Stanmore Resources Limited
ASX:SMR.AX
3.19 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,223.776 | 3,888.745 | 377.445 | 300.185 | 250.445 | 403.059 | 208.081 | 137.846 | 12.7 | 0 | 0 | 0.883 | 0.013 | 0.01 | 0 | 0 |
| Cost of Revenue
| 1,234.471 | 1,134.398 | 93.795 | 267.275 | 183.814 | 260.038 | 164.772 | 112.304 | 19.989 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 2,989.306 | 2,754.347 | 283.65 | 32.91 | 66.631 | 143.021 | 43.309 | 25.542 | -7.289 | -0.032 | 0 | 0.883 | 0.013 | 0.01 | 0 | 0 |
| Gross Profit Ratio
| 0.708 | 0.708 | 0.752 | 0.11 | 0.266 | 0.355 | 0.208 | 0.185 | -0.574 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 192.8 | 124.8 | 0 | 0 | 5.108 | 4.944 | 0 | 0 | 1.219 | 2.293 | 3.213 | 4.38 | 4.64 | 1.836 | 1.325 | 0 |
| Selling & Marketing Expenses
| 59 | 41 | 0 | 0 | 0 | -0.314 | 0 | 0 | -0.209 | 2.044 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,830.162 | 1,404.581 | 256.604 | 6.989 | 5.108 | 4.63 | 3.378 | 1.614 | 1.01 | 4.337 | 3.213 | 4.38 | 4.64 | 1.836 | 1.325 | 0 |
| Other Expenses
| 1.507 | 4.76 | 1.332 | 3.19 | 0.814 | 8.488 | 3.206 | -1.395 | 11.376 | 0.229 | 0.026 | 2.851 | 2.615 | 1.029 | 0.296 | 0 |
| Operating Expenses
| 1,828.656 | 1,399.821 | 255.272 | 36.673 | 26.495 | -3.858 | 0.172 | 3.009 | -10.366 | 4.337 | 4.534 | 6.982 | 7.316 | 2.936 | 1.576 | 0 |
| Operating Income
| 1,160.65 | 1,354.526 | 28.378 | -10.765 | 41.34 | 146.879 | 43.137 | 22.533 | 3.077 | -4.369 | -4.816 | -6.683 | -7.136 | -2.738 | -1.855 | 0 |
| Operating Income Ratio
| 0.275 | 0.348 | 0.075 | -0.036 | 0.165 | 0.364 | 0.207 | 0.163 | 0.242 | 0 | 0 | -7.565 | -536.38 | -279.566 | 0 | 0 |
| Total Other Income Expenses Net
| -120.976 | -214.935 | -12.124 | 4.255 | 0.814 | -18.349 | -33.097 | -16.115 | -22.823 | -7.779 | -6.821 | -0.52 | -0.546 | 0.65 | 0.101 | 0 |
| Income Before Tax
| 1,039.673 | 1,139.591 | 16.254 | -6.51 | 35.44 | 128.53 | 10.04 | 6.418 | -19.746 | -12.148 | -11.17 | -6.573 | -7.862 | -2.231 | -1.49 | 0 |
| Income Before Tax Ratio
| 0.246 | 0.293 | 0.043 | -0.022 | 0.142 | 0.319 | 0.048 | 0.047 | -1.555 | 0 | 0 | -7.441 | -590.929 | -227.854 | 0 | 0 |
| Income Tax Expense
| 300.708 | 118.864 | 4.796 | 1.629 | 11.465 | 36.932 | 4.074 | -5.617 | 0 | 0 | -0.756 | -2 | 0.92 | 0.8 | 0.101 | 0 |
| Net Income
| 711.696 | 961.872 | 7.548 | -8.139 | 23.976 | 91.598 | 5.966 | 9.248 | -19.746 | -12.148 | -10.414 | -4.573 | -7.862 | -2.231 | -1.49 | 0 |
| Net Income Ratio
| 0.168 | 0.247 | 0.02 | -0.027 | 0.096 | 0.227 | 0.029 | 0.067 | -1.555 | 0 | 0 | -5.177 | -590.929 | -227.854 | 0 | 0 |
| EPS
| 0.79 | 1.21 | 0.031 | -0.031 | 0.083 | 0.14 | 0.009 | 0.045 | -0.029 | -0.018 | -0.015 | -0.007 | -0.012 | -0.003 | -0.002 | 0 |
| EPS Diluted
| 0.79 | 1.21 | 0.031 | -0.031 | 0.083 | 0.14 | 0.009 | 0.045 | -0.029 | -0.018 | -0.015 | -0.007 | -0.012 | -0.003 | -0.002 | 0 |
| EBITDA
| 1,640.487 | 1,686.738 | 55.291 | 19.698 | 49.146 | 161.731 | 48.754 | 27.87 | -4.67 | -4.337 | -3.753 | -5.36 | -6.359 | -2.066 | -1.488 | 0 |
| EBITDA Ratio
| 0.388 | 0.434 | 0.146 | 0.066 | 0.196 | 0.401 | 0.234 | 0.202 | -0.368 | 0 | 0 | -6.067 | -478.005 | -210.962 | 0 | 0 |