SM Wirtschaftsberatungs AG

FSX:SMWN.DE

6.1 (EUR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220062005200420032002200019991998
Operating Activities:
Net Income -0.610.1621.3771.4551.6192.4830.4740.9520.8380.2120.763-0.4424.111.27-0.14-2.30.520.621.370.56
Depreciation & Amortization 00.060.0590.0610.06300000000.180.130.160.460.480.120.070.03
Deferred Income Tax 0000000000000.94-0.23000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 00000000000013.03-4.24-5.47-3.31-0.33-9.52-8.72-0.64
Accounts Receivables 0000000000000.140.181.84-0.531.572.35-0.290
Inventory 0000000000003.960.54-3.17-0.55-3.68-2.150.290
Accounts Payables 000000000000-2.20.83-0.99-0.051.251.432.090
Other Working Capital 00000000000011.13-5.79-3.15-2.180.53-11.15-10.810
Other Non Cash Items 0.61-0.162-1.377-1.455-1.619-2.483-0.474-0.952-0.838-0.212-0.7630.442-9.83-1.570.231.19-0.49-0.660.860.09
Operating Cash Flow 00.120.1190.1210.12600000008.43-4.64-5.22-3.960.18-9.44-6.420.04
Investing Activities:
Investments In Property Plant And Equipment 000000000000-0.05-0.04-0.11-2.49-0.81-0.87-1.16-0.08
Acquisitions Net 00000000000000000000
Purchases Of Investments 00000000000000000000
Sales Maturities Of Investments 00000000000000000000
Other Investing Activites 000000000000-4.524.851.938.392.840.040.040.01
Investing Cash Flow 000000000000-4.574.811.825.92.03-0.83-1.12-0.07
Financing Activities:
Debt Repayment 00000000000000000000
Common Stock Issued 00000000000000000000
Common Stock Repurchased 000000000000-1.3-0.581.86-1.21-0.313.894.470
Dividends Paid 00000000000000000000
Other Financing Activities 000000000000-2.880.450.791.38-3.845.61-0.650.61
Financing Cash Flow 000000000000-4.33-0.132.65-0.17-58.93.550.46
Other Information:
Effect Of Forex Changes On Cash 00000000000000000.0100.010
Net Change In Cash 0-0.092-0.1260.4190.0160000000-0.470.04-0.751.77-2.78-1.37-3.980.43
Cash At End Of Period 0.3090.3090.4010.5270.10800000000.110.59-0.751.77-2.78-1.37-3.980.43