Supply Network Limited
ASX:SNL.AX
30.2 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 33.025 | 27.407 | 20.018 | 13.846 | 9.548 | 8.69 | 8.176 | 6.772 | 4.843 | 5.73 | 6 | 4.548 | 3.958 | 2.509 | 1.641 | 1.538 | 1.493 | 0.366 | 0.473 | 1.179 | 0 | 0.917 | 0.577 | 0.315 | 0.106 | -0.585 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.081 | 0.098 | 0.033 | 0 |
Depreciation & Amortization
| 9.084 | 7.5 | 6.652 | 5.912 | 5.682 | 1.342 | 1.091 | 1.076 | 0.946 | 0.821 | 0.787 | 0.613 | 0.517 | 0.405 | 0.303 | 0.292 | 0.385 | 0.454 | 0.449 | 0.355 | 0.287 | 0.291 | 0.325 | 0.301 | 0 | 0 | 0 | 0.318 | 0.323 | 0.263 | 0.263 | 0.269 | 0.363 | 0.416 | 0.831 | 0.15 |
Deferred Income Tax
| -1.223 | -0.219 | -0.186 | -0.219 | -0.407 | -0.077 | -0.198 | -0.3 | -0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.573 | 0.267 | 0.392 | 0.096 | 0.134 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -31.428 | -15.958 | -8.147 | -4.645 | -4.205 | -9.505 | -4.191 | -4.2 | -3.539 | 0.824 | -7.858 | -3.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| -5.945 | -6.617 | -3.869 | -2.753 | -1.104 | -0.857 | -1.407 | -1.603 | -0.095 | -0.82 | -0.661 | -0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -24.029 | -15.781 | -9.217 | -7.231 | -4.674 | -8.648 | -2.784 | -2.597 | -3.444 | 1.644 | -7.197 | -3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 5.709 | 6.49 | 4.839 | 5.587 | 1.548 | 2.198 | 1.122 | 1.766 | 1.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.454 | -0.05 | 0.1 | -0.248 | 0.025 | -2.198 | -1.122 | -1.766 | -1.443 | -0.961 | 0.303 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 5.235 | 0.03 | -0.608 | 1.602 | 0.48 | 1.905 | -3.209 | 2.179 | 1.711 | 0.321 | 2.081 | 2.044 | -4.475 | -2.914 | -1.944 | -1.83 | -1.878 | -0.82 | -0.922 | -1.534 | -0.287 | -1.208 | -0.902 | -0.616 | -0.106 | 0.585 | 0 | -0.318 | -0.323 | -0.263 | -0.263 | -0.265 | -0.444 | -0.514 | -0.864 | -0.15 |
Operating Cash Flow
| 16.489 | 19.027 | 18.121 | 16.592 | 11.232 | 2.399 | 6.058 | 5.527 | 3.73 | 7.696 | 1.01 | 3.381 | 2.133 | 3.117 | 2.356 | -0.596 | 1.254 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0.097 | -0.083 | 0.431 | 0.96 | 1.256 | 0.885 | 0 | 1.51 | 0.75 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.334 | -4.33 | -3.044 | -1.451 | -1.965 | -2.835 | -2.945 | -0.629 | -2.967 | -1.476 | -0.729 | -1.662 | -0.615 | -0.811 | -0.499 | -0.299 | -0.045 | -0.134 | -0.341 | -0.515 | -0.754 | -0.516 | -0.231 | -0.324 | -0.197 | -0.438 | -0.33 | -0.186 | -0.297 | -0.751 | -0.151 | -0.324 | -0.052 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0.033 | 0.028 | 0.008 | 0.001 | 0 | 0.014 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.857 | 0 | 0 | 0 | -0.139 | -0.075 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | -0.005 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.026 | 0.064 | 0 | 0.045 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0.033 | 0.028 | 0.008 | 0.001 | 0 | 0.014 | 0.031 | 0 | 0.011 | 0.04 | 0 | 0 | 0.011 | 0.004 | 0.012 | 0 | 0.001 | 0 | 0.018 | 0.053 | 0.621 | 0.101 | 0.03 | 0.028 | 0.572 | -0.481 | 0.023 | 0.683 | 0.731 | -0.006 | 0.242 | 0 | 0 | 0 |
Investing Cash Flow
| -4.334 | -4.33 | -3.011 | -1.423 | -1.957 | -2.834 | -2.945 | -0.615 | -2.936 | -1.476 | -0.718 | -1.622 | -0.615 | -0.811 | -0.488 | -0.295 | -0.033 | -0.134 | -0.34 | -0.515 | -0.736 | -0.463 | 0.39 | -0.223 | -0.167 | -0.41 | -0.615 | -0.655 | -0.248 | -0.004 | 0.441 | -0.312 | 0.185 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.543 | -0.613 | -0.409 | -0.525 | -0.588 | -0.306 | -0.395 | -0.412 | -0.39 | -0.384 | -0.206 | -0.12 | -0.07 | -0.372 | -0.186 | -0.301 | -0.355 | -0.319 | -0.268 | -0.292 | -0.302 | -0.31 | -0.123 | -0.115 | -0.1 | -0.275 | -0.1 | -1.045 | -0.142 | -0.624 | -1.402 | -1.278 | -0.837 | 0 | 0 | 0 |
Common Stock Issued
| 13.238 | 6.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.342 | 0 | 0 | 0 | 0 | 0 | 0.105 | 0.862 | 0 | 0.003 | 0.094 | 0.019 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -6.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -21.293 | -16.412 | -9.8 | -6.935 | -6.114 | -5.707 | -4.484 | -3.872 | -3.669 | -11.989 | -2.906 | -2.564 | -2.052 | -0.648 | -0.352 | -0.747 | -1.355 | -0.221 | -0.498 | -0.607 | -0.432 | -0.356 | -0.097 | -0.097 | 0 | -0.097 | -0.435 | -0.387 | -0.097 | -0.29 | -0.192 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -5.831 | 1.426 | -3.512 | -2.754 | -2.21 | 4.873 | 0.367 | 0.3 | 0 | -8.708 | 1 | 0.5 | 0 | 0.057 | 0 | 0.72 | 0.194 | 0.208 | 0.159 | 1.695 | 0.484 | 0.148 | 0.4 | 0.281 | 0.086 | 0 | 0.355 | 1.645 | 0 | 0 | 0 | 0.48 | 1.648 | 0 | 0 | 0 |
Financing Cash Flow
| -14.429 | -14.986 | -13.721 | -10.214 | -8.912 | -1.14 | -4.512 | -3.984 | -4.059 | -0.855 | -2.112 | -2.184 | -2.122 | -0.963 | -0.538 | -0.223 | -0.654 | -0.332 | -0.604 | 0.89 | -0.231 | -0.073 | 0.18 | 0.069 | -0.014 | -0.372 | -0.18 | 0.213 | -0.239 | -0.914 | -1.594 | -0.798 | 0.811 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.149 | 0.019 | -0.012 | 0 | -0.002 | 0.043 | -0.051 | -0.009 | 0.05 | -0.005 | 0.068 | 0.059 | 0.009 | 0.001 | 0.002 | 0.001 | 0.003 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0.019 | -0.018 | -0.036 | -0.044 | 0.022 | -0.003 | 0 | 0.002 | 0.001 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2.125 | 0.824 | 1.377 | 3.922 | 0.023 | -1.532 | -1.45 | 0.919 | -3.215 | 5.36 | -1.752 | -0.366 | -0.595 | 1.344 | 1.332 | -1.113 | 0.57 | -0.077 | 0.767 | -0.274 | -0.115 | 0.146 | 0.494 | -0.038 | -0.282 | -0.387 | 0.121 | 0.836 | 0.395 | -0.725 | 0.359 | -0.359 | 1.976 | 0 | 0 | 0 |
Cash At End Of Period
| 4.539 | 7.758 | 6.934 | 5.557 | 1.635 | 0.241 | 1.773 | 3.223 | 2.304 | 5.519 | 0.159 | 1.911 | 2.277 | 2.872 | 1.528 | 0.196 | 1.309 | 0.739 | 0.816 | 0.049 | 0.323 | 0.438 | 0.292 | -0.202 | -0.164 | 0.118 | 0.505 | 0.384 | -0.452 | -0.847 | -0.122 | -0.481 | -0.122 | 0 | 0 | 0 |