Stabilis Solutions, Inc.
NASDAQ:SLNG
4.46 (USD) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 73.293 | 73.114 | 98.823 | 77.165 | 41.55 | 47.071 | 7.591 | 47.13 | 37.812 | 49.083 | 57.254 | 65.33 | 54.065 | 51.94 | 38.964 | 52.163 | 65.387 | 55.665 | 8.379 | 8.417 | 6.74 | 5.515 | 4.878 | 4.068 | 5.271 | 5.248 | 4.9 |
| Cost of Revenue
| 59.215 | 62.797 | 86.358 | 68.54 | 39.052 | 41.197 | 5.677 | 44.702 | 36.796 | 42.493 | 52.259 | 53.515 | 45.942 | 44.785 | 35.308 | 46.115 | 57 | 51.165 | 6.411 | 6.782 | 5.701 | 3.97 | 2.265 | 2.156 | 2.567 | 2.299 | 2 |
| Gross Profit
| 14.078 | 10.317 | 12.465 | 8.625 | 2.498 | 5.874 | 1.914 | 2.428 | 1.016 | 6.59 | 4.995 | 11.815 | 8.123 | 7.155 | 3.656 | 6.048 | 8.387 | 4.5 | 1.968 | 1.635 | 1.039 | 1.545 | 2.613 | 1.912 | 2.705 | 2.949 | 2.9 |
| Gross Profit Ratio
| 0.192 | 0.141 | 0.126 | 0.112 | 0.06 | 0.125 | 0.252 | 0.052 | 0.027 | 0.134 | 0.087 | 0.181 | 0.15 | 0.138 | 0.094 | 0.116 | 0.128 | 0.081 | 0.235 | 0.194 | 0.154 | 0.28 | 0.536 | 0.47 | 0.513 | 0.562 | 0.592 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.962 | 0.769 | 0.807 | 0.499 | 0.103 | 0.577 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 3.335 | 4.194 | 5.242 | 5.782 | 5.566 | 6.173 | 5.146 | 5.78 | 4.833 | 4.743 | 5.807 | 4.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 2.465 | 2.181 | 2.38 | 2.517 | 2.693 | 2.455 | 2.508 | 2.275 | 2.138 | 2.345 | 1.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 11.763 | 12.893 | 13.191 | 13.792 | 10.764 | 11.304 | 3.745 | 6.659 | 7.423 | 8.162 | 8.083 | 8.866 | 7.601 | 8.288 | 7.108 | 6.88 | 8.152 | 6.213 | 2.049 | 1.9 | 1.88 | 2.468 | 3.604 | 3.33 | 4.058 | 4.452 | 3.1 |
| Other Expenses
| -1.071 | -1.764 | 0 | -1.431 | -2.739 | -1.078 | 8.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 |
| Operating Expenses
| 10.692 | 11.129 | 13.191 | 12.361 | 8.025 | 10.226 | 16.172 | 6.939 | 8.385 | 8.931 | 8.89 | 9.365 | 7.704 | 8.865 | 7.99 | 6.88 | 8.152 | 6.213 | 2.049 | 1.9 | 1.88 | 2.468 | 3.604 | 3.33 | 4.058 | 4.452 | 3.4 |
| Operating Income
| 3.386 | -0.812 | 0.028 | -7.3 | -8.266 | -5.43 | -7.282 | -4.511 | -7.369 | -2.341 | -2.223 | 2.45 | 0.419 | -1.71 | -4.334 | -0.512 | 0.234 | -1.713 | 3.248 | 1.891 | 0.128 | -0.923 | -0.991 | -1.417 | -1.354 | -1.503 | -0.5 |
| Operating Income Ratio
| 0.046 | -0.011 | 0 | -0.095 | -0.199 | -0.115 | -0.959 | -0.096 | -0.195 | -0.048 | -0.039 | 0.038 | 0.008 | -0.033 | -0.111 | -0.01 | 0.004 | -0.031 | 0.388 | 0.225 | 0.019 | -0.167 | -0.203 | -0.348 | -0.257 | -0.286 | -0.102 |
| Total Other Income Expenses Net
| 1.698 | 1.181 | -0.955 | 0.157 | 1.766 | 0.038 | -0.14 | -0.672 | 0.353 | 0.176 | -0.165 | 2.814 | 2.597 | 1.264 | 1.55 | 1.48 | 2.32 | 2.578 | 0.632 | 0.18 | -0.071 | 0.06 | -0.016 | 0.004 | -0.68 | -0.243 | 0 |
| Income Before Tax
| 5.084 | 0.369 | -0.927 | -7.143 | -6.5 | -5.392 | -1.37 | -5.183 | -7.016 | -2.165 | -2.388 | 5.264 | 3.016 | -0.446 | -2.784 | 0.967 | 2.555 | 0.865 | 3.88 | 2.072 | -0.858 | -0.862 | -1.008 | -1.413 | -2.034 | -1.747 | 0 |
| Income Before Tax Ratio
| 0.069 | 0.005 | -0.009 | -0.093 | -0.156 | -0.115 | -0.18 | -0.11 | -0.186 | -0.044 | -0.042 | 0.081 | 0.056 | -0.009 | -0.071 | 0.019 | 0.039 | 0.016 | 0.463 | 0.246 | -0.127 | -0.156 | -0.207 | -0.347 | -0.386 | -0.333 | 0 |
| Income Tax Expense
| 0.485 | 0.244 | 0.265 | 0.487 | 0.256 | 0.116 | 0.291 | -2.955 | 0.044 | 0.428 | -0.334 | 0.713 | 0.707 | 5.442 | -1.09 | 0.289 | 0.898 | 0.275 | 1.442 | 0.723 | 0.016 | -0.08 | -0.024 | 0.024 | 0 | -0.069 | 0 |
| Net Income
| 4.599 | 0.125 | -3.186 | -7.798 | -6.756 | -5.715 | -2.557 | -2.228 | -7.06 | -2.593 | -4.727 | 4.551 | 2.309 | -5.888 | -1.694 | 0.678 | 1.657 | 0.59 | 2.438 | 1.349 | -0.858 | -0.842 | -0.967 | -1.441 | -2.034 | -1.678 | -0.5 |
| Net Income Ratio
| 0.063 | 0.002 | -0.032 | -0.101 | -0.163 | -0.121 | -0.337 | -0.047 | -0.187 | -0.053 | -0.083 | 0.07 | 0.043 | -0.113 | -0.043 | 0.013 | 0.025 | 0.011 | 0.291 | 0.16 | -0.127 | -0.153 | -0.198 | -0.354 | -0.386 | -0.32 | -0.102 |
| EPS
| 0.25 | 0.007 | -0.17 | -0.45 | -0.4 | -0.39 | -2.64 | -2.42 | -7.12 | -2.88 | -4.96 | 4.24 | 2.08 | -6.03 | -1.75 | 0.72 | 1.76 | 0.64 | 3.2 | 7.29 | 0.08 | -5.61 | -6.61 | -4.45 | -6.28 | -5.18 | -1.16 |
| EPS Diluted
| 0.25 | 0.007 | -0.17 | -0.45 | -0.4 | -0.39 | -2.3 | -2.42 | -7.12 | -2.88 | -4.96 | 3.55 | 2 | -6.03 | -1.75 | 0.72 | 1.68 | 0.64 | 3.2 | 7.29 | -0.13 | -5.61 | -6.61 | -4.45 | -6.28 | -5.18 | -1.16 |
| EBITDA
| 12.23 | 8.581 | 8.507 | 2.652 | 3.457 | 5.087 | 2.157 | -2.905 | -6.492 | -1.099 | -3.211 | 6.163 | 4.004 | 0.509 | -1.774 | 2.135 | 3.932 | 1.967 | 3.765 | 2.382 | 0.525 | -0.503 | -0.455 | -1.063 | -0.93 | -1.204 | -0.2 |
| EBITDA Ratio
| 0.167 | 0.117 | 0.086 | 0.034 | 0.083 | 0.108 | 0.284 | -0.062 | -0.172 | -0.022 | -0.056 | 0.094 | 0.074 | 0.01 | -0.046 | 0.041 | 0.06 | 0.035 | 0.449 | 0.283 | 0.078 | -0.091 | -0.093 | -0.261 | -0.177 | -0.229 | -0.041 |