Snowman Logistics Limited
NSE:SNOWMAN.NS
70.94 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||
Net Income
| 17.898 | 21.492 | 42.481 | 29.288 | 33.817 | 50.98 | 37.379 | 26.74 | 18.854 | -2.177 | 8.25 | 4.693 | 5.997 | -4.184 | 14.225 | -17.268 | 7.799 | -11.715 | -34.48 | -14.009 | -89.906 | 54.2 | 23.54 | 12.051 | 7.383 | 18.809 | 2.694 | -36.47 | -20.636 | 36.154 | -20.174 | -83.203 | 17.93 | 75.224 | 45.449 | 29.388 | 55.331 | 142.514 | 58.443 | 22.863 | 23.265 | 34.225 | 34.225 |
Depreciation & Amortization
| 0 | 0 | 150.981 | 148.335 | 136.111 | 130.987 | 132.053 | 132.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.379 | 125.379 | 125.379 | 125.379 | 0 | 102.745 | 102.745 | 102.745 | 0 | 100.016 | 100.016 | 100.016 | 0 | 96.442 | 96.442 | 96.442 | 0 | 76.159 | 76.159 | 76.159 | 61.286 | 61.286 | 61.286 | 61.286 | 37.427 | 37.427 | 37.427 | 37.427 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0.112 | 0.45 | 0.112 | 0.369 | 0.369 | 1.475 | 0.369 | 0.359 | 0.359 | 0.359 | 0.359 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.897 | -21.897 | -21.897 | -21.897 | 0 | -8.596 | -8.596 | -8.596 | 0 | -20.614 | -20.614 | -20.614 | 0 | -7.913 | -7.913 | -7.913 | 0 | -51.673 | -51.673 | -51.673 | 11.349 | 11.349 | 11.349 | 11.349 | -53.339 | -53.339 | -53.339 | -53.339 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.142 | -3.142 | -3.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.532 | -48.532 | -48.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -17.898 | -21.492 | -42.481 | -29.288 | -33.817 | -50.98 | -37.379 | -26.74 | -18.854 | 2.177 | -8.25 | -4.693 | -5.997 | 4.184 | -14.225 | 17.268 | -7.799 | 11.715 | 34.48 | 14.009 | 89.906 | -54.2 | -23.54 | -12.051 | -7.383 | -18.809 | -2.694 | 36.47 | 20.636 | -36.212 | 20.174 | 83.203 | -17.93 | -75.674 | -45.449 | -29.388 | -55.331 | -143.989 | -58.443 | -22.863 | -23.265 | 17.989 | 17.989 |
Operating Cash Flow
| 0 | 0 | 301.962 | 296.67 | 272.222 | 261.974 | 264.106 | 265.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.026 | 139.026 | 139.026 | 139.026 | 0 | 133.082 | 133.082 | 133.082 | 0 | 91.744 | 91.744 | 91.744 | 0 | 99.607 | 99.607 | 99.607 | 0 | 72.944 | 72.944 | 72.944 | 130.929 | 130.929 | 130.929 | 130.929 | 36.661 | 36.661 | 36.661 | 36.661 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.342 | -9.342 | -9.342 | -9.342 | 0 | -35.814 | -35.814 | -35.814 | 0 | -76.879 | -76.879 | -76.879 | 0 | -58.029 | -58.029 | -58.029 | 0 | -352.909 | -352.909 | -352.909 | -237.772 | -237.772 | -237.772 | -237.772 | -294.968 | -294.968 | -294.968 | -294.968 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.174 | -0.174 | -0.174 | -0.174 | 0 | 0 | 0 | 0 | 0 | -75.576 | -75.576 | -75.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.036 | 2.036 | 2.036 | 0 | 74.111 | 74.111 | 74.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.516 | 9.516 | 9.516 | 9.516 | 0 | 33.778 | 33.778 | 33.778 | 0 | 78.344 | 78.344 | 78.344 | 0 | 58.029 | 58.029 | 58.029 | 0 | 352.909 | 352.909 | 352.909 | 237.772 | 237.772 | 237.772 | 237.772 | 294.968 | 294.968 | 294.968 | 294.968 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.516 | -9.516 | -9.516 | -9.516 | 0 | -33.778 | -33.778 | -33.778 | 0 | -78.344 | -78.344 | -78.344 | 0 | -58.029 | -58.029 | -58.029 | 0 | -352.909 | -352.909 | -352.909 | -237.772 | -237.772 | -237.772 | -237.772 | -294.968 | -294.968 | -294.968 | -294.968 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.062 | -99.062 | -99.062 | -99.062 | 0 | -109.77 | -109.77 | -109.77 | 0 | -80.074 | -80.074 | -80.074 | 0 | -99.76 | -99.76 | -99.76 | 0 | -141.874 | -141.874 | -141.874 | -239.375 | -239.375 | -239.375 | -239.375 | -10.25 | -10.25 | -10.25 | -10.25 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.141 | 0.141 | 0.141 | 460.487 | 460.487 | 460.487 | 460.487 | 173.765 | 173.765 | 173.765 | 173.765 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | -0.076 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.062 | 99.062 | 99.062 | 99.062 | 0 | 109.77 | 109.77 | 109.77 | 0 | 80.074 | 80.074 | 80.074 | 0 | 99.836 | 99.836 | 99.836 | 0 | 141.733 | 141.733 | 141.733 | -221.112 | -221.112 | -221.112 | -221.112 | -163.515 | -163.515 | -163.515 | -163.515 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.062 | -99.062 | -99.062 | -99.062 | 0 | -109.77 | -109.77 | -109.77 | 0 | -80.074 | -80.074 | -80.074 | 0 | -99.836 | -99.836 | -99.836 | 0 | -140.762 | -140.762 | -140.762 | 196.112 | 196.112 | 196.112 | 196.112 | 163.515 | 163.515 | 163.515 | 163.515 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.626 | -27.626 | -27.626 | -27.626 | 0 | -13.533 | -13.533 | -13.533 | 0 | 41.027 | 41.027 | 41.027 | 0 | 53.292 | 53.292 | 53.292 | 0 | 264.177 | 264.177 | 264.177 | 79.813 | 79.813 | 79.813 | 79.813 | 116.702 | 116.702 | 116.702 | 116.702 |
Net Change In Cash
| 0 | 0 | 301.962 | 296.67 | 272.222 | 261.974 | 264.106 | 265.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.823 | 2.823 | 2.823 | 2.823 | 0 | -23.999 | -23.999 | -23.999 | 0 | -25.648 | -25.648 | -25.648 | 0 | -4.966 | -4.966 | -4.966 | 0 | -156.55 | -156.55 | -156.55 | 169.082 | 169.082 | 169.082 | 169.082 | 21.91 | 21.91 | 21.91 | 21.91 |
Cash At End Of Period
| 0 | 0 | 347.158 | 45.196 | 296.882 | 24.66 | 359.309 | 95.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | 0.161 | 0.161 | 0.161 | 0 | -2.662 | -2.662 | -2.662 | 0 | 21.338 | 21.338 | 21.338 | 0 | 47.802 | 47.802 | 47.802 | 0 | 52.768 | 52.768 | 52.768 | 209.317 | 209.317 | 209.317 | 209.317 | 40.236 | 40.236 | 40.236 | 40.236 |