SpareBank 1 Nordmøre
OSE:SNOR.OL
122 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,667 | 785 | 588 | 405.464 | 485.776 | 408.723 | 437.377 | 396.186 | 340.566 | 380.353 | 336.147 | 270.086 | 235.651 | 261.826 | 276.335 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,667 | 785 | 588 | 405.464 | 485.776 | 408.723 | 437.377 | 396.186 | 340.566 | 380.353 | 336.147 | 270.086 | 235.651 | 261.826 | 276.335 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 234 | 0 | 0 | 0 | 52.186 | 52.452 | 10.59 | 7.551 | 9.015 | 9.546 | 8.88 | 8.699 | 8.804 | 8.622 | 8.659 |
| Selling & Marketing Expenses
| 19 | 20 | 17 | 11.553 | 13.722 | 11.641 | 11.659 | 9.653 | 8.394 | 7.544 | 9.175 | 8.619 | 8.4 | 7.769 | 7.424 |
| SG&A
| 19 | 20 | 17 | 11.553 | 13.722 | 11.641 | 22.249 | 17.204 | 17.409 | 17.09 | 18.055 | 17.318 | 17.204 | 16.391 | 16.083 |
| Other Expenses
| -167 | 359 | 406 | 240.318 | 242.984 | 174.379 | 223.125 | 197.848 | 187.77 | 175.267 | 168.042 | 154.63 | 134.989 | 124.921 | 128.454 |
| Operating Expenses
| 167 | 379 | 423 | 251.871 | 256.706 | 238.472 | 245.374 | 215.052 | 205.179 | 192.357 | 186.097 | 171.948 | 152.193 | 141.312 | 144.537 |
| Operating Income
| -94 | 731 | 171 | 173.468 | 261.946 | 339.341 | 366.996 | 354.388 | 341.01 | 432.141 | 379.046 | 350.129 | 343.445 | 342.21 | 356.173 |
| Operating Income Ratio
| -0.056 | 0.931 | 0.291 | 0.428 | 0.539 | 0.83 | 0.839 | 0.894 | 1.001 | 1.136 | 1.128 | 1.296 | 1.457 | 1.307 | 1.289 |
| Total Other Income Expenses Net
| 411 | -341 | 4 | 1.634 | 1.48 | -165.947 | -158.915 | -158.894 | -230.028 | -271.484 | -270.004 | -280.465 | -290.948 | -258.764 | -259.83 |
| Income Before Tax
| 411 | 390 | 175 | 175.102 | 263.426 | 173.394 | 208.081 | 195.494 | 110.982 | 160.657 | 109.042 | 69.664 | 52.497 | 83.446 | 96.343 |
| Income Before Tax Ratio
| 0.247 | 0.497 | 0.298 | 0.432 | 0.542 | 0.424 | 0.476 | 0.493 | 0.326 | 0.422 | 0.324 | 0.258 | 0.223 | 0.319 | 0.349 |
| Income Tax Expense
| 94 | 58 | 29 | 30.296 | 32.187 | 33.628 | 29.059 | 37.604 | 25.737 | 28.853 | 17.707 | 13.996 | 12.919 | 17.403 | 18.292 |
| Net Income
| 111.223 | 333 | 142 | 143 | 229.759 | 137.591 | 177.017 | 156.505 | 84.164 | 130.755 | 90.708 | 55.667 | 39.578 | 66.043 | 78.051 |
| Net Income Ratio
| 0.067 | 0.424 | 0.241 | 0.353 | 0.473 | 0.337 | 0.405 | 0.395 | 0.247 | 0.344 | 0.27 | 0.206 | 0.168 | 0.252 | 0.282 |
| EPS
| 12.27 | 13.72 | 5.97 | 9.15 | 16.45 | 61.33 | 15.47 | 14.71 | 8.59 | 13.49 | 0.32 | 47.76 | 31.27 | 55.04 | 65.04 |
| EPS Diluted
| 12.27 | 13.72 | 5.97 | 9.15 | 16.45 | 61.33 | 15.47 | 14.71 | 8.59 | 13.49 | 0.32 | 47.76 | 31.27 | 55.04 | 65.04 |
| EBITDA
| -94 | 756 | 194 | 194.725 | 278.87 | 351.258 | 377.83 | 369.977 | 351.098 | 444.476 | 399.989 | 360.4 | 350.47 | 349.103 | 364.328 |
| EBITDA Ratio
| -0.056 | 0.963 | 0.33 | 0.48 | 0.574 | 0.859 | 0.864 | 0.934 | 1.031 | 1.169 | 1.19 | 1.334 | 1.487 | 1.333 | 1.318 |