Stanmore Resources Limited
ASX:SMR.AX
2.74 (AUD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q2 | 2018 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,862.791 | 2,008.061 | 2,210.633 | 2,388.134 | 1,525.137 | 289.242 | 93.706 | 136.309 | 136.309 | 254.775 | 148.284 | 0 | 0.242 | 0.242 | 0.242 | 0.242 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 697.863 | 759.421 | 479.459 | 606.29 | 527.996 | 227.305 | 118.521 | 161.257 | 161.257 | 151.078 | 108.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 1,164.928 | 1,248.639 | 1,731.174 | 1,781.844 | 997.141 | 61.937 | -24.815 | -24.948 | -24.948 | 103.697 | 39.324 | 0 | 0.242 | 0.242 | 0.242 | 0.242 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.625 | 0.622 | 0.783 | 0.746 | 0.654 | 0.214 | -0.265 | -0.183 | -0.183 | 0.407 | 0.265 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.853 | 1.2 | 1.2 | 1.2 | 1.2 | 1.134 | 1.134 | 1.134 | 1.134 | 0.43 | 0.43 | 0.43 | 0.43 | 0.39 | 0.39 | 0.39 | 0.39 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.523 | -0.499 | -0.499 | -0.499 | -0.499 | -0.489 | -0.489 | -0.489 | -0.489 | -0.176 | -0.176 | -0.176 | -0.176 | -0.316 | -0.316 | -0.316 | -0.316 | 0 | 0 | 0 | 0 |
| SG&A
| 940.512 | 867.319 | 960.546 | 967.436 | 453.145 | 6.089 | 2.499 | 3.62 | 3.62 | 2.026 | 2.604 | 0.331 | 0.701 | 0.701 | 0.701 | 0.701 | 0.645 | 0.645 | 0.645 | 0.645 | 0.254 | 0.254 | 0.254 | 0.254 | 0.073 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 0 |
| Other Expenses
| 5.318 | 4.751 | -3.109 | 3.285 | 1.53 | 0 | 1.637 | 1.595 | 1.595 | 6.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 935.194 | 862.568 | 963.655 | 964.152 | 451.614 | 6.089 | 0.862 | 2.025 | 2.025 | -4.074 | 2.604 | 0.331 | 0.701 | 0.701 | 0.701 | 0.701 | 0.645 | 0.645 | 0.645 | 0.645 | 0.254 | 0.254 | 0.254 | 0.254 | 0.073 | 0.073 | 0.073 | 0.073 | 0 | 0 | 0 | 0 |
| Operating Income
| 229.734 | 386.071 | 767.519 | 817.693 | 545.527 | 55.848 | -25.677 | -26.973 | -26.973 | 107.771 | 36.72 | -1.204 | -1.671 | -1.671 | -1.671 | -1.671 | -1.784 | -1.784 | -1.784 | -1.784 | -0.684 | -0.684 | -0.684 | -0.684 | -0.464 | -0.464 | -0.464 | -0.464 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| 0.123 | 0.192 | 0.347 | 0.342 | 0.358 | 0.193 | -0.274 | -0.198 | -0.198 | 0.423 | 0.248 | 0 | -6.904 | -6.904 | -6.904 | -6.904 | -548.923 | -548.923 | -548.923 | -548.923 | -298.79 | -298.79 | -298.79 | -298.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 58.193 | -80.923 | -40.707 | -135.561 | -82.086 | -17.757 | 3.421 | 5.019 | 5.019 | -9.984 | -5.977 | -1.762 | -0.13 | -0.13 | -0.13 | -0.13 | -0.137 | -0.137 | -0.137 | -0.137 | 0.162 | 0.162 | 0.162 | 0.162 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 |
| Income Before Tax
| 287.927 | 305.148 | 726.812 | 682.132 | 463.44 | 38.091 | -22.256 | -21.954 | -21.954 | 97.787 | 30.743 | -2.966 | -1.801 | -1.801 | -1.801 | -1.801 | -1.921 | -1.921 | -1.921 | -1.921 | -0.522 | -0.522 | -0.522 | -0.522 | -0.438 | -0.438 | -0.438 | -0.438 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| 0.155 | 0.152 | 0.329 | 0.286 | 0.304 | 0.132 | -0.238 | -0.161 | -0.161 | 0.384 | 0.207 | 0 | -7.441 | -7.441 | -7.441 | -7.441 | -590.923 | -590.923 | -590.923 | -590.923 | -227.854 | -227.854 | -227.854 | -227.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 80.832 | 91.958 | 206.645 | -56.882 | 167.651 | 12.221 | -6.799 | -5.834 | -5.834 | 27.467 | 9.465 | -0.201 | -0.548 | -0.548 | -0.548 | -0.548 | 0.222 | 0.222 | 0.222 | 0.222 | 0.198 | 0.198 | 0.198 | 0.198 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 |
| Net Income
| 207.095 | 202.461 | 503.735 | 669.741 | 303.58 | 25.87 | -15.457 | -16.12 | -16.12 | 70.32 | 21.278 | -2.765 | -1.253 | -1.253 | -1.253 | -1.253 | -1.921 | -1.921 | -1.921 | -1.921 | -0.522 | -0.522 | -0.522 | -0.522 | -0.438 | -0.438 | -0.438 | -0.438 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| 0.111 | 0.101 | 0.228 | 0.28 | 0.199 | 0.089 | -0.165 | -0.118 | -0.118 | 0.276 | 0.143 | 0 | -5.177 | -5.177 | -5.177 | -5.177 | -590.923 | -590.923 | -590.923 | -590.923 | -227.854 | -227.854 | -227.854 | -227.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| 0.23 | 0.22 | 0.56 | 0.74 | 0.45 | 0.088 | -0.052 | -0.055 | -0.055 | 0.25 | 0.075 | -0.004 | -0.006 | -0.002 | -0.006 | -0.002 | -0.013 | -0.003 | -0.013 | -0.003 | -0.004 | -0.001 | -0.004 | -0.001 | -0.006 | -0.001 | -0.006 | -0.001 | 0 | 0 | 0 | 0 |
| EPS Diluted
| 0.23 | 0.22 | 0.56 | 0.74 | 0.45 | 0.088 | -0.052 | -0.055 | -0.055 | 0.24 | 0.074 | -0.004 | -0.006 | -0.002 | -0.006 | -0.002 | -0.013 | -0.003 | -0.013 | -0.003 | -0.004 | -0.001 | -0.004 | -0.001 | -0.006 | -0.001 | -0.006 | -0.001 | 0 | 0 | 0 | 0 |
| EBITDA
| 513.863 | 676.966 | 958.03 | 1,074.033 | 625.943 | 70.847 | -14.174 | -12.013 | -12.013 | 118.468 | 40.875 | -2.815 | -1.468 | -1.468 | -1.468 | -1.468 | -1.554 | -1.554 | -1.554 | -1.554 | -0.483 | -0.483 | -0.483 | -0.483 | -0.438 | -0.438 | -0.438 | -0.438 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0.276 | 0.337 | 0.433 | 0.45 | 0.41 | 0.245 | -0.151 | -0.088 | -0.088 | 0.465 | 0.276 | 0 | -6.067 | -6.067 | -6.067 | -6.067 | -478 | -478 | -478 | -478 | -210.962 | -210.962 | -210.962 | -210.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |