SpareBank 1 Nordmøre

OSE:SNOR.OL

122 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 8590888484808077798180828383.17287.59486.52983.3481.22187.90384.43281.579.44286.30674.08274.66877.55181.49477.33782.96680.945123.75880.38276.86478.02179.40981.02379.63982.63684.18680.9154.80575.79882.435283.97566.124502.29
Short Term Investments -170000000000000000000000000000000000000000000000
Cash and Short Term Investments -8590888484808077798180828383.17287.59486.52983.3481.22187.90384.43281.579.44286.30674.08274.66877.55181.49477.33782.96680.945123.75880.38276.86478.02179.40981.02379.63982.63684.18680.9154.80575.79882.435283.97566.124502.29
Net Receivables 35343431333119191223128911.3396.776.9795.3895.2385.6375.5135.4996.3866.5695.6212.2388.7423.540000000000000000000
Inventory 50-457-122-125-134-134-107-105-103-112-99-99-104000000000000000000000000000000000
Other Current Assets 4404571301251341341071051031129999104000000000000000000000000000000000
Total Current Assets 44012413011511711199969110492909294.51194.36493.50888.72986.45993.5489.94586.99985.82892.87579.70376.90686.29381.49477.33782.96680.945123.75880.38276.86478.02179.40981.02379.63982.63684.18680.9154.80575.79882.435283.97566.124502.29
Non-Current Assets:
Property, Plant & Equipment, Net 182167178239239235318246250253318254257168.03181.357186.417185.851185.057181.976178.843179.974179.926179.338201.458199.499186.166166.752162.598168.128166.979165.962129.305127.318128.705129.659127.919129.945132.159134.924133138.389141.063144.279150.245154.025158
Goodwill 005700069007172737317.53417.53417.53417.53417.53417.53417.53417.53417.53417.53412.6813.54916.18516.81717.77817.51917.769014.1714.1714.1713.29413.29413.29412.145010.51110.68910.511010.5119.9410.6
Intangible Assets 001068686969707071140017.5340.29000000000000000000000000-10.196000000
Goodwill and Intangible Assets 6667676868696970707172737317.53417.53417.53417.53417.53417.53417.53417.53417.53417.53412.6813.54916.18516.81717.77817.51917.769014.1714.1714.1713.29413.29413.29412.14500.31510.68910.511010.5119.9410.6
Long Term Investments 2033,0022002,7732,7732,7582,7452,7492,7272,8132,7632,6902,6521,944.9731,773.7521,839.6881,808.1991,788.2461,778.9391,733.881,599.3631,679.2831,663.7871,680.6491,719.3921,714.0641,672.0021,682.1551,647.1741,705.0751,773.8761,829.0551,793.3521,771.3871,993.1051,968.2482,034.2072,035.3262,001.7321,819.6461,929.9121,796.6931,716.664000
Tax Assets 27,213026,769000000000000000000000001,821.93701,496.5651,555.86501,713.921,680.2041,656.8522,109.471,853.6231,917.5561,915.31201,686.9611,802.2121,666.1410000
Other Non-Current Assets 90-3,236213-3,080-3,080-3,062-3,132-3,065-3,047-3,137-3,153-3,017-2,982-2,130.537-1,972.643-2,043.639-2,011.584-1,990.837-1,978.449-1,930.257-1,796.871-1,876.743-1,860.659-1,894.787-1,932.44-1,916.415-1,838.754-1,862.531-1,664.693-1,722.844-1,939.838-1,843.225-1,807.522-1,785.557-2,122.764-1,981.542-2,047.501-2,047.471-2,136.656-1,819.961-1,940.601-1,807.204-1,860.94310,116.48310,111.710,097.768
Total Non-Current Assets 27,7543,23627,4273,0803,0803,0623,1323,0653,0473,1373,1533,0172,9822,130.5371,972.6432,043.6392,011.5841,990.8371,978.4491,930.2571,796.8711,876.7431,860.6591,894.7871,932.441,916.4151,838.7541,862.5311,664.6931,722.8441,939.8381,843.2251,807.5221,785.5572,122.7641,981.5422,047.5012,047.4712,136.6561,819.9611,940.6011,807.2041,860.94310,277.23910,275.66510,266.368
Total Assets 28,19427,47427,55726,89427,63627,40627,16926,32226,30025,92825,58325,22425,47218,077.70117,391.19917,252.22816,902.90516,530.84315,939.55715,980.12215,947.14415,518.85414,489.85314,448.94414,529.3114,124.75213,602.80813,573.95813,747.78313,288.1712,961.43612,868.53812,742.85212,220.112,253.35712,074.96712,425.40912,163.06411,654.18911,574.93111,601.33710,898.1110,840.83610,561.20910,841.78910,768.658
Liabilities & Equity:
Current Liabilities:
Account Payables 1013161514501710112123122126.5869.6536.00424.94724.66910.3866.2827.22623.2658.4828.5667.2467.3074.5360000000000000000000
Short Term Debt 008290450083219820365375375168115.500000000000000000000000000000000
Tax Payables 678396654018744830162637236.64735.01921.39711.7930.79235.352.9892.6470.4435.0952.9643.83823.09333.89600032.591000000000000000
Deferred Revenue 0000-4360-815-188-192-632-730-63-147-88.91400000000000000000000000000000000
Other Current Liabilities 128-13147-15-14-50-17-10-11-21-23-12-21-26.586-9.653-6.004-24.947-24.669-10.386-6.282-7.226-23.265-8.482-8.566-7.246-7.30718.5920000000000000000000
Total Current Liabilities 138139921514501710112123122126.5869.6536.00424.94724.66910.3866.2827.22623.2658.4828.5667.2467.30723.12825.59117.58621.9628.37329.04122.04921.959023.3524.15727.02229.6851461087525.621126151120.338
Non-Current Liabilities:
Long Term Debt 6,6816,2495,9976,0576,2086,5266,7976,3706,1036,0046,1235,6845,6944,582.0054,342.2664,354.1024,271.2434,314.9154,287.822397.7834,227.2634,338.6134,287.372327.2583,960.093,960.3253,564.8243,565.5013,834.7213,781.6523,781.6743,711.9963,815.6223,883.0743,858.4493,780.6313,922.4974,134.5043,853.6073,783.9853,904.7143,784.0573,7853,6353,8854,035
Deferred Revenue Non-Current 0016,8386,0306,181-27-22-28-28-28-285,6625,6724,569.47800000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0022727272228282828222212.52700000000000000000000000000000000
Other Non-Current Liabilities 17,801-6,249251-6,057-6,208-6,476-6,780-6,360-6,092-5,983-6,100-5,684-5,694-4,582.005-4,342.266-4,354.102-4,271.243-4,314.915-4,287.822-397.783-4,227.263-4,338.613-4,287.372-327.258-3,960.09-3,960.325-3,564.824-3,565.501-3,834.721-3,781.652-3,781.674-3,711.996-3,815.622-3,883.074-3,858.449-3,780.631-3,922.497-4,134.504-3,853.607-3,783.985-3,904.714-3,784.057-3,7855,863.1895,893.1575,731.213
Total Non-Current Liabilities 24,4826,24923,0886,0576,2085017101121235,6845,6944,582.0054,342.2664,354.1024,271.2434,314.9154,287.822397.7834,227.2634,338.6134,287.372327.2583,960.093,960.32511,684.68311,758.8312,075.71811,662.35111,357.40311,306.311,345.97910,872.41210,882.17710,798.25511,154.79710,932.42510,469.56510,370.41510,425.389,771.4319,747.9259,498.1899,778.1579,766.213
Total Liabilities 24,62023,63124,08023,17023,98623,74323,53922,69522,86922,51922,25221,92322,19815,661.05115,084.4914,961.66114,661.97414,319.91313,752.82813,815.3313,807.96813,418.01912,455.04212,433.32412,532.01312,171.86511,684.68311,758.8312,075.71811,662.35111,357.40311,306.311,345.97910,872.41210,882.17710,798.25511,154.79710,932.42510,469.56510,370.41510,425.389,771.4319,747.9259,624.1899,929.1579,886.551
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000
Common Stock 906906906906906906906906906906909895895224.337224.337224.337224.337224.337224.337224.337224.337224.337224.337224.337224.337224.324224.341224.348120120120120120120120120120120120120120120120000
Retained Earnings 000000000000000000000000000118.33290.88532.2740126.7587.75721.392068.59164.0943.3950114.55976.6628.8370.32871.47649.91617.499
Accumulated Other Comprehensive Income/Loss 2,5462,5312,4492,4092,3352,3482,3162,1992,1552,1342,0562,0302,003232.47-142.6122,044.9431,996.0691,966.796-123.3521,921.1281,895.8551,858.112-111.1931,773.6971,755.6151,712.462-156.0851,458.4121,455.2171,469.184-144.5241,311.571,185.1991,202.378-133.5071,084.4041,082.8011,081.301-125.017967.063976.402974.619-113.08862.563859.529861.628
Other Total Stockholders Equity 1184031184034034034035153633633613613611,946.4562,212.0598.1338.1338.1332,074.4538.1338.1338.1331,911.8568.1338.1338.1331,842.4777.829-0.046-0.0461,623.209-0.046-0.047-0.0461,380.9710.0010.0010.0011,186.246-0.00100.3281,082.7680-00
Total Shareholders Equity 3,5703,8403,4733,7183,6443,6573,6253,6203,4243,4033,3263,2863,2592,403.2632,293.7842,277.4132,228.5392,199.2662,175.4382,153.5982,128.3252,090.5822,0252,006.1671,988.0851,944.9191,910.7331,808.9211,666.0561,621.4121,598.6851,558.2741,392.9091,343.7241,367.4641,272.9961,266.8961,204.6971,181.2291,201.6211,173.0621,123.7841,090.016934.039909.445879.127
Total Equity 3,5743,8433,4773,7243,6503,6633,6303,6273,4313,4093,3313,3013,2742,416.652,306.7092,290.5672,240.9312,210.932,186.7292,164.7922,139.1762,100.8352,034.8112,015.621,997.2971,952.8871,918.1251,815.1281,672.0651,625.8191,604.0331,562.2381,396.8731,347.6881,371.181,276.7121,270.6121,230.6391,184.6241,204.5161,175.9571,126.6791,092.911937.02912.632882.107
Total Liabilities & Shareholders Equity 28,19427,47427,55726,89427,63627,40627,16926,32226,30025,92825,58325,22425,47218,077.70117,391.19917,252.22816,902.90516,530.84315,939.55715,980.12215,947.14415,518.85414,489.85314,448.94414,529.3114,124.75213,602.80813,573.95813,747.78313,288.1712,961.43612,868.53812,742.85212,220.112,253.35712,074.96712,425.40912,163.06411,654.18911,574.93111,601.33710,898.1110,840.83610,561.20910,841.78910,768.658