | -0.019 | -0.059 | -0.024 | -0.145 | 0.091 | 0.04 | 0.021 | 0.013 | 0.036 | 0.005 | -0.081 | -0.043 | 0.081 | -0.042 | -0.176 | 0.036 | 0.126 | 0.072 | 0.051 | 0.093 | 0.265 | 0.114 | 0.047 | 0.048 |
EPS
| 0.11 | 0.13 | 0.25 | 0.18 | 0.2 | 0.31 | 0.22 | 0.16 | 0.11 | -0.014 | 0.05 | 0.03 | 0.04 | -0.027 | 0.09 | -0.1 | 0.05 | -0.07 | -0.21 | -0.08 | -0.54 | 0.31 | 0.14 | 0.07 | 0.04 | 0.12 | 0.1 | -0.22 | -0.12 | 0.22 | -0.12 | -0.5 | 0.11 | 0.44 | 0.27 | 0.18 | 0.33 | 0.83 | 0.35 | 0.17 | 0.18 |
EPS Diluted
| 0.11 | 0.13 | 0.25 | 0.18 | 0.2 | 0.31 | 0.22 | 0.16 | 0.11 | -0.014 | 0.05 | 0.03 | 0.04 | -0.027 | 0.09 | -0.1 | 0.05 | -0.068 | -0.21 | -0.08 | -0.54 | 0.31 | 0.14 | 0.07 | 0.04 | 0.12 | 0.01 | -0.22 | -0.12 | 0.22 | -0.12 | -0.5 | 0.11 | 0.44 | 0.27 | 0.18 | 0.33 | 0.83 | 0.35 | 0.17 | 0.18 |
EBITDA
| 234.42 | 269.917 | 263.319 | 107.065 | 118.109 | 124.564 | 119.343 | 108.518 | 84.764 | 69.119 | 58.853 | 62.183 | 52.021 | 133.143 | 54.081 | 26.351 | 55.709 | 60.866 | 16.439 | 36.697 | 47.898 | 223.811 | 53.927 | 43.006 | 37.396 | 58.737 | 132.503 | 99.06 | -6.035 | -24.507 | 112.402 | 48.052 | 149.881 | 162.899 | 116.544 | 116.811 | 137.094 | 159.095 | 134.701 | 104.755 | 87.36 |
EBITDA Ratio
| 0.167 | 0.213 | 0.212 | 0.086 | 0.092 | 0.111 | 0.109 | 0.1 | 0.097 | 0.09 | 0.08 | 0.089 | 0.079 | 0.208 | 0.09 | 0.046 | 0.101 | 0.1 | 0.028 | 0.063 | 0.077 | 0.374 | 0.091 | 0.075 | 0.067 | 0.113 | 0.266 | 0.221 | -0.013 | -0.055 | 0.236 | 0.101 | 0.302 | 0.27 | 0.185 | 0.203 | 0.232 | 0.295 | 0.263 | 0.217 | 0.179 |