SpareBank 1 Nordmøre (SNOR.OL) - Quarterly Income Statement

Home
SNOR.OL
Financials

122 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1
Revenue Numbers are in millions	483	249	480	222	215	205	230	168	176	208	156	170	152	110.065	92.672	112.865	105.573	94.354	112.71	104.587	116.127	152.353	90.489	89.698	109.706	118.731	122.547	92.34	121.309	101.184	63.466	106.051	131.67	87.698	91.47	65.446	95.202	88.447	85.471	100.288	105.724	88.871	93.422	84.306	89.101	69.319
Cost of Revenue Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	483	249	480	222	215	205	230	168	176	208	156	170	152	110.065	92.672	112.865	105.573	94.354	112.71	104.587	116.127	152.353	90.489	89.698	109.706	118.731	122.547	92.34	121.309	101.184	63.466	106.051	131.67	87.698	91.47	65.446	95.202	88.447	85.471	100.288	105.724	88.871	93.422	84.306	89.101	69.319
Gross Profit Ratio Numbers are in millions	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	59	0	46	52	47	0	59	0	0	0	33	0	0	0	-35.583	0	0	0	38.322	0	0	0	-39.405	25.656	0	12.171	-30.176	10.754	14.74	12.237	-27.317	11.26	12.957	12.1	-22.002	11.306	10.726	9.516	-20.35	9.41	9.984	9.836
Selling & Marketing Expenses Numbers are in millions	3	3	0	0	13	6	2	5	6	7	17	0	0	0	12	0	0	0	13.722	0	0	0	11.641	0	0	0	11.659	0	0	0	9.653	0	0	0	8.394	0	0	0	7.544	0	0	0	8.856	0	0	0
SG&A Numbers are in millions	3	3	60	58	72	6	48	57	53	7	76	46	41	33	45	34	27	38	-21.861	37.614	28.97	35.878	49.963	36.054	27.613	32.32	-27.746	25.656	27.439	12.171	-20.523	10.754	14.74	12.237	-18.923	11.26	12.957	12.1	-14.458	11.306	10.726	9.516	-11.175	9.41	9.984	9.836
Other Expenses Numbers are in millions	-40	-39	-48	-35	-41	103	97	92	94	95	118	135	97	71.291	69.563	62.949	51.977	67.382	90.867	65.923	57.428	64.349	61.805	60.133	56.207	60.227	96.649	34.85	57.505	46.152	65.606	49.747	38.769	43.74	72.648	41.973	32.253	40.743	58.962	42.097	33.818	40.392	55.013	41.152	34.761	37.117
Operating Expenses Numbers are in millions	40	103	48	103	106	109	97	92	94	95	118	135	97	71.291	69.563	62.949	51.977	67.382	69.006	65.923	57.428	64.349	61.805	60.133	56.207	60.227	68.903	60.506	57.505	58.323	45.083	60.501	53.509	55.977	53.725	53.233	45.21	52.843	44.504	53.403	44.544	49.908	43.838	50.562	44.745	46.953
Operating Income Numbers are in millions	-59.811	129	-24	110	94	242	264	153	151	158	84	69	104	72.285	58.035	90.115	110.354	94.236	99.25	95.552	116.91	166.781	75.263	69.146	98.605	96.325	99.899	76.291	109.735	81.211	84.521	85.021	116.37	70.001	70.313	69.366	106.733	94.765	89.648	114.076	140.049	101.287	87.059	94.416	116.289	90.132
Operating Income Ratio Numbers are in millions	-0.124	0.518	-0.05	0.495	0.437	1.18	1.148	0.911	0.858	0.76	0.538	0.406	0.684	0.657	0.626	0.798	1.045	0.999	0.881	0.914	1.007	1.095	0.832	0.771	0.899	0.811	0.815	0.826	0.905	0.803	1.332	0.802	0.884	0.798	0.769	1.06	1.121	1.071	1.049	1.137	1.325	1.14	0.932	1.12	1.305	1.3
Total Other Income Expenses Net Numbers are in millions	117	126	123	111	5	-160	-133	-84	-64	-56	-49	-38	-33	-33.185	-30.901	-32.307	-49.872	-64.558	-61.62	-55.92	-50.868	-46.66	-43.606	-41.091	-41.687	-39.561	-39.584	-40.383	-38.76	-40.188	-39.081	-36.085	-41.152	-42.702	-48.796	-58.37	-60.34	-62.523	-67.931	-69.039	-68.755	-65.757	-66.468	-66.726	-67.619	-69.192
Income Before Tax Numbers are in millions	117	129	123	110	99	82	131	69	87	102	35	31	71	39.1	27.134	57.808	60.482	29.678	37.63	39.632	66.042	120.121	31.657	28.055	56.918	56.764	60.315	35.908	70.975	41.023	45.44	48.936	75.218	27.299	21.517	10.996	46.393	32.242	21.717	45.037	71.294	35.53	20.591	27.69	48.67	20.94
Income Before Tax Ratio Numbers are in millions	0.242	0.518	0.256	0.495	0.46	0.4	0.57	0.411	0.494	0.49	0.224	0.182	0.467	0.355	0.293	0.512	0.573	0.315	0.334	0.379	0.569	0.788	0.35	0.313	0.519	0.478	0.492	0.389	0.585	0.405	0.716	0.461	0.571	0.311	0.235	0.168	0.487	0.365	0.254	0.449	0.674	0.4	0.22	0.328	0.546	0.302
Income Tax Expense Numbers are in millions	26	25	24	30	22	18	9	19	17	13	4	4	15	5.714	9.204	9.638	6.353	5.101	4.517	9.716	10.326	7.628	6.657	7.538	9.841	9.593	-0.375	5.867	12.364	8.748	14.3	9.962	8.853	5.907	4.863	6.334	8.241	6.3	4.472	7.138	9.766	7.477	0.733	6.13	7.404	3.441
Net Income Numbers are in millions	31.189	104	33.118	80	80	66	122	50	64	85	27	24	51	31	17.678	45	50	21.235	33.017	26.808	52.433	137.592	24.886	20.277	45.829	46.6	60.744	29.861	68.332	31.934	31.164	38.807	65.611	21.028	16.857	4.4	37.472	25.533	16.96	37.867	48.201	27.726	19.872	21.426	40.76	17.499
Net Income Ratio Numbers are in millions	0.065	0.418	0.069	0.36	0.372	0.322	0.53	0.298	0.364	0.409	0.173	0.141	0.336	0.282	0.191	0.399	0.474	0.225	0.293	0.256	0.452	0.903	0.275	0.226	0.418	0.392	0.496	0.323	0.563	0.316	0.491	0.366	0.498	0.24	0.184	0.067	0.394	0.289	0.198	0.378	0.456	0.312	0.213	0.254	0.457	0.252
EPS Numbers are in millions	3.44	4.02	3.65	3.11	3.03	2.44	5.07	5.64	7.39	9.85	0.39	1.69	2.31	2.08	7.88	3.32	3.73	1.49	14.72	2.14	3.99	8.05	11.09	1.52	3.49	3.5	27.08	2.23	5.19	2.87	13.89	3.65	29.25	1.98	7.51	0.48	3.9	2.61	7.56	3.91	4.98	2.86	8.86	17.86	33.97	14.58
EPS Diluted Numbers are in millions	3.44	4.02	3.65	3.11	3.03	2.44	5.07	5.52	7.39	9.71	0.39	1.69	2.31	2.08	7.88	3.32	3.73	1.49	14.72	2.14	3.99	8.05	11.09	1.52	3.49	3.5	27.08	2.23	5.19	2.87	13.89	3.65	29.25	1.98	7.51	0.45	3.83	2.61	7.56	3.91	4.98	2.86	8.86	17.86	33.97	14.58
EBITDA Numbers are in millions	-52.811	133	-24	110	94	248	264	153	154	157	82	69	104	72.285	58.035	90.115	110.354	94.236	99.25	95.552	116.91	166.781	75.263	69.146	98.605	96.325	99.899	76.291	109.735	81.211	84.521	87.179	118.82	72.438	72.675	71.912	109.224	97.454	93.189	117	142.958	104.248	98.216	97.655	119.756	93.212
EBITDA Ratio Numbers are in millions	-0.109	0.534	-0.05	0.495	0.437	1.21	1.148	0.911	0.875	0.755	0.526	0.406	0.684	0.657	0.626	0.798	1.045	0.999	0.881	0.914	1.007	1.095	0.832	0.771	0.899	0.811	0.815	0.826	0.905	0.803	1.332	0.822	0.902	0.826	0.795	1.099	1.147	1.102	1.09	1.167	1.352	1.173	1.051	1.158	1.344	1.345

SpareBank 1 Nordmøre

OSE:SNOR.OL Add to watchlist

OSE:SNOR.OL