Stabilis Solutions, Inc.
NASDAQ:SLNG
6.29 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 73.114 | 98.823 | 77.165 | 41.55 | 47.071 | 7.591 | 47.13 | 37.812 | 49.083 | 57.254 | 65.33 | 54.065 | 51.94 | 38.964 | 52.163 | 65.387 | 55.665 | 8.379 | 8.417 | 6.74 | 5.515 | 4.878 | 4.068 | 5.271 | 5.248 | 4.9 |
Cost of Revenue
| 62.797 | 86.358 | 68.54 | 39.052 | 41.197 | 5.677 | 44.702 | 36.796 | 42.493 | 52.259 | 53.515 | 45.942 | 44.785 | 35.308 | 46.115 | 57 | 51.165 | 6.411 | 6.782 | 5.701 | 3.97 | 2.265 | 2.156 | 2.567 | 2.299 | 2 |
Gross Profit
| 10.317 | 12.465 | 8.625 | 2.498 | 5.874 | 1.914 | 2.428 | 1.016 | 6.59 | 4.995 | 11.815 | 8.123 | 7.155 | 3.656 | 6.048 | 8.387 | 4.5 | 1.968 | 1.635 | 1.039 | 1.545 | 2.613 | 1.912 | 2.705 | 2.949 | 2.9 |
Gross Profit Ratio
| 0.141 | 0.126 | 0.112 | 0.06 | 0.125 | 0.252 | 0.052 | 0.027 | 0.134 | 0.087 | 0.181 | 0.15 | 0.138 | 0.094 | 0.116 | 0.128 | 0.081 | 0.235 | 0.194 | 0.154 | 0.28 | 0.536 | 0.47 | 0.513 | 0.562 | 0.592 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.962 | 0.769 | 0.807 | 0.499 | 0.103 | 0.577 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 3.335 | 4.194 | 5.242 | 5.782 | 5.566 | 6.173 | 5.146 | 5.78 | 4.833 | 4.743 | 5.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.41 | 2.465 | 2.181 | 2.38 | 2.517 | 2.693 | 2.455 | 2.508 | 2.275 | 2.138 | 2.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.893 | 13.191 | 17.32 | 10.764 | 11.304 | 3.745 | 6.659 | 7.423 | 8.162 | 8.083 | 8.866 | 7.601 | 8.288 | 7.108 | 6.88 | 8.152 | 6.213 | 2.049 | 1.9 | 1.88 | 2.468 | 3.604 | 3.33 | 4.058 | 4.452 | 3.1 |
Other Expenses
| 0 | -0.185 | 1.224 | -0.057 | 0.097 | -0.116 | 0.28 | 0 | 0 | 0 | 0.085 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
Operating Expenses
| 11.129 | 13.191 | 17.32 | 10.764 | 11.304 | 3.745 | 6.939 | 8.385 | 8.931 | 8.89 | 9.365 | 7.704 | 8.865 | 7.99 | 6.88 | 8.152 | 6.213 | 2.049 | 1.9 | 1.88 | 2.468 | 3.604 | 3.33 | 4.058 | 4.452 | 3.4 |
Operating Income
| -0.812 | 0.687 | -8.695 | -8.266 | -5.43 | -1.23 | -4.511 | -7.369 | -1.993 | -2.223 | 5.207 | 0.419 | -1.71 | -4.334 | -0.832 | 0.234 | -1.713 | -0.082 | -0.266 | -0.842 | -0.923 | -0.991 | -1.417 | -1.354 | -1.503 | -0.5 |
Operating Income Ratio
| -0.011 | 0.007 | -0.113 | -0.199 | -0.115 | -0.162 | -0.096 | -0.195 | -0.041 | -0.039 | 0.08 | 0.008 | -0.033 | -0.111 | -0.016 | 0.004 | -0.031 | -0.01 | -0.032 | -0.125 | -0.167 | -0.203 | -0.348 | -0.257 | -0.286 | -0.102 |
Total Other Income Expenses Net
| 1.181 | 0.643 | 0.157 | 1.766 | 0.038 | -0.14 | -0.672 | 0.353 | 0.176 | 1.507 | 2.814 | 2.597 | 1.264 | 1.55 | 1.48 | 2.32 | 2.578 | 0.04 | 0.07 | -0.016 | 0.06 | -0.016 | 0.004 | -0.68 | -0.243 | 0 |
Income Before Tax
| 0.369 | -0.927 | -6.99 | -6.5 | -5.392 | -1.37 | -5.183 | -7.016 | -2.165 | -2.388 | 5.264 | 3.016 | -0.446 | -2.784 | 0.967 | 2.555 | 0.865 | -0.042 | -0.196 | -0.86 | -0.862 | -1.008 | -1.413 | -2.034 | -1.747 | 0 |
Income Before Tax Ratio
| 0.005 | -0.009 | -0.091 | -0.156 | -0.115 | -0.18 | -0.11 | -0.186 | -0.044 | -0.042 | 0.081 | 0.056 | -0.009 | -0.071 | 0.019 | 0.039 | 0.016 | -0.005 | -0.023 | -0.128 | -0.156 | -0.207 | -0.347 | -0.386 | -0.333 | 0 |
Income Tax Expense
| 0.244 | 0.265 | 0.808 | 0.256 | 0.116 | 0.291 | -2.955 | 0.044 | 0.428 | -0.334 | 0.713 | 0.707 | 5.442 | -1.09 | 0.289 | 0.898 | 0.275 | -0.057 | -0.07 | 0.016 | -0.08 | -0.024 | 0.024 | 0.68 | -0.069 | 0 |
Net Income
| 0.125 | -1.192 | -7.798 | -6.756 | -5.508 | -2.557 | -2.228 | -7.06 | -2.593 | -4.727 | 4.551 | 2.309 | -5.888 | -1.694 | 0.678 | 1.657 | 0.59 | -0.025 | -0.196 | -0.858 | -0.842 | -0.967 | -1.441 | -2.034 | -1.678 | -0.5 |
Net Income Ratio
| 0.002 | -0.012 | -0.101 | -0.163 | -0.117 | -0.337 | -0.047 | -0.187 | -0.053 | -0.083 | 0.07 | 0.043 | -0.113 | -0.043 | 0.013 | 0.025 | 0.011 | -0.003 | -0.023 | -0.127 | -0.153 | -0.198 | -0.354 | -0.386 | -0.32 | -0.102 |
EPS
| 0.007 | -0.065 | -0.45 | -0.4 | -0.38 | -2.3 | -2.09 | -6.8 | -2.52 | -4.62 | 4.24 | 2.08 | -6.03 | -1.75 | 0.72 | 1.76 | 0.64 | -0.033 | -0.26 | -5.21 | -5.61 | -6.61 | -12.02 | -17.92 | -18.44 | -6.14 |
EPS Diluted
| 0.007 | -0.065 | -0.45 | -0.4 | -0.38 | -2.3 | -2.09 | -6.8 | -2.52 | -4.62 | 3.84 | 2 | -6.03 | -1.75 | 0.72 | 1.68 | 0.64 | -0.033 | -0.26 | -5.21 | -5.61 | -6.61 | -12.02 | -17.92 | -18.44 | -6.14 |
EBITDA
| 8.581 | 8.507 | 2.652 | 3.457 | 5.087 | 2.157 | -2.905 | -6.139 | -1.447 | -3.895 | 5.207 | 4.004 | 0.509 | -1.774 | 2.135 | 3.932 | 1.967 | 3.765 | 2.382 | 0.525 | -0.503 | -0.455 | -1.063 | -0.93 | -1.204 | -0.2 |
EBITDA Ratio
| 0.117 | 0.095 | -0.074 | -0.141 | -0.116 | -0.082 | -0.078 | -0.172 | -0.048 | -0.039 | 0.08 | 0.008 | 0.01 | -0.03 | 0.004 | 0.02 | -0.033 | 0.045 | 0.022 | -0.064 | -0.102 | -0.09 | -0.262 | -0.034 | -0.139 | -0.041 |