SEACOR Marine Holdings Inc.
NYSE:SMHI
6.73 (USD) • At close January 10, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 279.511 | 217.325 | 170.941 | 141.837 | 201.492 | 253.609 | 173.783 | 215.636 | 368.868 | 529.944 | 567.263 |
| Cost of Revenue
| 216.219 | 231.811 | 190.886 | 155.837 | 203.895 | 258.812 | 222.378 | 224.994 | 337.701 | 365.092 | 382.045 |
| Gross Profit
| 63.292 | -14.486 | -19.945 | -14 | -2.403 | -5.203 | -48.595 | -9.358 | 31.167 | 164.852 | 185.218 |
| Gross Profit Ratio
| 0.226 | -0.067 | -0.117 | -0.099 | -0.012 | -0.021 | -0.28 | -0.043 | 0.084 | 0.311 | 0.327 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 49.183 | 40.911 | 37.639 | 40.051 | 44.726 | 52.813 | 56.217 | 49.308 | 53.085 | 58.353 | 60.279 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 49.183 | 40.911 | 37.639 | 40.051 | 44.726 | 52.813 | 56.217 | 49.308 | 53.085 | 58.353 | 60.279 |
| Other Expenses
| -21.409 | 0 | -0.007 | -0.066 | -0.109 | 0.645 | -3.415 | -9.505 | -4.439 | 0 | 0 |
| Operating Expenses
| 27.774 | 40.911 | 37.639 | 40.051 | 44.726 | 52.813 | 56.217 | 49.308 | 53.085 | 88.878 | 104.584 |
| Operating Income
| 35.518 | -53.999 | -37.148 | -71.639 | -52.526 | -66.763 | -128.359 | -174.888 | -38.935 | 41.884 | 59.515 |
| Operating Income Ratio
| 0.127 | -0.248 | -0.217 | -0.505 | -0.261 | -0.263 | -0.739 | -0.811 | -0.106 | 0.079 | 0.105 |
| Total Other Income Expenses Net
| -36.033 | -16.079 | 43.775 | -26.468 | -30.146 | -24.81 | 12.621 | -15.417 | -13.641 | -8.876 | -32.151 |
| Income Before Tax
| -0.515 | -70.078 | 6.627 | -98.107 | -82.836 | -91.984 | -117.023 | -190.305 | -52.576 | 70.021 | 69.55 |
| Income Before Tax Ratio
| -0.002 | -0.322 | 0.039 | -0.692 | -0.411 | -0.363 | -0.673 | -0.883 | -0.143 | 0.132 | 0.123 |
| Income Tax Expense
| 8.799 | 8.582 | 11.493 | -22.924 | -7.912 | -13.347 | -74.406 | -63.469 | -16.973 | 21.031 | 19.551 |
| Net Income
| -9.314 | -78.66 | -4.866 | -75.183 | -74.924 | -77.608 | -32.901 | -132.047 | -27.249 | 48.076 | 49.717 |
| Net Income Ratio
| -0.033 | -0.362 | -0.028 | -0.53 | -0.372 | -0.306 | -0.189 | -0.612 | -0.074 | 0.091 | 0.088 |
| EPS
| -0.34 | -2.95 | -0.19 | -3.03 | -3.19 | -3.71 | -1.87 | -7.47 | -1.54 | 2.721 | 2.813 |
| EPS Diluted
| -0.34 | -2.95 | -0.19 | -3.03 | -3.19 | -3.71 | -1.87 | -7.46 | -1.54 | 2.721 | 2.813 |
| EBITDA
| 86.683 | 16.279 | -0.189 | -8.824 | 2.2 | 3.052 | -37.712 | -122.228 | 13.269 | 106.499 | 124.939 |
| EBITDA Ratio
| 0.31 | -0.185 | -0.274 | -0.373 | -0.227 | -0.221 | -0.612 | -0.026 | 0.1 | 0.201 | 0.22 |