SMC Global Securities Limited
NSE:SMCGLOBAL.NS
139.9 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,450.418 | 12,191.74 | 9,783.691 | 8,099.849 | 7,149.408 | 6,992.419 | 6,105.518 | 5,078.74 | 3,921.07 | 3,523.456 | 2,842.009 | 2,741.08 |
| Cost of Revenue
| 9,731.504 | 6,458.257 | 7,495.423 | 6,261.057 | 5,821.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 6,718.914 | 5,733.483 | 2,288.268 | 1,838.792 | 1,328.08 | 6,992.419 | 6,105.518 | 5,078.74 | 3,921.07 | 3,523.456 | 2,842.009 | 2,741.08 |
| Gross Profit Ratio
| 0.408 | 0.47 | 0.234 | 0.227 | 0.186 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.42 | 2.542 | 2.167 | 2.103 | 2.16 |
| General & Administrative Expenses
| 2,706.193 | 2,575.936 | 147.321 | 114.012 | 92.972 | 1,638.098 | 1,507.853 | 1,466.326 | 1,291.593 | 1,062.953 | 153.854 | 161.25 |
| Selling & Marketing Expenses
| 288.529 | 277.88 | 168.768 | 149.542 | 353.059 | 432.806 | 377.974 | 353.619 | 282.42 | 277.441 | 193.262 | 137.44 |
| SG&A
| 2,994.722 | 2,853.816 | 316.089 | 263.554 | 446.031 | 2,070.904 | 1,885.827 | 1,819.945 | 1,574.014 | 1,340.394 | 1,359.292 | 1,330.61 |
| Other Expenses
| -4,113.318 | -3,484.913 | 14.091 | 18.849 | 20.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 4,113.318 | 3,484.913 | 759.581 | 715.364 | 1,127.024 | 6,083.58 | 5,311.438 | 4,394.232 | 3,426.911 | 2,897.249 | 2,528.373 | 2,492.57 |
| Operating Income
| 2,605.596 | 2,248.57 | 2,214.178 | 1,397.023 | 855.258 | 889.051 | 820.316 | 693.135 | 480.964 | 620.445 | 323.493 | 276.35 |
| Operating Income Ratio
| 0.158 | 0.184 | 0.226 | 0.172 | 0.12 | 0.127 | 0.134 | 0.136 | 0.123 | 0.176 | 0.114 | 0.101 |
| Total Other Income Expenses Net
| -160.381 | -629.018 | -0.32 | 28.425 | -403.807 | 19.788 | -26.236 | -8.627 | 13.195 | 5.762 | -9.857 | -27.84 |
| Income Before Tax
| 2,445.215 | 1,619.552 | 2,213.858 | 1,359.329 | 451.451 | 908.839 | 794.08 | 684.507 | 494.159 | 626.208 | 313.636 | 248.51 |
| Income Before Tax Ratio
| 0.149 | 0.133 | 0.226 | 0.168 | 0.063 | 0.13 | 0.13 | 0.135 | 0.126 | 0.178 | 0.11 | 0.091 |
| Income Tax Expense
| 562.173 | 415.603 | 468.173 | 358.585 | 212.834 | 161.014 | 277.233 | 234.017 | 147.736 | 204.677 | 87.608 | 56.19 |
| Net Income
| 1,872.765 | 1,200.547 | 1,743.763 | 1,048.825 | 236.033 | 747.881 | 533.002 | 458.273 | 344.859 | 420.021 | 224.911 | 198.51 |
| Net Income Ratio
| 0.114 | 0.098 | 0.178 | 0.129 | 0.033 | 0.107 | 0.087 | 0.09 | 0.088 | 0.119 | 0.079 | 0.072 |
| EPS
| 17.89 | 11.22 | 15.41 | 9.27 | 2.09 | 6.61 | 4.71 | 4.05 | 3.05 | 3.71 | 1.99 | 1.77 |
| EPS Diluted
| 17.89 | 11.22 | 15.41 | 9.27 | 2.09 | 6.61 | 4.71 | 4.05 | 3.05 | 3.71 | 1.99 | 1.77 |
| EBITDA
| 2,926.614 | 2,475.51 | 2,869.426 | 2,049.481 | 1,047.341 | 19.844 | -10.081 | -0.845 | 11.632 | 4.253 | -10.974 | -21.65 |
| EBITDA Ratio
| 0.178 | 0.203 | 0.293 | 0.253 | 0.146 | 0.003 | -0.002 | -0 | 0.003 | 0.001 | -0.004 | -0.008 |