Simulations Plus, Inc.
NASDAQ:SLP
27.49 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 70.013 | 59.577 | 53.906 | 46.466 | 41.589 | 33.97 | 29.667 | 24.138 | 19.972 | 18.314 | 11.461 | 10.071 | 9.449 | 11.72 | 10.712 | 9.143 | 8.968 | 8.858 | 5.855 | 4.753 | 5.207 | 5.485 | 4.444 | 3.915 | 3.63 | 3.467 | 2.645 | 2.493 | 2.6 |
Cost of Revenue
| 26.862 | 11.63 | 10.822 | 10.6 | 10.649 | 9.026 | 7.994 | 6.308 | 4.602 | 4.316 | 1.629 | 1.647 | 1.51 | 2.879 | 2.546 | 2.322 | 2.1 | 2.082 | 1.605 | 1.508 | 1.557 | 1.538 | 1.456 | 1.563 | 1.162 | 1.649 | 1.756 | 1.252 | 1.2 |
Gross Profit
| 43.151 | 47.947 | 43.084 | 35.866 | 30.94 | 24.945 | 21.672 | 17.83 | 15.371 | 13.998 | 9.832 | 8.424 | 7.938 | 8.841 | 8.166 | 6.822 | 6.868 | 6.776 | 4.251 | 3.244 | 3.65 | 3.947 | 2.988 | 2.352 | 2.467 | 1.818 | 0.889 | 1.241 | 1.4 |
Gross Profit Ratio
| 0.616 | 0.805 | 0.799 | 0.772 | 0.744 | 0.734 | 0.731 | 0.739 | 0.77 | 0.764 | 0.858 | 0.837 | 0.84 | 0.754 | 0.762 | 0.746 | 0.766 | 0.765 | 0.726 | 0.683 | 0.701 | 0.72 | 0.672 | 0.601 | 0.68 | 0.524 | 0.336 | 0.498 | 0.538 |
Reseach & Development Expenses
| 5.754 | 4.504 | 3.208 | 4.047 | 2.975 | 2.5 | 1.791 | 1.368 | 1.445 | 1.328 | 0.953 | 0.802 | 0.948 | 0.935 | 0.97 | 1.114 | 0.99 | 0.815 | 0.445 | 0.525 | 0.515 | 0.38 | 0.382 | 0.354 | 0.3 | 0.219 | 0.39 | 0.133 | 0.1 |
General & Administrative Expenses
| 22.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.562 | 6.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 8.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 31.266 | 34.718 | 24.965 | 20.566 | 16.36 | 11.796 | 9.584 | 8.198 | 6.694 | 6.813 | 4.44 | 3.549 | 3.379 | 4.305 | 4.326 | 3.896 | 3.699 | 3.458 | 2.972 | 2.423 | 2.508 | 2.302 | 2.105 | 2.2 | 2.143 | 2.309 | 2.683 | 2.277 | 1.2 |
Other Expenses
| 0 | 2.97 | 0.204 | 0 | 14,296.007 | 14,296.007 | 8,138.76 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0 | 0 | 0 | 0.1 |
Operating Expenses
| 37.02 | 39.222 | 28.173 | 24.613 | 19.335 | 14.296 | 11.375 | 9.566 | 8.139 | 8.142 | 5.392 | 4.352 | 4.327 | 5.24 | 5.295 | 5.01 | 4.69 | 4.273 | 3.418 | 2.948 | 3.023 | 2.681 | 2.487 | 2.554 | 2.704 | 2.527 | 3.074 | 2.41 | 1.4 |
Operating Income
| 6.131 | 8.725 | 11.337 | 7.864 | 8.891 | 10.649 | 10.298 | 8.264 | 7.232 | 5.857 | 4.439 | 4.072 | 3.612 | 3.601 | 2.871 | 1.812 | 2.178 | 2.503 | 0.833 | 0.296 | 0.626 | 1.265 | 0.5 | -0.202 | -0.237 | -0.709 | -2.184 | -1.169 | 0.2 |
Operating Income Ratio
| 0.088 | 0.146 | 0.21 | 0.169 | 0.214 | 0.313 | 0.347 | 0.342 | 0.362 | 0.32 | 0.387 | 0.404 | 0.382 | 0.307 | 0.268 | 0.198 | 0.243 | 0.283 | 0.142 | 0.062 | 0.12 | 0.231 | 0.113 | -0.052 | -0.065 | -0.205 | -0.826 | -0.469 | 0.077 |
Total Other Income Expenses Net
| 6.28 | 2.97 | 3.778 | 3.221 | 2.496 | -0.092 | -0.033 | -0.002 | -0.013 | -0.182 | 0.042 | 0.135 | 0.254 | 0.078 | 0.133 | 0.121 | 0.083 | 0.007 | 0.034 | 0.009 | 0.072 | -0.002 | -0.014 | -0.022 | 0.003 | 0.15 | 0.075 | -0.263 | 0 |
Income Before Tax
| 12.411 | 11.695 | 15.115 | 11.085 | 11.387 | 10.556 | 10.139 | 8.24 | 7.236 | 5.693 | 4.513 | 4.257 | 3.955 | 3.77 | 3.105 | 2.027 | 2.446 | 2.624 | 0.889 | 0.348 | 0.699 | 1.258 | 0.487 | -0.224 | -0.256 | -0.575 | -2.068 | -1.475 | 0 |
Income Before Tax Ratio
| 0.177 | 0.196 | 0.28 | 0.239 | 0.274 | 0.311 | 0.342 | 0.341 | 0.362 | 0.311 | 0.394 | 0.423 | 0.419 | 0.322 | 0.29 | 0.222 | 0.273 | 0.296 | 0.152 | 0.073 | 0.134 | 0.229 | 0.109 | -0.057 | -0.071 | -0.166 | -0.782 | -0.592 | 0 |
Income Tax Expense
| -2.457 | 1.734 | 2.632 | 1.303 | 2.055 | 1.973 | 1.204 | 2.453 | 2.286 | 1.85 | 1.488 | 1.37 | 1.143 | 1.055 | 0.948 | 0.615 | 0.721 | 1.158 | 0.213 | 0.086 | -0.138 | -1.248 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | -0.039 | 0 |
Net Income
| 9.954 | 9.961 | 12.483 | 9.782 | 9.332 | 8.583 | 8.935 | 5.788 | 4.95 | 3.843 | 3.025 | 2.887 | 3.028 | 2.715 | 2.156 | 1.412 | 1.726 | 1.466 | 0.676 | 0.262 | 0.836 | 2.506 | 0.485 | -0.226 | -0.258 | -0.577 | -2.069 | -1.436 | 0 |
Net Income Ratio
| 0.142 | 0.167 | 0.232 | 0.211 | 0.224 | 0.253 | 0.301 | 0.24 | 0.248 | 0.21 | 0.264 | 0.287 | 0.32 | 0.232 | 0.201 | 0.154 | 0.192 | 0.166 | 0.115 | 0.055 | 0.161 | 0.457 | 0.109 | -0.058 | -0.071 | -0.166 | -0.782 | -0.576 | 0 |
EPS
| 0.5 | 0.5 | 0.62 | 0.49 | 0.52 | 0.49 | 0.52 | 0.34 | 0.29 | 0.23 | 0.19 | 0.18 | 0.19 | 0.17 | 0.14 | 0.09 | 0.11 | 0.1 | 0.045 | 0.018 | 0.06 | 0.18 | 0.035 | -0.017 | -0.019 | -0.043 | -0.62 | -0.49 | 0 |
EPS Diluted
| 0.49 | 0.49 | 0.6 | 0.47 | 0.5 | 0.48 | 0.5 | 0.33 | 0.29 | 0.23 | 0.18 | 0.18 | 0.19 | 0.17 | 0.13 | 0.08 | 0.1 | 0.08 | 0.04 | 0.018 | 0.053 | 0.17 | 0.034 | -0.017 | -0.019 | -0.043 | -0.62 | -0.49 | 0 |
EBITDA
| 6.131 | 8.725 | 14.911 | 11.454 | 11.853 | 13.432 | 13.046 | 10.415 | 9.178 | 6.038 | 4.397 | 4.924 | 4.417 | 4.44 | 3.655 | 2.467 | 2.639 | 3.008 | 1.162 | 0.494 | 0.85 | 1.463 | 0.692 | 0.092 | 0.022 | -0.355 | -1.627 | -0.767 | 0.1 |
EBITDA Ratio
| 0.088 | 0.146 | 0.277 | 0.247 | 0.285 | 0.395 | 0.44 | 0.431 | 0.46 | 0.33 | 0.384 | 0.489 | 0.467 | 0.379 | 0.341 | 0.27 | 0.294 | 0.34 | 0.198 | 0.104 | 0.163 | 0.267 | 0.156 | 0.023 | 0.006 | -0.102 | -0.615 | -0.307 | 0.038 |