SM Wirtschaftsberatungs AG

FSX:SMWN.DE

6.1 (EUR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32010 Q22009 Q22008 Q22007 Q22006 Q42006 Q2
Operating Activities:
Net Income -0.325-0.3250.0210.021-0.051-0.0510.1320.1320.7150.715-0.027-0.0270.5790.5790.1490.149-0.04-0.040.850.851.4521.452-0.211-0.211-0.084-0.0840.3210.3210.320.320.1560.1560.2370.2370.1820.1820.0680.0680.0380.0380.0680.0680.3130.3130.0470.0470.21-0.15-7.056.93.091.92
Depreciation & Amortization 000.03100.03000000000000000000000000000000000000000000-0.04-0.240.290.120.06
Deferred Income Tax 000000000000000000000000000000000000000000000000.020.22-0.240.230.71
Stock Based Compensation 0000000000000000000000000000000000000000000000000000
Change In Working Capital 00000000000000000000000000000000000000000000002.83-3.21.970.476.017.02
Accounts Receivables 0000000000000000000000000000000000000000000000-0.350.080.030.31-0.880.44
Change In Inventory 00000000000000000000000000000000000000000000008.27-1.45-0.68-12.37-3.21
Change In Accounts Payables 0000000000000000000000000000000000000000000000-1.660.37-5.151.95-0.21-1.99
Other Working Capital 0000000000000000000000000000000000000000000000-3.43-2.27.77-0.794.7311.78
Other Non Cash Items 0.3250.325-0.021-0.0210.0510.051-0.132-0.132-0.715-0.7150.0270.027-0.579-0.579-0.149-0.1490.040.04-0.85-0.85-1.452-1.4520.2110.2110.0840.084-0.321-0.321-0.32-0.32-0.156-0.156-0.237-0.237-0.182-0.182-0.068-0.068-0.038-0.038-0.068-0.068-0.313-0.313-0.047-0.047-0.19-0.4410.05-9.99-5.3-5.43
Operating Cash Flow 000.06100.06000000000000000000000000000000000000000002.85-3.814.95-2.574.154.28
Investing Activities:
Investments In Property Plant And Equipment 00000000000000000000000000000000000000000000000.06-0.030.1-0.14-0.04-0.01
Acquisitions Net 0000000000000000000000000000000000000000000000000000
Purchases Of Investments 0000000000000000000000000000000000000000000000000000
Sales Maturities Of Investments 0000000000000000000000000000000000000000000000000000
Other Investing Activites 0000000000000000000000000000000000000000000000-1.363.2-13.1710.86-3.99-0.53
Investing Cash Flow 0000000000000000000000000000000000000000000000-1.33.17-13.0710.72-4.03-0.54
Financing Activities:
Debt Repayment 0000000000000000000000000000000000000000000000000000
Common Stock Issued 0000000000000000000000000000000000000000000000000000
Common Stock Repurchased 0000000000000000000000000000000000000000000000-1.772.181.56-2.04-0.54-0.76
Dividends Paid 0000000000000000000000000000000000000000000000000000
Other Financing Activities 0000000000000000000000000000000000000000000000-0.53-1.226.39-5.250.31-3.19
Financing Cash Flow 0000000000000000000000000000000000000000000000-2.30.967.42-7.82-0.38-3.95
Other Information:
Effect Of Forex Changes On Cash 00000000000000000000000000000000000000000000000-00000
Net Change In Cash 000.00100.0600000000000000000000000000000000000000000-0.750.32-0.70.33-0.26-0.21
Cash At End Of Period 0.3100.3100.309000000000000000000000000000000000000000000.631.08-0.160.440.110.37