SMC Global Securities Limited
NSE:SMCGLOBAL.NS
140.07 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q1 | 2019 Q4 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,253.019 | 0 | 23,591.319 | 0 | 917.111 | 0 | 14,475.725 | 0 | 676.322 | 0 | 922.456 | 0 | 606.807 | 0 | 445.627 | 0 | 2,330.288 | 714.277 | 0 | 5,271.549 | 0 | 736.626 | 0 | 4,484.477 | 0 | 4,497.904 | 0 | 235.222 | 0 | 3,237.561 | 0 | 2,346.609 | 0 | 2,610.256 | 0 | 2,580.277 | 2,234.27 | 2,292.751 | 0 | 382.986 | 0 | 2,823.02 | 0 | 3,281.4 |
Short Term Investments
| 21,525.299 | 0 | 22,304.149 | 0 | 16,009.668 | 0 | 4.997 | 0 | 15,163.568 | 0 | 11,897.031 | 0 | 12,139.728 | 0 | 9,327.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23,778.318 | 0 | 23,591.319 | 0 | 16,926.779 | 0 | 14,480.722 | 0 | 15,839.89 | 0 | 922.456 | 0 | 12,746.535 | 0 | 9,773.039 | 0 | 2,330.288 | 714.277 | 0 | 5,271.549 | 0 | 736.626 | 0 | 4,484.477 | 0 | 4,497.904 | 0 | 235.222 | 0 | 3,237.561 | 0 | 2,346.609 | 0 | 2,610.256 | 0 | 2,580.277 | 2,234.27 | 2,292.751 | 0 | 382.986 | 0 | 2,823.02 | 0 | 3,281.4 |
Net Receivables
| 8,056.728 | 0 | 5,317.198 | 0 | 5,042.755 | 0 | 10,460.811 | 0 | 0 | 0 | 8,802.094 | 0 | 3,696.107 | 0 | 3,031.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 39.001 | 0 | 64.863 | 0 | 49.028 | 0 | 52.323 | 0 | 54.877 | 0 | 345.186 | 0 | 51.402 | 0 | 131.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 21,981.616 | 0 | -28,973.38 | 0 | -22,018.562 | 0 | -24,941.533 | 0 | 0 | 0 | -21,573.265 | 0 | -16,442.642 | 0 | 4,169.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 45,798.935 | 0 | 42,876.62 | 0 | 34,286.284 | 0 | 324.396 | 0 | 29,419.913 | 0 | 25,051.01 | 0 | 22,373.85 | 0 | 17,105.277 | 0 | 2,330.288 | 714.277 | 0 | 5,271.549 | 0 | 736.626 | 0 | 4,484.477 | 0 | 4,497.904 | 0 | 235.222 | 0 | 3,237.561 | 0 | 2,346.609 | 0 | 2,610.256 | 0 | 2,580.277 | 2,234.27 | 2,292.751 | 0 | 382.986 | 0 | 2,823.02 | 0 | 3,281.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,629.136 | 0 | 1,553.608 | 0 | 1,526.039 | 0 | 1,372.258 | 0 | 1,193.46 | 0 | 1,120.305 | 0 | 614.376 | 0 | 618.591 | 0 | 683.511 | 334.962 | 0 | 335.56 | 0 | 348.246 | 0 | 332.996 | 0 | 343.315 | 0 | 209.033 | 0 | 194.968 | 0 | 210.339 | 0 | 208.269 | 0 | 225.612 | 224.85 | 268.1 | 0 | 159.746 | 0 | 315.17 | 0 | 342.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.859 | 0 | 0 | 0 | 4.912 | 0 | 0 | 0 | 7.242 | 0 | 0 | 12.31 | 12.54 | 0 | 118.068 | 0 | 10 | 0 | 17.8 |
Intangible Assets
| 30.536 | 0 | 30.282 | 0 | 37.086 | 0 | 39.748 | 0 | 33.882 | 0 | 29.381 | 0 | 21.279 | 0 | 17.426 | 0 | 24.224 | 15.873 | 0 | 18.945 | 0 | 16.919 | 0 | 87.565 | 0 | 19.272 | 0 | 62.39 | 0 | 8.557 | 0 | 10.419 | 0 | 5.62 | 0 | 19.985 | 8.76 | 10.202 | 0 | 5.799 | 0 | 17.64 | 0 | 32.8 |
Goodwill and Intangible Assets
| 30.536 | 0 | 30.282 | 0 | 37.086 | 0 | 39.748 | 0 | 33.882 | 0 | 29.381 | 0 | 21.279 | 0 | 17.426 | 0 | 24.224 | 15.873 | 0 | 18.945 | 0 | 16.919 | 0 | 87.565 | 0 | 76.131 | 0 | 62.39 | 0 | 13.469 | 0 | 10.419 | 0 | 12.862 | 0 | 19.985 | 21.07 | 22.742 | 0 | 123.867 | 0 | 27.64 | 0 | 50.6 |
Long Term Investments
| -17,966.962 | 0 | 2,398.812 | 0 | -8,841.606 | 0 | 1,123.984 | 0 | -12,916.267 | 0 | -8,948.336 | 0 | -8,547.504 | 0 | -5,460.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 319.484 | 0 | 321.756 | 0 | 311.534 | 0 | 303.798 | 0 | 269.706 | 0 | 223.479 | 0 | 230.454 | 0 | 317.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 22,264.301 | 0 | 284.856 | 0 | 16,236.726 | 0 | 29,906.199 | 0 | 15,507.018 | 0 | 11,949.15 | 0 | 12,428.501 | 0 | 11,276.197 | 0 | 15,728.506 | 22,436.115 | 0 | 13,776.083 | 0 | 17,028.144 | 0 | 12,336.828 | 0 | 10,891.873 | 0 | 13,233.597 | 0 | 10,165.866 | 0 | 7,570.967 | 0 | 7,088.769 | 0 | 6,527.852 | 6,927.86 | 6,441.26 | 0 | 7,722.684 | 0 | 5,784.38 | 0 | -393.3 |
Total Non-Current Assets
| 6,276.495 | 0 | 4,589.314 | 0 | 9,269.779 | 0 | 32,745.987 | 0 | 4,087.799 | 0 | 4,373.979 | 0 | 4,747.106 | 0 | 6,768.4 | 0 | 16,436.241 | 22,786.95 | 0 | 14,130.588 | 0 | 17,393.309 | 0 | 12,757.389 | 0 | 11,311.319 | 0 | 13,505.02 | 0 | 10,374.303 | 0 | 7,791.725 | 0 | 7,309.9 | 0 | 6,773.449 | 7,173.78 | 6,732.103 | 0 | 8,006.297 | 0 | 6,127.19 | 0 | 393.3 |
Total Assets
| 52,075.43 | 0 | 47,465.934 | 0 | 43,556.063 | 0 | 33,148.634 | 0 | 33,507.712 | 0 | 29,424.989 | 0 | 27,120.956 | 0 | 23,873.677 | 0 | 18,766.529 | 23,501.227 | 0 | 19,402.137 | 0 | 18,129.935 | 0 | 17,241.866 | 0 | 15,809.223 | 0 | 13,740.242 | 0 | 13,611.865 | 0 | 10,138.334 | 0 | 9,920.156 | 0 | 9,353.726 | 9,408.05 | 9,024.854 | 0 | 8,389.283 | 0 | 8,950.21 | 0 | 9,806.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 10,415.389 | 0 | 8,294.158 | 0 | 9,562.426 | 0 | 0 | 0 | 8,814.929 | 0 | 7,108.058 | 0 | 6,462.043 | 0 | 4,190.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 9,795.753 | 0 | 0 | 0 | 5,779.082 | 0 | 0 | 0 | 2,707.621 | 0 | 0 | 0 | 3,786.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 75.033 | 0 | 75.544 | 0 | 74.073 | 0 | 0 | 0 | 60.041 | 0 | 163.483 | 0 | 44.797 | 0 | 134.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -9,795.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,707.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 75.033 | 0 | 75.544 | 0 | 74.073 | 0 | -4,276.69 | 0 | 60.041 | 0 | 239.103 | 0 | 74.114 | 0 | 5,199.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 10,490.422 | 0 | 8,369.702 | 0 | 9,636.499 | 0 | 1,502.392 | 0 | 8,874.97 | 0 | 7,347.161 | 0 | 6,536.157 | 0 | 13,176.755 | 0 | 315.233 | 278.797 | 0 | 0 | 0 | 279.837 | 0 | 0 | 0 | 111.511 | 0 | 351.702 | 0 | 81.881 | 0 | 0 | 0 | 66.978 | 0 | 0 | 86.97 | 86.378 | 0 | 146.886 | 0 | 88.81 | 0 | 69.6 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 15,195.002 | 0 | 14,207.978 | 0 | 11,544.328 | 0 | 3,461.055 | 0 | 6,617.643 | 0 | 4,970.515 | 0 | 3,100.927 | 0 | 1,135.519 | 0 | 127.475 | 193.594 | 0 | 5,670.948 | 0 | 361.995 | 0 | 130.986 | 0 | 41.751 | 0 | 17.736 | 0 | 9.372 | 0 | 12.327 | 0 | 7.864 | 0 | 41.924 | 105.6 | 89.611 | 0 | 1.729 | 0 | 33.22 | 0 | 1.3 |
Deferred Revenue Non-Current
| 0 | 0 | 95.177 | 0 | 0 | 0 | 144.429 | 0 | 0 | 0 | 6,602.564 | 0 | 0 | 0 | 42.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | -95.177 | 0 | 0 | 0 | -14,323.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 14,551.388 | 0 | 13,908.804 | 0 | 12,447.167 | 0 | 32,934.366 | 0 | 9,091.339 | 0 | 1,227.282 | 0 | 8,815.96 | 0 | 1,818.081 | 0 | 11,492.872 | 16,204.421 | 0 | -5,670.948 | 0 | 11,301.078 | 0 | -130.986 | 0 | 9,676.712 | 0 | 7,643.44 | 0 | 7,849.392 | 0 | -12.327 | 0 | 4,444.865 | 0 | -41.924 | 4,064.45 | 3,768.39 | 0 | 3,406.631 | 0 | 3,905.37 | 0 | -1.3 |
Total Non-Current Liabilities
| 29,746.39 | 0 | 28,116.782 | 0 | 23,991.495 | 0 | 22,216.534 | 0 | 15,708.982 | 0 | 12,800.361 | 0 | 11,916.887 | 0 | 2,953.6 | 0 | 11,620.347 | 16,398.015 | 0 | 5,670.948 | 0 | 11,663.073 | 0 | 130.986 | 0 | 9,718.463 | 0 | 7,661.176 | 0 | 7,858.764 | 0 | 12.327 | 0 | 4,452.729 | 0 | 41.924 | 4,170.05 | 3,858.001 | 0 | 3,408.36 | 0 | 3,938.59 | 0 | 1.3 |
Total Liabilities
| 40,236.812 | 0 | 36,486.484 | 0 | 33,627.994 | 0 | 23,797.177 | 0 | 24,583.952 | 0 | 20,147.522 | 0 | 18,453.044 | 0 | 16,130.355 | 0 | 11,935.58 | 16,676.812 | 0 | 5,670.948 | 0 | 11,942.91 | 0 | 130.986 | 0 | 9,829.974 | 0 | 8,012.878 | 0 | 7,940.645 | 0 | 12.327 | 0 | 4,519.708 | 0 | 41.924 | 4,257.02 | 3,944.379 | 0 | 3,555.246 | 0 | 4,027.4 | 0 | 4,472.9 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 209.4 | 0 | 209.4 | 0 | 209.4 | 0 | 209.4 | 0 | 209.4 | 0 | 226.269 | 0 | 226.269 | 0 | 226.269 | 0 | 226.269 | 226.269 | 0 | 226.269 | 0 | 226.269 | 0 | 226.269 | 0 | 226.269 | 0 | 226.269 | 0 | 226.269 | 0 | 226.269 | 0 | 226.269 | 0 | 226.269 | 226.27 | 226.269 | 0 | 226.269 | 0 | 226.27 | 0 | 226.3 |
Retained Earnings
| 0 | 0 | 6,207.516 | 0 | 0 | 0 | 4,720.272 | 0 | 0 | 0 | 3,830.186 | 0 | 0 | 0 | 2,766.343 | 0 | 3,082.355 | 3,015.285 | 0 | 0 | 0 | 2,240.398 | 0 | 0 | 0 | 2,040.867 | 0 | 1,929.409 | 0 | 1,696.973 | 0 | 0 | 0 | 1,433.814 | 0 | 0 | 1,189.31 | 1,118.734 | 0 | 963.75 | 0 | 959 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 10,957.271 | 10,747.871 | 9,907.454 | 9,698.054 | 9,327.346 | 1,876.989 | 0 | 0 | 9,261.038 | 1,759.692 | 8,653.02 | 8,426.751 | 7,727.088 | 3,671.16 | 6,814.191 | 60.676 | 123.081 | 6,350.882 | 6,124.613 | 6,406.39 | 260.505 | 6,158.362 | 5,932.093 | 5,947.842 | 235.815 | 5,819.616 | 13.029 | 5,661.703 | 293.57 | 5,563.857 | 5,337.588 | 5,392.494 | 287.521 | 5,198.945 | 4,972.676 | 284.04 | 284.059 | 4,828.664 | -5.491 | 4,907.628 | 279.11 | 0 | 0 |
Other Total Stockholders Equity
| 11,607.74 | 22.179 | -6,207.516 | 20.615 | 0 | 24.111 | 2,520.685 | 0 | 8,699.23 | 16.429 | 3,444.891 | 14.892 | 0 | 16.234 | 1,063.316 | 16.758 | 3,444.891 | 3,444.891 | 16.014 | 0 | 15.202 | 3,444.891 | 28.943 | 0 | 31.407 | 3,444.891 | 7.826 | 3,548.994 | 9.517 | 3,444.891 | 8.796 | 0 | 7.953 | 3,444.891 | 6.703 | 0 | 3,444.89 | 3,444.891 | 5.373 | 3,644.136 | 13.54 | 3,444.89 | 0 | 4,767.5 |
Total Shareholders Equity
| 11,817.14 | 10,979.45 | 10,957.271 | 9,928.069 | 9,907.454 | 9,351.457 | 9,327.346 | 0 | 8,908.63 | 9,277.467 | 9,261.038 | 8,667.912 | 8,653.02 | 7,743.322 | 7,727.088 | 6,830.949 | 6,814.191 | 6,809.526 | 6,366.896 | 6,350.882 | 6,421.592 | 6,172.063 | 6,187.305 | 6,158.362 | 5,979.249 | 5,947.842 | 5,827.442 | 5,717.701 | 5,671.22 | 5,661.703 | 5,572.653 | 5,563.857 | 5,400.448 | 5,392.494 | 5,205.648 | 5,198.945 | 5,144.51 | 5,073.953 | 4,834.037 | 4,828.664 | 4,921.167 | 4,909.27 | 5,334 | 4,993.8 |
Total Equity
| 11,838.618 | 10,979.45 | 10,979.45 | 9,928.069 | 9,928.069 | 9,351.457 | 9,351.457 | 0 | 8,923.76 | 9,277.467 | 9,277.467 | 8,667.912 | 8,667.912 | 7,743.322 | 7,743.322 | 6,830.949 | 6,830.949 | 6,824.415 | 6,366.896 | 6,366.896 | 6,421.592 | 6,187.025 | 6,187.305 | 6,187.305 | 5,979.249 | 5,979.249 | 5,827.442 | 5,727.364 | 5,671.22 | 5,671.22 | 5,572.653 | 5,572.653 | 5,400.448 | 5,400.448 | 5,205.648 | 5,205.648 | 5,151.03 | 5,080.474 | 4,834.037 | 4,834.037 | 4,921.167 | 4,922.81 | 5,334 | 5,334 |
Total Liabilities & Shareholders Equity
| 52,075.43 | 10,979.45 | 47,465.934 | 9,928.069 | 43,556.063 | 9,351.457 | 33,148.634 | 0 | 33,507.712 | 9,277.467 | 29,424.989 | 8,667.912 | 27,120.956 | 7,743.322 | 23,873.677 | 6,830.949 | 18,766.529 | 23,501.227 | 6,366.896 | 12,037.844 | 6,421.592 | 18,129.935 | 6,187.305 | 6,318.291 | 5,979.249 | 15,809.223 | 5,827.442 | 13,740.242 | 5,671.22 | 13,611.865 | 5,572.653 | 5,584.98 | 5,400.448 | 9,920.156 | 5,205.648 | 5,247.572 | 9,408.05 | 9,024.854 | 4,834.037 | 8,389.283 | 4,921.167 | 8,950.21 | 0 | 0 |