Simulations Plus, Inc. (SLP) - Cash Flow Statement

Home
SLP
Financials

32.26 (USD) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996
Operating Activities:
Net Income Numbers are in millions	9.961	12.483	9.782	9.332	8.583	8.935	5.788	4.95	3.843	3.025	2.887	-0.216	2.715	2.156	1.412	1.726	1.466	0.676	0.262	0.836	2.506	0.485	-0.226	-0.258	-0.577	-2.069	-1.436	0
Depreciation & Amortization Numbers are in millions	3.84	3.574	3.59	2.962	2.75	2.721	2.135	1.932	1.99	1.037	0.767	0.715	0.747	0.683	0.561	0.543	0.512	0.363	0.207	0.224	0.196	0.192	0.294	0.261	0.504	0.632	0.14	-0.1
Deferred Income Tax Numbers are in millions	-2.095	-0.27	-0.628	-0.378	-0.299	-1.732	-0.178	-0.023	0.056	1.299	0.367	0.208	0.341	0.29	0.033	0.437	1.087	0.211	0.084	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	4.828	3.037	2.75	1.577	1.078	0.709	0.585	0.347	0.295	0.144	0.116	0.128	0.155	0.128	0.183	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	5.103	-2.62	0.974	-2.783	-0.583	-1.499	-1.527	-1.791	0.951	-0.2	-1.503	0.588	-0.437	0.605	0.083	-0.383	-0.178	-0.092	0.9	-0.485	-2.162	-0.566	0.098	0.147	0.166	0.081	-0.225	0
Accounts Receivables Numbers are in millions	4.097	-3.936	-2.429	-2.018	0.488	-1.466	-0.876	-1.416	1.049	0.247	-0.644	-0.114	-0.484	0.493	-0.083	0	0	0	0	0	0	0	0	0	0	0	0	0.1
Inventory Numbers are in millions	0.911	0	3.154	-0.247	-1.308	-0.339	-0.379	-0.495	0.074	-0.373	-0.785	0.681	0.163	-0.229	0.088	-0.093	0.006	0.044	0.077	-0.152	0.04	-0.026	-0.024	0.035	0.156	-0.173	-0.131	0
Accounts Payables Numbers are in millions	-0.081	-0.162	0.039	0.221	-0.148	0.111	0.099	-0.101	0.019	-0.015	-0.031	0.001	0.053	0.043	0.018	0	0	0	0	0	0	0	0	0	0	0	0	-0.1
Other Working Capital Numbers are in millions	0.176	1.478	0.21	-0.739	0.384	0.196	-0.371	0.221	-0.191	-0.059	-0.043	0.019	-0.168	0.299	0.06	-0.29	-0.184	-0.136	0.823	-0.333	-2.202	-0.539	0.122	0.112	0.011	0.253	-0.094	0
Other Non Cash Items Numbers are in millions	0.219	1.696	2.735	0.203	0.109	0.153	0.075	5.628	1.552	1.585	-0.071	2.362	-0.024	-0.956	0.22	0.153	0.08	-0.011	-0.015	0	0.002	0	0.126	-0.003	-0.004	0.064	0.121	0.2
Operating Cash Flow Numbers are in millions	21.856	17.9	19.203	10.912	11.638	9.287	6.878	5.415	7.135	5.306	2.562	3.784	3.498	2.906	2.492	2.477	2.964	1.148	1.438	0.575	0.542	0.111	0.292	0.148	0.089	-1.292	-1.4	0.1
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-4.273	-3.97	-4.576	-2.585	-1.956	-2.329	-1.56	-1.235	-1.24	-3.894	-1.182	-1.14	-1.069	-0.939	-0.718	-0.81	-0.631	-1.368	-0.071	-0.044	-0.077	-0.035	-0.031	-0.006	-0.196	-0.021	-0.08	0
Acquisitions Net Numbers are in millions	-8.223	3.151	2.949	-5.672	0	0	-2.796	-0.72	-1.89	0	0	1.973	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	-95.045	-100.846	-122.395	-67.249	0	0	0	0	0	0	0	0	0	0	0	-0.75	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	114.907	109.121	100.229	2.353	0	0	0	0	0	0	0	0	0	0	0.75	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	16.042	-3.151	-2.949	-2.353	-1.818	-2.145	-1.384	-1.196	-1.169	-3.869	-1.129	0.007	0	0	0	0	0.007	0.021	-0.452	-0.221	-0.234	-0.094	-0.139	-0.128	0	-0.716	-0.632	-0.1
Investing Cash Flow Numbers are in millions	7.366	4.305	-26.742	-75.506	-1.956	-2.329	-4.355	-1.955	-3.13	-3.894	-1.182	0.839	-1.069	-0.939	0.032	-1.56	-0.624	-1.347	-0.522	-0.265	-0.311	-0.129	-0.17	-0.135	-0.196	-0.736	-0.712	-0.1
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.918	0
Common Stock Issued Numbers are in millions	1.543	0.891	1.461	107.747	0.788	0.636	0.111	0.182	0	0	0	0	0	0	0	0.435	0.513	0.131	0.104	0.168	0.005	0	0.023	0.003	0	0	5.75	0
Common Stock Repurchased Numbers are in millions	-20	0	0	0	0	0	0	0	0	0	0	0	-2.048	-1.034	-1.064	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-4.809	-4.846	-4.811	-4.25	-4.197	-4.162	-3.448	-3.413	-3.376	-3.076	-4.001	-2.383	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	1.543	-3.667	-1.334	-1.131	-4.239	0.388	-0.889	-0.568	-0.693	0.099	0.099	0.28	0.169	1.225	0.125	0	0	0	0	-0.004	-0.011	-0.112	-0.015	-0.031	-0.039	0.07	0.263	0.1
Financing Cash Flow Numbers are in millions	-23.266	-7.622	-4.684	102.366	-7.648	-3.773	-4.337	-3.981	-4.069	-2.977	-3.902	-2.103	-1.879	0.191	-0.94	0.435	0.513	0.131	0.104	0.164	-0.006	-0.112	0.007	-0.028	-0.039	0.07	4.095	0.1
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	5.956	14.583	-12.223	37.772	2.035	3.185	-1.815	-0.521	-0.064	-1.564	-2.522	2.52	0.549	2.158	1.584	1.352	2.853	-0.069	1.02	0.474	0.225	-0.131	0.129	-0.015	-0.146	-1.959	1.983	0.1
Cash At End Of Period Numbers are in millions	57.523	51.567	36.984	49.207	11.435	9.401	6.216	8.03	8.551	8.615	10.179	12.701	10.181	9.632	7.473	5.89	4.538	1.685	1.754	0.734	0.261	0.036	0.167	0.038	0.052	0.198	2.157	0.1

Simulations Plus, Inc.

NASDAQ:SLP Add to watchlist

NASDAQ:SLP