Supply Network Limited
ASX:SNL.AX
30.2 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 302.598 | 252.252 | 198.432 | 162.577 | 136.827 | 123.892 | 112.078 | 97.644 | 87.185 | 85.348 | 81.222 | 67.711 | 60.767 | 50.501 | 43.103 | 40.328 | 38.662 | 34.519 | 34.663 | 35.051 | 33.434 | 30.291 | 27.154 | 21.882 | 0 | 0 | 0 | 22.384 | 23.083 | 20.364 | 18.684 | 17.991 | 16.573 | 17.14 | 5.8 | 2.2 |
Cost of Revenue
| 173.943 | 194.86 | 155.071 | 130.148 | 111.44 | 72.501 | 65.397 | 56.19 | 49.988 | 48.376 | 45.843 | 38.419 | 35.147 | 29.291 | 25.564 | 24.095 | 23.272 | 21.148 | 21.225 | 21.278 | 20.455 | 18.87 | 16.872 | 13.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 128.655 | 57.392 | 43.361 | 32.429 | 25.387 | 51.391 | 46.681 | 41.454 | 37.197 | 36.972 | 35.379 | 29.292 | 25.62 | 21.21 | 17.539 | 16.233 | 15.39 | 13.371 | 13.438 | 13.773 | 12.979 | 11.421 | 10.282 | 8.277 | 0 | 0 | 0 | 22.384 | 23.083 | 20.364 | 18.684 | 17.991 | 16.573 | 17.14 | 5.8 | 2.2 |
Gross Profit Ratio
| 0.425 | 0.228 | 0.219 | 0.199 | 0.186 | 0.415 | 0.417 | 0.425 | 0.427 | 0.433 | 0.436 | 0.433 | 0.422 | 0.42 | 0.407 | 0.403 | 0.398 | 0.387 | 0.388 | 0.393 | 0.388 | 0.377 | 0.379 | 0.378 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 52.12 | 43.081 | 35.916 | 30.687 | 26.979 | 28.433 | 25.61 | 22.619 | 21.254 | 19.529 | 18.198 | 15.541 | 13.242 | 11.738 | 10.109 | 9.322 | 8.694 | 8.239 | 8.126 | 8.109 | 7.525 | 6.859 | 5.753 | 4.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3.316 | 2.981 | 2.475 | 1.873 | 1.597 | 1.572 | 1.469 | 1.431 | 1.283 | 1.241 | 1.278 | 1.052 | 1.007 | 0.871 | 0.793 | 0.732 | 0.765 | 0.795 | 0.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 55.436 | 16.617 | 13.504 | 11.367 | 10.089 | 23.161 | 25.61 | 23.385 | 21.254 | 19.529 | 18.198 | 15.541 | 14.249 | 12.609 | 10.902 | 10.054 | 9.459 | 9.034 | 8.849 | 8.109 | 7.525 | 6.859 | 5.753 | 4.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 23.994 | 0.008 | 0.066 | 0.036 | 0.007 | 0.01 | 0.013 | 0.019 | 0.009 | 0.016 | 0.006 | 0.032 | 0.031 | 0.072 | 0.033 | 0.015 | 0.013 | 0.033 | 0.01 | 0.069 | 0.044 | 0.076 | -3.138 | -2.103 | 0.38 | -0.423 | 0.858 | -22.384 | -22.76 | -20.101 | -18.421 | -17.722 | -16.21 | -16.724 | -4.969 | -2.05 |
Operating Expenses
| 79.43 | 16.617 | 13.504 | 11.367 | 10.089 | 38.737 | 34.769 | 31.621 | 30.097 | 28.605 | 26.577 | 22.617 | 19.646 | 17.465 | 14.941 | 13.734 | 12.995 | 12.569 | 12.463 | 11.851 | 10.951 | 9.907 | 6.078 | 4.627 | 0.38 | -0.423 | 0.858 | 1.137 | 0.323 | 0.263 | 0.263 | 0.269 | 0.363 | 0.416 | 0.831 | 0.15 |
Operating Income
| 49.225 | 40.775 | 29.857 | 21.062 | 15.298 | 12.768 | 11.982 | 9.853 | 7.131 | 8.395 | 8.83 | 6.718 | 5.974 | 3.745 | 2.598 | 2.499 | 2.395 | 0.802 | 0.975 | 1.922 | 2.028 | 1.514 | 3.394 | 3.65 | 0.38 | -0.423 | 0.858 | 22.384 | 22.76 | 20.101 | 18.421 | 17.722 | 16.21 | 16.724 | 4.969 | 2.05 |
Operating Income Ratio
| 0.163 | 0.162 | 0.15 | 0.13 | 0.112 | 0.103 | 0.107 | 0.101 | 0.082 | 0.098 | 0.109 | 0.099 | 0.098 | 0.074 | 0.06 | 0.062 | 0.062 | 0.023 | 0.028 | 0.055 | 0.061 | 0.05 | 0.125 | 0.167 | 0 | 0 | 0 | 1 | 0.986 | 0.987 | 0.986 | 0.985 | 0.978 | 0.976 | 0.857 | 0.932 |
Total Other Income Expenses Net
| -2.105 | -1.741 | -1.391 | -1.382 | -1.686 | -0.444 | -0.26 | -0.212 | -0.236 | -0.25 | -0.294 | -0.238 | 0.031 | 0.072 | 0.033 | 0.015 | 0.013 | 0.033 | 0.01 | 0.069 | 0.044 | 0.076 | -3.138 | -2.103 | -0.159 | -0.162 | -0.166 | -22.384 | -22.76 | -20.101 | -18.421 | -17.722 | -16.21 | -16.724 | -4.969 | -2.05 |
Income Before Tax
| 47.12 | 39.034 | 28.466 | 19.68 | 13.612 | 12.324 | 11.722 | 9.641 | 6.895 | 8.145 | 8.536 | 6.48 | 5.681 | 3.617 | 2.355 | 2.206 | 2.152 | 0.56 | 0.696 | 1.732 | 1.905 | 1.402 | 0.845 | 0.503 | 0.221 | -0.585 | 0.692 | 1.167 | 0.785 | 0.278 | 1.05 | 0.929 | -0.133 | -4.861 | 0.368 | 1.976 |
Income Before Tax Ratio
| 0.156 | 0.155 | 0.143 | 0.121 | 0.099 | 0.099 | 0.105 | 0.099 | 0.079 | 0.095 | 0.105 | 0.096 | 0.093 | 0.072 | 0.055 | 0.055 | 0.056 | 0.016 | 0.02 | 0.049 | 0.057 | 0.046 | 0.031 | 0.023 | 0 | 0 | 0 | 0.052 | 0.034 | 0.014 | 0.056 | 0.052 | -0.008 | -0.284 | 0.063 | 0.898 |
Income Tax Expense
| 14.095 | 11.627 | 8.448 | 5.834 | 4.064 | 3.634 | 3.546 | 2.869 | 2.052 | 2.415 | 2.536 | 1.932 | 1.723 | 1.108 | 0.714 | 0.668 | 0.659 | 0.194 | 0.223 | 1.732 | 1.905 | 1.402 | 0.845 | 0.503 | 0.221 | -0.585 | 0.692 | 1.167 | 0.785 | 0.278 | 1.05 | 0.929 | -0.133 | -4.861 | 0.368 | 1.976 |
Net Income
| 33.025 | 27.407 | 20.018 | 13.846 | 9.548 | 8.69 | 8.176 | 6.772 | 4.843 | 5.73 | 6 | 4.548 | 3.958 | 2.509 | 1.641 | 1.538 | 1.493 | 0.366 | 0.473 | 1.179 | 0 | 0.917 | 0.577 | 0.315 | 0.106 | -0.585 | 0.338 | 0.809 | 0 | 0 | 0 | -0.004 | 0.081 | 0.098 | 0.033 | 0 |
Net Income Ratio
| 0.109 | 0.109 | 0.101 | 0.085 | 0.07 | 0.07 | 0.073 | 0.069 | 0.056 | 0.067 | 0.074 | 0.067 | 0.065 | 0.05 | 0.038 | 0.038 | 0.039 | 0.011 | 0.014 | 0.034 | 0 | 0.03 | 0.021 | 0.014 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | -0 | 0.005 | 0.006 | 0.006 | 0 |
EPS
| 0.79 | 0.67 | 0.49 | 0.34 | 0.23 | 0.21 | 0.2 | 0.17 | 0.12 | 0.16 | 0.18 | 0.13 | 0.12 | 0.078 | 0.059 | 0.062 | 0.064 | 0.017 | 0.021 | 0.054 | 0.062 | 0.045 | 0.03 | 0.016 | 0.006 | -0.026 | 0.015 | 0.037 | 0.026 | 0.006 | 0.035 | -0 | -0.017 | 0.005 | 0.001 | 0 |
EPS Diluted
| 0.78 | 0.66 | 0.49 | 0.34 | 0.23 | 0.21 | 0.2 | 0.17 | 0.12 | 0.16 | 0.18 | 0.13 | 0.12 | 0.078 | 0.059 | 0.062 | 0.064 | 0.017 | 0.021 | 0.053 | 0.062 | 0.045 | 0.03 | 0.016 | 0.006 | -0.026 | 0.015 | 0.037 | 0.026 | 0.006 | 0.035 | -0 | -0.017 | 0.005 | 0.001 | 0 |
EBITDA
| 57.035 | 48.275 | 36.509 | 26.974 | 20.98 | 14.11 | 13.073 | 10.929 | 8.077 | 9.216 | 9.617 | 7.331 | 6.58 | 4.274 | 2.941 | 2.842 | 2.848 | 1.307 | 1.444 | 2.35 | 2.369 | 1.889 | 1.391 | 0.676 | 0.38 | -0.423 | 0.858 | 1.291 | 1.053 | 0.469 | 1.246 | 1.198 | 0.268 | -4.292 | 0.962 | 2.187 |
EBITDA Ratio
| 0.188 | 0.191 | 0.184 | 0.166 | 0.153 | 0.114 | 0.117 | 0.112 | 0.093 | 0.108 | 0.118 | 0.108 | 0.108 | 0.085 | 0.068 | 0.07 | 0.074 | 0.038 | 0.042 | 0.067 | 0.071 | 0.062 | 0.051 | 0.031 | 0 | 0 | 0 | 0.058 | 0.046 | 0.023 | 0.067 | 0.067 | 0.016 | -0.25 | 0.166 | 0.994 |