SEACOR Marine Holdings Inc.
NYSE:SMHI
4.88 (USD) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 55.499 | 69.808 | 68.916 | 69.867 | 62.77 | 77.073 | 75.574 | 66.891 | 59.973 | 57.926 | 59.791 | 54.017 | 45.591 | 47.967 | 43.663 | 42.799 | 36.512 | 36.044 | 45.697 | 41.878 | 41.743 | 49.07 | 54.7 | 64.345 | 56.249 | 70.932 | 70.255 | 60.701 | 51.721 | 49.343 | 47.813 | 42.323 | 34.304 | 44.361 | 54.125 | 57.271 | 59.879 | 83.166 |
| Cost of Revenue
| 41.928 | 46.726 | 66.199 | 62.459 | 60.981 | 60.281 | 38.816 | 50.575 | 51.755 | 58.595 | 58.928 | 59.361 | 54.927 | 51.898 | 48.863 | 47.942 | 42.183 | 42.607 | 47.131 | 40.581 | 43.028 | 44.96 | 47.473 | 65.336 | 65.618 | 62.136 | 68.765 | 67.226 | 60.685 | 60.501 | 56.88 | 59.115 | 45.882 | 46.435 | 55.372 | 59.499 | 63.688 | 59.223 |
| Gross Profit
| 13.571 | 23.082 | 2.717 | 7.408 | 1.789 | 16.792 | 36.758 | 16.316 | 8.218 | -0.669 | 0.863 | -5.344 | -9.336 | -3.931 | -5.2 | -5.143 | -5.671 | -6.563 | -1.434 | 1.297 | -1.285 | 4.11 | 7.227 | -0.991 | -9.369 | 8.796 | 1.49 | -6.525 | -8.964 | -11.158 | -9.067 | -16.792 | -11.578 | -2.074 | -1.247 | -2.228 | -3.809 | 23.943 |
| Gross Profit Ratio
| 0.245 | 0.331 | 0.039 | 0.106 | 0.029 | 0.218 | 0.486 | 0.244 | 0.137 | -0.012 | 0.014 | -0.099 | -0.205 | -0.082 | -0.119 | -0.12 | -0.155 | -0.182 | -0.031 | 0.031 | -0.031 | 0.084 | 0.132 | -0.015 | -0.167 | 0.124 | 0.021 | -0.107 | -0.173 | -0.226 | -0.19 | -0.397 | -0.338 | -0.047 | -0.023 | -0.039 | -0.064 | 0.288 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 11.486 | 10.888 | 11.019 | 10.889 | 11.917 | 11.547 | 12.3 | 13.704 | 11.632 | 10.799 | 9.978 | 10.21 | 9.924 | 10.742 | 9.134 | 9.152 | 8.611 | 8.556 | 10.155 | 14.56 | 10.765 | 11.928 | 12.509 | 11.639 | 12 | 12.24 | 12.234 | 15.532 | 12.807 | 12.368 | 10.318 | 21.705 | 11.826 | 14.393 | 10.588 | 11.929 | 12.398 | 14.118 |
| Selling & Marketing Expenses
| 0 | -0.967 | 0 | 0.486 | 0.481 | 0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 11.486 | 10.888 | 11.019 | 11.375 | 12.398 | 12.226 | 12.3 | 13.704 | 11.632 | 10.799 | 9.978 | 10.21 | 9.924 | 10.742 | 9.134 | 9.152 | 8.611 | 8.556 | 10.155 | 14.56 | 10.765 | 11.928 | 12.509 | 11.639 | 12 | 12.24 | 12.234 | 15.532 | 12.807 | 12.368 | 10.318 | 21.705 | 11.826 | 14.393 | 10.588 | 11.929 | 12.398 | 14.118 |
| Other Expenses
| 0 | -11.624 | 0 | 12.902 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0.659 | -0.041 | 0 | 0 | 0 | -0.001 | -0.007 | -0.03 | -0.011 | -0.009 | -0.016 | -0.022 | -0.026 | -0.032 | -0.029 | -0.009 | 0.673 | -0.007 | -0.012 | -0.034 | -0.021 | -1.358 | -2.002 | -3.759 | -2.004 | -1.956 | -1.786 | 0 |
| Operating Expenses
| 11.486 | 11.742 | 9.198 | 11.375 | 12.398 | 12.226 | 12.3 | 13.704 | 11.632 | 10.799 | 9.978 | 10.21 | 9.924 | 10.742 | 9.134 | 9.152 | 8.611 | 8.556 | 10.155 | 14.56 | 10.765 | 11.928 | 12.509 | 11.639 | 12 | 12.24 | 12.234 | 15.532 | 12.807 | 12.368 | 10.318 | 21.705 | 11.826 | 14.393 | 10.588 | 11.929 | 12.398 | 50.526 |
| Operating Income
| 2.085 | 10.592 | -6.481 | -3.967 | -10.609 | 4.566 | 9.833 | 2.877 | -2.954 | -10.451 | -8.456 | -15.529 | -17.121 | -14.673 | -14.278 | 8.358 | -16.555 | -16.915 | -11.356 | -16.716 | -24.622 | -10.497 | -4.421 | -16.478 | -21.01 | -11.189 | -10.158 | -21.002 | -24.414 | -35.83 | -29.129 | -44.815 | -18.585 | -82.719 | -41.068 | -34.514 | -16.587 | -5.594 |
| Operating Income Ratio
| 0.038 | 0.152 | -0.094 | -0.057 | -0.169 | 0.059 | 0.13 | 0.043 | -0.049 | -0.18 | -0.141 | -0.287 | -0.376 | -0.306 | -0.327 | 0.195 | -0.453 | -0.469 | -0.249 | -0.399 | -0.59 | -0.214 | -0.081 | -0.256 | -0.374 | -0.158 | -0.145 | -0.346 | -0.472 | -0.726 | -0.609 | -1.059 | -0.542 | -1.865 | -0.759 | -0.603 | -0.277 | -0.067 |
| Total Other Income Expenses Net
| -17.559 | -40.593 | -11.39 | -10.201 | -10.434 | -14.029 | -10.629 | -8.917 | -9.153 | 0.152 | -4.783 | -5.637 | -5.811 | -6.676 | 3.41 | 54.191 | -7.15 | -8.407 | -7.583 | -5.453 | -6.429 | -6.76 | -4.384 | -8.666 | -7.673 | 1.702 | -0.038 | -7.833 | -17.306 | 2.999 | 8.256 | -7.045 | 7.126 | -0.743 | -2.202 | -10.017 | -2.819 | -21.388 |
| Income Before Tax
| -15.474 | -30.001 | -17.871 | -14.131 | -21.044 | 11.733 | -0.796 | -6.04 | -8.968 | -10.299 | -15.681 | -21.166 | -22.932 | -21.349 | -10.868 | 62.549 | -23.705 | -27.352 | -20.763 | -23.277 | -26.421 | -19.057 | -8.805 | -26.306 | -28.707 | -6.142 | -13.49 | -30.632 | -41.72 | -32.831 | -20.873 | -51.86 | -11.459 | -83.462 | -44.06 | -41.216 | -21.567 | -26.982 |
| Income Before Tax Ratio
| -0.279 | -0.43 | -0.259 | -0.202 | -0.335 | 0.152 | -0.011 | -0.09 | -0.15 | -0.178 | -0.262 | -0.392 | -0.503 | -0.445 | -0.249 | 1.461 | -0.649 | -0.759 | -0.454 | -0.556 | -0.633 | -0.388 | -0.161 | -0.409 | -0.51 | -0.087 | -0.192 | -0.505 | -0.807 | -0.665 | -0.437 | -1.225 | -0.334 | -1.881 | -0.814 | -0.72 | -0.36 | -0.324 |
| Income Tax Expense
| 0.904 | -4.653 | -0.513 | -0.682 | 0.925 | 6.378 | 2.36 | -1.096 | 1.157 | 4.219 | 8.418 | -1.634 | -2.421 | -1.009 | -0.725 | 15.915 | -2.688 | 1.865 | -3.119 | -15.081 | -6.668 | -2.306 | 1.277 | -3.048 | -3.831 | -0.048 | 1.249 | -4.724 | -9.824 | -51.361 | -5.823 | -13.8 | -3.422 | -27.638 | -15.263 | -13.742 | -6.826 | 8.081 |
| Net Income
| -15.489 | -26.226 | -16.346 | -12.483 | -23.069 | 5.729 | -3.156 | -4.571 | -10.125 | -14.518 | -24.099 | -19.532 | -20.511 | -15.846 | -5.829 | 48.8 | 6.011 | -38.816 | -18.081 | -6.073 | -15.945 | -20.455 | -18.445 | -28.389 | -25.549 | -7.794 | -15.957 | -25.024 | -28.833 | 28.961 | -20.475 | -33.992 | -7.395 | -61.575 | -27.933 | -30.58 | -11.959 | -18.477 |
| Net Income Ratio
| -0.279 | -0.376 | -0.237 | -0.179 | -0.368 | 0.074 | -0.042 | -0.068 | -0.169 | -0.251 | -0.403 | -0.362 | -0.45 | -0.33 | -0.133 | 1.14 | 0.165 | -1.077 | -0.396 | -0.145 | -0.382 | -0.417 | -0.337 | -0.441 | -0.454 | -0.11 | -0.227 | -0.412 | -0.557 | 0.587 | -0.428 | -0.803 | -0.216 | -1.388 | -0.516 | -0.534 | -0.2 | -0.222 |
| EPS
| -0.56 | -0.94 | -0.59 | -0.45 | -0.84 | 0.21 | -0.12 | -0.17 | -0.38 | -0.54 | -0.9 | -0.74 | -0.78 | -0.62 | -0.23 | 1.92 | 0.24 | -1.54 | -0.72 | -0.25 | -0.66 | -0.86 | -0.78 | -1.21 | -1.11 | -0.36 | -0.71 | -1.19 | -1.64 | 1.65 | -1.17 | -1.93 | -0.42 | -3.48 | -1.58 | -1.73 | -0.68 | -1.05 |
| EPS Diluted
| -0.56 | -0.94 | -0.59 | -0.45 | -0.84 | 0.2 | -0.12 | -0.17 | -0.38 | -0.54 | -0.9 | -0.73 | -0.78 | -0.62 | -0.23 | 1.79 | 0.24 | -1.54 | -0.72 | -0.24 | -0.66 | -0.86 | -0.78 | -1.21 | -1.11 | -0.35 | -0.71 | -1.19 | -1.64 | 1.2 | -0.95 | -1.93 | -0.42 | -3.48 | -1.58 | -1.73 | -0.68 | -1.05 |
| EBITDA
| -11.361 | -3.421 | 5.184 | 8.998 | 2.147 | 17.588 | 23.807 | 16.187 | 13.416 | 11.726 | 5.819 | 0.298 | -1.564 | -0.475 | 10.256 | -0.202 | -0.474 | -3.356 | 1.42 | -0.646 | -3.586 | 3.947 | 14.806 | -0.993 | -5.205 | 18.666 | 11.308 | -5.738 | -16.076 | -8.301 | -0.988 | -32.718 | 4.214 | -67.145 | -12.866 | -15.126 | -16.582 | 9.825 |
| EBITDA Ratio
| -0.205 | -0.049 | 0.075 | 0.129 | 0.034 | 0.228 | 0.315 | 0.242 | 0.224 | 0.202 | 0.097 | 0.006 | -0.034 | -0.01 | 0.235 | -0.005 | -0.013 | -0.093 | 0.031 | -0.015 | -0.086 | 0.08 | 0.271 | -0.015 | -0.093 | 0.263 | 0.161 | -0.095 | -0.311 | -0.168 | -0.021 | -0.773 | 0.123 | -1.514 | -0.238 | -0.264 | -0.277 | 0.118 |