Stabilis Solutions, Inc.
NASDAQ:SLNG
6.29 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17.627 | 18.598 | 19.77 | 18.049 | 15.316 | 12.907 | 26.842 | 29.587 | 25.819 | 23.15 | 23.033 | 23.745 | 19.704 | 16.052 | 17.664 | 13.69 | 9.019 | 5.003 | 13.838 | 12.487 | 10.514 | 1.955 | 1.395 | 1.706 | 1.934 | 2.075 | 8.289 | 12.872 | 13.268 | 12.96 | 8.03 | 9.397 | 8.673 | 11.444 | 8.298 | 7.69 | 13.78 | 12.302 | 15.311 | 13.693 | 14.283 | 13.43 | 17.4 | 18.146 | 17.585 | 15.169 | 14.43 | 15.036 | 11.725 | 12.872 | 14.432 | 14.74 | 13.704 | 11.427 | 12.068 | 10.546 | 10.472 | 8.288 | 9.658 | 12.044 | 11.967 | 12.174 | 15.978 | 17.01 | 14.828 | 16.572 | 16.978 | 16.473 | 13.117 | 13.756 | 2.055 | 2.016 | 2.064 | 2.16 | 2.14 | 2.123 | 2.358 | 2.111 | 1.825 | 1.787 | 1.922 | 1.755 | 1.277 | 1.446 | 1.38 | 1.188 | 1.501 | 1.284 | 1.241 | 1.005 | 1.348 | 1.117 | 0.777 | 1.026 | 1.148 | 1.35 | 1.024 | 1.387 | 1.51 | 1.14 | 1.285 | 1.635 | 1.29 | 1.32 | 1.36 | 1.44 |
Cost of Revenue
| 12.638 | 15.318 | 15.314 | 13.88 | 12.056 | 12.577 | 22.281 | 24.824 | 22.019 | 21.734 | 19.939 | 21.976 | 17.771 | 14.355 | 14.438 | 12.046 | 9.114 | 6.607 | 11.285 | 10.47 | 9.934 | 1.537 | 0.925 | 1.187 | 1.377 | 1.566 | 9.278 | 11.78 | 12.192 | 12.144 | 8.586 | 9.247 | 9.124 | 10.218 | 8.207 | 7.988 | 11.219 | 10.258 | 13.028 | 13.656 | 13.788 | 11.402 | 14.828 | 14.574 | 14.718 | 12.773 | 11.45 | 12.547 | 10.036 | 10.7 | 12.66 | 12.472 | 11.521 | 9.921 | 10.871 | 8.027 | 9.799 | 8.286 | 9.195 | 10.762 | 10.142 | 11.46 | 13.75 | 14.559 | 13.363 | 14.331 | 14.748 | 16.702 | 11.585 | 11.948 | 1.773 | 1.617 | 1.581 | 1.436 | 1.777 | 1.726 | 1.846 | 1.707 | 1.51 | 1.866 | 1.517 | 1.285 | 1.033 | 0.7 | 1.14 | 1.007 | 1.122 | 0.397 | 0.661 | 0.528 | 0.679 | 0.597 | 0.458 | 0.551 | 0.55 | 0.6 | 0.546 | 0.665 | 0.756 | 0.55 | 0.612 | 0.738 | 0.502 | 0.53 | 0.64 | 0.7 |
Gross Profit
| 4.989 | 3.28 | 4.456 | 4.169 | 3.26 | 0.33 | 4.561 | 4.763 | 3.8 | 1.416 | 3.094 | 1.769 | 1.933 | 1.697 | 3.226 | 1.644 | -0.095 | -1.604 | 2.553 | 2.017 | 0.58 | 0.418 | 0.47 | 0.519 | 0.557 | 0.509 | -0.989 | 1.092 | 1.076 | 0.816 | -0.556 | 0.15 | -0.451 | 1.226 | 0.091 | -0.298 | 2.561 | 2.044 | 2.283 | 0.037 | 0.495 | 2.028 | 2.572 | 3.572 | 2.867 | 2.396 | 2.98 | 2.489 | 1.689 | 2.172 | 1.772 | 2.268 | 2.183 | 1.506 | 1.198 | 2.519 | 0.672 | 0.001 | 0.463 | 1.281 | 1.825 | 0.714 | 2.228 | 2.451 | 1.465 | 2.242 | 2.23 | -0.229 | 1.533 | 1.808 | 0.281 | 0.398 | 0.483 | 0.724 | 0.363 | 0.397 | 0.512 | 0.405 | 0.314 | -0.079 | 0.405 | 0.469 | 0.244 | 0.746 | 0.239 | 0.181 | 0.379 | 0.887 | 0.58 | 0.477 | 0.669 | 0.52 | 0.319 | 0.475 | 0.599 | 0.75 | 0.478 | 0.722 | 0.754 | 0.59 | 0.673 | 0.898 | 0.788 | 0.79 | 0.72 | 0.74 |
Gross Profit Ratio
| 0.283 | 0.176 | 0.225 | 0.231 | 0.213 | 0.026 | 0.17 | 0.161 | 0.147 | 0.061 | 0.134 | 0.074 | 0.098 | 0.106 | 0.183 | 0.12 | -0.011 | -0.321 | 0.184 | 0.162 | 0.055 | 0.214 | 0.337 | 0.304 | 0.288 | 0.245 | -0.119 | 0.085 | 0.081 | 0.063 | -0.069 | 0.016 | -0.052 | 0.107 | 0.011 | -0.039 | 0.186 | 0.166 | 0.149 | 0.003 | 0.035 | 0.151 | 0.148 | 0.197 | 0.163 | 0.158 | 0.207 | 0.166 | 0.144 | 0.169 | 0.123 | 0.154 | 0.159 | 0.132 | 0.099 | 0.239 | 0.064 | 0 | 0.048 | 0.106 | 0.152 | 0.059 | 0.139 | 0.144 | 0.099 | 0.135 | 0.131 | -0.014 | 0.117 | 0.131 | 0.137 | 0.198 | 0.234 | 0.335 | 0.17 | 0.187 | 0.217 | 0.192 | 0.172 | -0.044 | 0.211 | 0.267 | 0.191 | 0.516 | 0.174 | 0.152 | 0.252 | 0.691 | 0.467 | 0.474 | 0.496 | 0.465 | 0.41 | 0.463 | 0.521 | 0.556 | 0.467 | 0.521 | 0.499 | 0.517 | 0.524 | 0.549 | 0.611 | 0.598 | 0.529 | 0.514 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0.043 | 0.043 | 0.055 | 0.078 | 0.104 | 0.098 | 0.145 | 0.196 | 0.523 | 0.265 | 0.276 | 0.09 | 0.138 | 0.156 | 0.425 | 0.159 | 0.066 | 0.143 | 0.112 | 0.075 | 0.169 | 0.067 | 0 | 0.01 | 0.025 | -0.02 | 0.161 | 0.313 | 0.123 | 0 | 0.273 | 0.274 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.867 | 0 | 0.784 | 1.083 | -0.264 | 1.39 | 0.469 | 1.122 | 1.078 | 1.125 | 0.897 | 1.094 | 1.328 | 1.587 | 0.981 | 1.346 | 1.736 | 1.523 | 1.256 | 1.267 | 1.571 | 1.64 | 1.148 | 1.457 | 2.037 | 1.373 | 1.219 | 1.544 | 1.471 | 1.095 | 1.355 | 1.225 | 1.513 | 1.351 | 1.859 | 1.057 | 1.362 | 1.099 | 1.23 | 1.142 | 1.255 | 1.051 | 1.154 | 1.284 | 0 | 1,352.388 | 1,386.712 | 1,611.963 | 0 | 1,158.07 | 1,024.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | 0.68 | 0.72 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | 0 | 0.14 | 0.135 | 0.121 | 0.098 | 0.098 | 0.683 | 0.513 | 0.646 | 0.695 | 0.611 | 0.422 | 0.466 | 0.417 | 0.876 | 0.738 | 0.546 | 0.493 | 0.603 | 0.667 | 0.617 | 0.57 | 0.819 | 0.696 | 0.626 | 0.706 | 0.665 | 0.624 | 0.471 | 0.639 | 0.721 | 0.664 | 0.619 | 0.614 | 0.611 | 0.575 | 0.532 | 0.617 | 0.551 | 0.507 | 0.53 | 0.574 | 0.527 | 0 | 568.697 | 654.71 | 540.113 | 0 | 517.506 | 412.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3.035 | 3.331 | 3.456 | 3.469 | 3.002 | 3.043 | 3.379 | 3.548 | 3.658 | 3.054 | 3.566 | 4.125 | 6.155 | 3.815 | 3.225 | 2.872 | 2.338 | 2.368 | 3.186 | 3.267 | 3.834 | 0.924 | 1.218 | -0.143 | 1.488 | 0.567 | 1.805 | 1.591 | 1.771 | 1.592 | 1.705 | 1.75 | 2.053 | 1.398 | 2.222 | 2.474 | 2.069 | 1.749 | 1.87 | 2.238 | 2.257 | 1.718 | 2.276 | 2.733 | 1.999 | 1.925 | 2.209 | 2.095 | 1.566 | 1.994 | 1.946 | 2.177 | 1.97 | 2.473 | 1.668 | 1.937 | 1.63 | 1.847 | 1.693 | 1.761 | 1.58 | 1.728 | 1.811 | 2.038 | 1.921 | 2.041 | 2.152 | 2.1 | 1.676 | 1.437 | 0.557 | 0.587 | 0.497 | 0.511 | 0.455 | 0.55 | 0.506 | 0.413 | 0.426 | 0.102 | 0.541 | 0.693 | 0.526 | 0.709 | 0.479 | 0.765 | 0.514 | 0.837 | 0.981 | 0.889 | 0.897 | 0.859 | 0.722 | 0.904 | 0.845 | 1.056 | 1.059 | 1.074 | 1.068 | 2.186 | 0.732 | 0.858 | 0.728 | 1.13 | 0.68 | 0.72 |
Other Expenses
| 1.687 | 0.026 | -0.021 | -0.049 | 0.734 | -0.04 | -0.084 | -0.086 | -0.028 | -0.026 | -0.045 | 0.041 | 0.07 | 1.023 | 0.09 | -0.051 | -0.031 | -0.013 | 0.038 | 0.036 | 0.124 | 0.149 | 0.063 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 4.722 | 3.331 | 3.456 | 3.469 | 3.736 | 3.043 | 3.379 | 3.548 | 3.658 | 3.054 | 3.566 | 4.125 | 6.155 | 3.815 | 3.225 | 2.872 | 2.338 | 2.368 | 3.186 | 3.267 | 3.834 | 0.924 | 1.218 | -0.143 | 1.488 | 0.567 | 1.848 | 1.634 | 1.826 | 1.67 | 1.809 | 1.848 | 2.198 | 1.594 | 2.745 | 2.739 | 2.345 | 1.839 | 2.008 | 2.394 | 2.682 | 1.877 | 2.342 | 2.876 | 2.111 | 2 | 2.378 | 2.162 | 1.566 | 2.004 | 1.971 | 2.157 | 2.131 | 2.786 | 1.791 | 2.819 | 1.63 | 1.847 | 1.693 | 1.761 | 1.58 | 1.728 | 1.811 | 2.038 | 1.921 | 2.041 | 2.152 | 2.1 | 1.676 | 1.437 | 0.557 | 0.587 | 0.497 | 0.511 | 0.455 | 0.55 | 0.506 | 0.413 | 0.426 | 0.102 | 0.541 | 0.693 | 0.544 | 0.709 | 0.479 | 0.765 | 0.514 | 0.837 | 0.981 | 0.889 | 0.897 | 0.859 | 0.722 | 0.904 | 0.845 | 1.056 | 1.059 | 1.074 | 1.068 | 2.186 | 0.732 | 0.858 | 0.728 | 1.13 | 0.68 | 0.72 |
Operating Income
| 0.267 | -0.051 | 1 | 0.7 | 0.284 | -1.804 | 1.358 | 1.84 | 0.228 | -1.851 | -0.43 | -1.648 | -4.352 | -1.619 | 0.355 | -0.119 | -1.86 | -3.024 | -0.807 | -0.252 | -3.119 | -0.506 | -0.537 | 0.699 | -0.712 | 0.176 | -2.837 | -0.542 | -0.75 | -0.854 | -2.365 | -1.698 | -2.649 | -0.368 | -2.654 | -3.004 | 0.338 | 0.38 | 0.293 | -2.207 | -1.959 | 0.151 | 0.592 | 0.517 | 1.124 | 1.557 | 0.602 | 0.327 | 0.123 | 0.168 | -0.199 | 0.111 | 0.052 | -1.28 | -0.594 | -0.3 | -0.958 | -1.846 | -1.23 | -0.48 | 0.244 | -1.014 | 0.417 | 0.413 | -0.456 | 0.2 | 0.078 | -2.329 | -0.143 | 0.372 | -0.275 | -0.188 | -0.014 | 0.213 | -0.092 | -0.153 | 0.006 | -0.008 | -0.111 | -0.182 | -0.136 | -0.224 | -0.3 | 0.037 | -0.24 | -0.584 | -0.135 | 0.05 | -0.401 | -0.412 | -0.228 | -0.339 | -0.403 | -0.429 | -0.246 | -0.306 | -0.582 | -0.351 | -0.313 | -1.596 | -0.059 | 0.039 | 0.061 | -0.35 | 0.04 | 0.02 |
Operating Income Ratio
| 0.015 | -0.003 | 0.051 | 0.039 | 0.019 | -0.14 | 0.051 | 0.062 | 0.009 | -0.08 | -0.019 | -0.069 | -0.221 | -0.101 | 0.02 | -0.009 | -0.206 | -0.604 | -0.058 | -0.02 | -0.297 | -0.259 | -0.385 | 0.41 | -0.368 | 0.085 | -0.342 | -0.042 | -0.057 | -0.066 | -0.295 | -0.181 | -0.305 | -0.032 | -0.32 | -0.391 | 0.025 | 0.031 | 0.019 | -0.161 | -0.137 | 0.011 | 0.034 | 0.028 | 0.064 | 0.103 | 0.042 | 0.022 | 0.01 | 0.013 | -0.014 | 0.008 | 0.004 | -0.112 | -0.049 | -0.028 | -0.091 | -0.223 | -0.127 | -0.04 | 0.02 | -0.083 | 0.026 | 0.024 | -0.031 | 0.012 | 0.005 | -0.141 | -0.011 | 0.027 | -0.134 | -0.093 | -0.007 | 0.099 | -0.043 | -0.072 | 0.003 | -0.004 | -0.061 | -0.102 | -0.071 | -0.128 | -0.235 | 0.026 | -0.174 | -0.492 | -0.09 | 0.039 | -0.323 | -0.41 | -0.169 | -0.304 | -0.519 | -0.418 | -0.214 | -0.226 | -0.568 | -0.253 | -0.207 | -1.4 | -0.046 | 0.024 | 0.047 | -0.265 | 0.029 | 0.014 |
Total Other Income Expenses Net
| 0.607 | 0.157 | -0.025 | -0.411 | 0.042 | 0.474 | -0.266 | -0.29 | -0.159 | -0.225 | -0.09 | 0.618 | -0.372 | 0.798 | -0.1 | 1.123 | 0.341 | 0.678 | -0.376 | 0.772 | -0.198 | 0.562 | -0.292 | -0.225 | 0.235 | -0.006 | -0.068 | 0.036 | -0.301 | -0.295 | -0.112 | -0.012 | 0.084 | 0.566 | -0.285 | -0.015 | -0.105 | 0.264 | -0.001 | -0.109 | -0.023 | 0.911 | 0.618 | 0.129 | 0.341 | 1.132 | 1.391 | 0.388 | 0.694 | 0.893 | 0.622 | 0.485 | 0.63 | 0.089 | 0.063 | 0.425 | 0.437 | 0.088 | 0.483 | 0.626 | 0.018 | 0.559 | 0.596 | 0.98 | 0.477 | 0.62 | 0.243 | 0.515 | 0.619 | 0.66 | 0.048 | 0.033 | 1.803 | 1.826 | 0.001 | 0.027 | 0.003 | 1.893 | 0.012 | 0.009 | -0.055 | 0.024 | 0.006 | 0.007 | 0.019 | 0.022 | 0.028 | 0.011 | -0.033 | 0.004 | 0.013 | -0.014 | 0.229 | -0.214 | 0.003 | -0.582 | 0.037 | 0.045 | -0.181 | -0.55 | 0.131 | 0.084 | 0.143 | -0.27 | -0.02 | 0.02 |
Income Before Tax
| 0.874 | 0.452 | 1.551 | 1.442 | -0.15 | -2.015 | 1.092 | 0.731 | 0.909 | -2.076 | -0.535 | -1.892 | -4.532 | -0.821 | 0.255 | -0.105 | -2.092 | -3.294 | -1.009 | -0.478 | -3.317 | 0.056 | -0.495 | 0.474 | -0.696 | 0.17 | -2.905 | -0.506 | -1.051 | -1.149 | -2.477 | -1.71 | -2.565 | 0.198 | -2.939 | -3.019 | 0.111 | 0.469 | 0.274 | -2.316 | -1.982 | 1.062 | 0.58 | 0.646 | 1.097 | 1.528 | 1.993 | 0.715 | 0.817 | 1.061 | 0.423 | 0.596 | 0.682 | -1.191 | -0.531 | 0.125 | -0.521 | -1.758 | -0.63 | 0.146 | 0.262 | -0.455 | 1.013 | 1.393 | 0.021 | 0.82 | 0.321 | -1.814 | 0.476 | 1.032 | -0.227 | -0.172 | -0.007 | 0.229 | -0.091 | -0.125 | 0.009 | 0.028 | -0.099 | -0.175 | -0.191 | -0.2 | -0.294 | 0.044 | -0.22 | -0.562 | -0.114 | 0.062 | -0.447 | -0.408 | -0.215 | -0.354 | -0.174 | -0.643 | -0.243 | -0.888 | -0.545 | -0.306 | -0.295 | -2.146 | 0.072 | 0.123 | 0.306 | -0.62 | 0.02 | 0.04 |
Income Before Tax Ratio
| 0.05 | 0.024 | 0.078 | 0.08 | -0.01 | -0.156 | 0.041 | 0.025 | 0.035 | -0.09 | -0.023 | -0.08 | -0.23 | -0.051 | 0.014 | -0.008 | -0.232 | -0.658 | -0.073 | -0.038 | -0.315 | 0.029 | -0.355 | 0.278 | -0.36 | 0.082 | -0.35 | -0.039 | -0.079 | -0.089 | -0.308 | -0.182 | -0.296 | 0.017 | -0.354 | -0.393 | 0.008 | 0.038 | 0.018 | -0.169 | -0.139 | 0.079 | 0.033 | 0.036 | 0.062 | 0.101 | 0.138 | 0.048 | 0.07 | 0.082 | 0.029 | 0.04 | 0.05 | -0.104 | -0.044 | 0.012 | -0.05 | -0.212 | -0.065 | 0.012 | 0.022 | -0.037 | 0.063 | 0.082 | 0.001 | 0.049 | 0.019 | -0.11 | 0.036 | 0.075 | -0.111 | -0.085 | -0.003 | 0.106 | -0.043 | -0.059 | 0.004 | 0.013 | -0.054 | -0.098 | -0.1 | -0.114 | -0.23 | 0.031 | -0.16 | -0.473 | -0.076 | 0.048 | -0.36 | -0.406 | -0.159 | -0.316 | -0.224 | -0.627 | -0.212 | -0.657 | -0.532 | -0.221 | -0.195 | -1.882 | 0.056 | 0.075 | 0.237 | -0.47 | 0.015 | 0.028 |
Income Tax Expense
| -0.123 | 0.425 | 0.082 | 0.02 | 0.057 | 0.159 | 0.008 | 0.513 | -0.115 | -0.001 | -0.129 | 0.452 | 0.093 | 0.183 | 0.08 | 0.005 | 0.041 | 0.169 | 0.041 | 0.078 | 0.038 | 0.073 | 0.091 | -0.027 | 0.128 | 0.129 | 0.059 | -2.872 | -0.011 | -0.09 | 0.018 | -0.006 | 0.059 | 0.047 | -0.056 | 0.599 | -0.093 | -0.078 | 0.087 | -0.334 | 0.107 | 2.47 | 0.086 | -0.032 | 0.11 | 0.38 | 0.255 | 0.141 | 0.232 | 0.245 | 0.089 | 5.794 | 0.323 | -0.464 | -0.207 | -0.074 | -0.181 | -0.615 | -0.221 | -0.001 | 0.092 | -0.164 | 0.362 | 0.468 | 0.008 | 0.303 | 0.119 | -0.671 | 0.166 | 0.346 | -0.048 | -0.033 | -0.007 | -0.016 | -0.001 | -0.018 | -0.003 | -0.037 | -0.012 | -0.009 | 0.055 | -0.024 | -0.006 | -0.01 | -0.019 | -0.022 | -0.028 | -0.017 | 0.033 | -0.014 | -0.027 | 0.046 | -0.23 | 0.213 | -0.005 | 0.582 | -0.037 | -0.045 | -0.019 | -0.054 | -0.131 | -0.015 | -0.015 | -0.04 | -0.05 | 0.04 |
Net Income
| 0.997 | 0.027 | 1.469 | 1.422 | -0.207 | -2.174 | 1.084 | 0.218 | 1.024 | -2.168 | -0.406 | -2.344 | -4.625 | -1.004 | 0.175 | -0.11 | -2.133 | -3.463 | -1.05 | -0.556 | -3.355 | -0.017 | -0.495 | -1.243 | 3.499 | -1.938 | -2.964 | 2.277 | -1.04 | -1.059 | -2.495 | -1.704 | -2.624 | 0.151 | -2.883 | -3.618 | 0.204 | 0.46 | 0.274 | -1.982 | -2.003 | -1.322 | 0.494 | 0.592 | 0.901 | 1.063 | 1.653 | 0.489 | 0.5 | 0.761 | 0.334 | -5.198 | 0.359 | -0.727 | -0.324 | 0.199 | -0.34 | -1.143 | -0.41 | 0.147 | 0.17 | -0.291 | 0.652 | 0.925 | 0.013 | 0.517 | 0.202 | -1.144 | 0.309 | 0.686 | -0.227 | -0.155 | -0.007 | 0.229 | -0.091 | -0.135 | 0.009 | 0.028 | -0.099 | -0.172 | -0.191 | -0.2 | -0.294 | 0.048 | -0.22 | -0.562 | -0.107 | 0.067 | -0.434 | -0.399 | -0.201 | -0.385 | -0.173 | -0.642 | -0.241 | -0.888 | -0.545 | -0.306 | -0.295 | -2.092 | 0.072 | 0.138 | 0.321 | -0.59 | 0.02 | 0 |
Net Income Ratio
| 0.057 | 0.001 | 0.074 | 0.079 | -0.014 | -0.168 | 0.04 | 0.007 | 0.04 | -0.094 | -0.018 | -0.099 | -0.235 | -0.063 | 0.01 | -0.008 | -0.237 | -0.692 | -0.076 | -0.045 | -0.319 | -0.009 | -0.355 | -0.729 | 1.809 | -0.934 | -0.358 | 0.177 | -0.078 | -0.082 | -0.311 | -0.181 | -0.303 | 0.013 | -0.347 | -0.47 | 0.015 | 0.037 | 0.018 | -0.145 | -0.14 | -0.098 | 0.028 | 0.033 | 0.051 | 0.07 | 0.115 | 0.033 | 0.043 | 0.059 | 0.023 | -0.353 | 0.026 | -0.064 | -0.027 | 0.019 | -0.032 | -0.138 | -0.042 | 0.012 | 0.014 | -0.024 | 0.041 | 0.054 | 0.001 | 0.031 | 0.012 | -0.069 | 0.024 | 0.05 | -0.111 | -0.077 | -0.003 | 0.106 | -0.043 | -0.063 | 0.004 | 0.013 | -0.054 | -0.096 | -0.1 | -0.114 | -0.23 | 0.033 | -0.16 | -0.473 | -0.071 | 0.052 | -0.35 | -0.397 | -0.149 | -0.345 | -0.222 | -0.626 | -0.21 | -0.657 | -0.532 | -0.221 | -0.195 | -1.835 | 0.056 | 0.085 | 0.249 | -0.447 | 0.015 | 0 |
EPS
| 0.05 | 0.001 | 0.079 | 0.077 | -0.011 | -0.12 | 0.059 | 0.012 | 0.056 | -0.12 | -0.023 | -0.13 | -0.26 | -0.06 | 0.01 | -0.007 | -0.13 | -0.21 | -0.062 | -0.033 | -0.22 | -0.015 | -0.43 | -1.11 | 3.12 | -1.76 | -2.72 | 2.2 | -0.97 | -1 | -2.39 | -1.64 | -2.52 | 0.15 | -2.79 | -3.51 | 0.2 | 0.48 | 0.27 | -1.94 | -1.96 | -1.29 | 0.48 | 0.56 | 0.88 | 1.04 | 1.68 | 0.58 | 0.48 | 0.8 | 0.32 | -5.31 | 0.4 | -0.74 | -0.33 | 0.21 | -0.35 | -1.18 | -0.42 | 0.15 | 0.16 | -0.3 | 0.64 | 0.97 | 0.016 | 0.56 | 0.24 | -1.19 | 0.32 | 0.8 | -1.2 | -0.82 | -0.009 | 0.27 | -0.49 | -0.73 | 0.049 | 0.15 | -0.54 | -1.01 | -1.13 | -1.19 | -1.85 | 0.34 | -1.6 | -3.6 | -0.73 | 0.43 | -2.8 | -2.8 | -1.2 | -3.57 | -1.52 | -5.6 | -2 | -7.16 | -4.4 | -2.63 | -2.69 | -20.6 | -2.4 | 0.8 | 3.93 | -1.23 | 0.053 | 0 |
EPS Diluted
| 0.05 | 0.001 | 0.079 | 0.077 | -0.011 | -0.12 | 0.059 | 0.012 | 0.055 | -0.12 | -0.022 | -0.13 | -0.26 | -0.059 | 0.01 | -0.007 | -0.13 | -0.21 | -0.062 | -0.033 | -0.22 | -0.015 | -0.43 | -1.11 | 2.56 | -1.76 | -2.72 | 2.2 | -0.97 | -1 | -2.39 | -1.64 | -2.52 | 0.15 | -2.79 | -3.51 | 0.2 | 0.48 | 0.26 | -1.94 | -1.96 | -1.29 | 0.48 | 0.56 | 0.8 | 0.96 | 1.44 | 0.58 | 0.48 | 0.72 | 0.32 | -5.31 | 0.32 | -0.74 | -0.33 | 0.21 | -0.34 | -1.18 | -0.42 | 0.15 | 0.16 | -0.3 | 0.64 | 0.97 | 0.016 | 0.56 | 0.24 | -1.19 | 0.32 | 0.8 | -1.2 | -0.82 | -0.009 | 0.27 | -0.49 | -0.73 | 0.049 | 0.15 | -0.54 | -1.01 | -1.13 | -1.19 | -1.85 | 0.34 | -1.6 | -3.6 | -0.73 | 0.43 | -2.8 | -2.8 | -1.2 | -3.57 | -1.52 | -5.6 | -2 | -7.16 | -4.4 | -2.63 | -2.69 | -20.6 | -2.4 | 0.8 | 3.93 | -1.23 | 0.053 | 0 |
EBITDA
| 2.65 | 2.22 | 3.355 | 3.34 | 1.868 | 0.148 | 3.285 | 3.01 | 3.223 | 0.32 | 1.954 | 0.685 | -1.958 | 1.622 | 2.67 | 2.341 | 0.375 | -0.771 | 1.512 | 1.129 | 0.135 | 0.094 | -0.462 | 1.594 | -0.931 | 0.129 | -2.537 | -0.024 | -0.75 | -0.566 | -2.159 | -1.362 | -2.433 | -0.145 | -2.433 | -3.037 | 0.216 | 0.205 | 0.275 | -2.13 | -2.187 | 0.151 | 0.626 | 0.517 | 1.103 | 0.485 | 0.602 | 0.911 | 0.123 | 0.168 | 0.021 | 0.84 | 0.958 | -1.28 | -0.594 | 0.355 | -0.741 | -1.512 | -0.353 | -0.214 | 0.545 | -0.166 | 1.314 | 0.702 | -0.138 | 0.488 | 0.662 | -2.001 | 0.092 | 0.623 | -0.163 | -0.06 | 0.786 | 0.986 | 0.03 | 0.052 | 0.116 | 0.102 | -0.019 | -0.08 | -0.032 | -0.122 | -0.214 | 0.131 | -0.147 | -0.459 | -0.027 | 0.158 | -0.258 | -0.272 | -0.082 | -0.251 | -0.308 | -0.343 | -0.16 | -0.224 | -0.465 | -0.23 | -0.009 | -1.529 | 0.023 | 0.115 | 0.186 | -0.55 | 0.06 | 0.11 |
EBITDA Ratio
| 0.15 | 0.092 | 0.142 | 0.143 | 0.019 | -0.006 | 0.129 | 0.132 | 0.086 | 0.053 | 0.082 | -0.068 | -0.198 | 0.1 | 0.151 | -0.012 | -0.27 | -0.794 | 0.118 | -0.1 | 0.34 | -0.239 | -0.331 | 0.934 | -0.481 | 0.062 | -0.319 | -0.026 | -0.041 | -0.049 | -0.267 | -0.158 | -0.281 | -0.013 | -0.293 | -0.395 | 0.041 | 0.024 | 0.033 | -0.161 | -0.139 | 0.013 | 0.027 | 0.028 | 0.056 | 0.103 | 0.139 | 0.061 | 0.09 | 0.105 | 0.048 | 0.121 | 0.018 | -0.083 | -0.014 | 0.209 | -0.071 | -0.162 | -0.102 | -0.018 | 0.041 | -0.013 | 0.043 | 0.041 | -0.013 | 0.029 | 0.02 | -0.122 | 0.002 | 0.033 | -0.103 | -0.038 | 0.05 | 0.149 | 0.014 | 0.011 | 0.049 | 0.032 | -0.015 | -0.049 | 0.012 | -0.083 | -0.158 | 0.085 | -0.118 | -0.4 | -0.032 | 0.114 | -0.171 | -0.275 | -0.071 | -0.212 | -0.691 | -0.126 | -0.142 | 0.28 | -0.466 | -0.193 | -0.139 | -0.88 | 0.007 | 0.059 | 0.091 | -0.417 | 0.044 | 0.076 |