SLM Corporation
NASDAQ:SLM
27.87 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 4,489.539 | 5,411.04 | 3,739.394 | 4,149.838 | 3,548.225 | 3,875.758 | 3,716.379 | 4,616.117 | 4,846.754 | 3,649.651 | 3,262.595 | 4,334.603 | 2,717.752 | 4,497.31 | 6,207.001 | 4,455.292 | 4,351.045 | 4,988.961 | 7,292.929 | 5,563.877 | 3,851.608 | 3,998.514 | 2,156.257 | 2,559.106 | 1,839.054 | 2,043.789 | 1,435.649 | 1,534.339 | 1,247.764 | 1,318.168 | 1,077.576 | 1,918.793 | 1,454.938 | 1,042.915 | 938.48 | 2,416.219 | 1,281.797 | 1,278.863 | 875.622 | 2,359.78 | 1,570.378 | 1,524.176 | 4,529 | 5,190 | 5,325 | 4,265 | 4,691 | 3,900 | 3,083 | 3,020 | 3,043 | 3,916 | 3,523 | 4,144.734 | 3,871.476 | 5,298.751 | 5,876 | 6,267.039 | 6,840.902 | 8,083.841 | 5,186.998 | 6,139.957 | 3,063.801 | 5,111.407 | 3,895.854 | 5,123.201 | 3,822.028 | 7,582.031 | 7,794.954 | 2,680.223 | 3,679.108 | 2,621.222 | 2,389.752 | 3,387.616 | 2,285.378 | 2,498.655 | 1,559.3 | 1,017.369 | 735.869 | 3,395.487 | 4,277.645 | 9,454.77 | 3,818.812 | 1,652.47 | 1,912.709 | 597.565 | 658.142 | 758.302 | 533.669 | 327.023 | 594.539 | 715.001 | 2,073.01 | 809.181 | 1,055.928 | 734.468 | 704.559 | 256.779 | 105.772 | 589.8 | 118.2 | 55 | 154.7 | 115.9 | 81.1 | 60.4 | 67.6 | 54 | 92.1 | 2,223.4 | 75.6 | 270.9 | 485.5 | 311.5 | 1,293.8 | 1,252.9 | 1,428 | 1,486.5 | 1,918.1 | 2,261.5 | 6,292.3 | 5,709.1 | 4,654 | 1,112.6 | 749.9 | 688.8 | 1,637.9 | 6,769.8 | 4,944 | 6,892 | 8,236.2 | 6,039.5 | 7,075.6 | 6,832.1 | 7,683.7 | 7,030.3 | 7,183.3 | 8,239.7 | 7,722 | 7,317.2 | 8,008.5 | 5,415.8 |
| Short Term Investments
| 49.922 | 346.293 | 442.325 | 686.762 | 24.767 | 2,372.846 | 2,311.062 | 2,342.089 | 2,427.54 | 167.988 | 2,341.551 | 2,517.956 | 2,505.372 | 2,072.309 | 2,115.885 | 1,996.634 | 2,090.707 | 2,020.948 | 614.582 | 487.669 | 455.968 | 331.541 | 207.907 | 176.245 | 172.37 | 178.145 | 229.114 | 244.088 | 232.549 | 229.479 | 216.896 | 208.603 | 213.176 | 206.785 | 203.597 | 195.391 | 190.944 | 173.845 | 170.831 | 168.934 | 153.893 | 149.399 | 135 | 109 | 85 | 72 | 77 | 72 | 6,331 | 6,717 | 5,884 | 70 | 5,847 | 6,074,901 | 6,393,243 | 83.048 | 5,837.546 | 6,252.914 | 6,115.399 | 1,273.275 | 5,760.583 | 5,245.702 | 3,855.546 | 861.008 | 3,897.417 | 3,701.454 | 4,170.934 | 2,871.34 | 4,999.369 | 4,300.826 | 3,719.02 | 2,464.121 | 3,957.535 | 3,489.542 | 3,065,148 | 3,300.102 | 2,706,925 | 2,422,714 | 2,224.354 | 2,211.488 | 1,831,116 | 1,915,538 | 1,245,828 | 5,262,910.821 | 5,465,779.749 | 6,586,616.79 | 4,177,327.491 | 4,227,269.499 | 5,027,161.806 | 4,719,804.471 | 4,924,441.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 4,489.539 | 5,411.04 | 3,739.394 | 4,215.164 | 3,548.225 | 3,875.758 | 3,716.379 | 4,672.02 | 4,899.204 | 3,649.651 | 3,301.415 | 6,852.559 | 5,223.124 | 6,569.619 | 8,353.48 | 6,468.849 | 6,456.403 | 7,024.17 | 7,918.871 | 6,051.546 | 4,307.576 | 4,330.055 | 2,364.164 | 2,735.351 | 2,011.424 | 2,221.934 | 1,664.763 | 1,778.427 | 1,480.313 | 1,547.647 | 1,294.472 | 2,127.396 | 1,668.114 | 1,249.7 | 1,142.077 | 2,611.61 | 1,472.741 | 1,452.708 | 1,046.453 | 2,528.714 | 1,724.271 | 1,673.575 | 3,877 | 5,299 | 4,414 | 3,399 | 3,762 | 3,972 | 3,083 | 3,020 | 3,043 | 2,794 | 3,523 | 4,144.734 | 3,871.476 | 4,342.327 | 5,876 | 6,267.039 | 6,840.902 | 6,070.013 | 5,186.998 | 6,139.957 | 3,063.801 | 4,931.01 | 3,895.854 | 5,123.201 | 3,822.028 | 7,582.031 | 7,794.954 | 2,680.223 | 3,679.108 | 2,621.222 | 2,389.752 | 3,387.616 | 2,285.378 | 2,498.655 | 1,559.3 | 1,017.369 | 735.869 | 3,395.487 | 4,277.645 | 9,454.77 | 3,818.812 | 1,652.47 | 1,912.709 | 597.565 | 658.142 | 758.302 | 533.669 | 327.023 | 594.539 | 715.001 | 2,073.01 | 809.181 | 1,055.928 | 734.468 | 704.559 | 256.779 | 105.772 | 589.8 | 118.2 | 55 | 154.7 | 115.9 | 81.1 | 60.4 | 67.6 | 54 | 92.1 | 2,223.4 | 75.6 | 270.9 | 485.5 | 311.5 | 1,293.8 | 1,252.9 | 1,428 | 1,486.5 | 1,918.1 | 2,261.5 | 6,292.3 | 5,709.1 | 4,654 | 1,112.6 | 749.9 | 688.8 | 1,637.9 | 6,769.8 | 4,944 | 6,892 | 8,236.2 | 6,039.5 | 7,075.6 | 6,832.1 | 7,683.7 | 7,030.3 | 7,183.3 | 8,239.7 | 7,722 | 7,317.2 | 8,008.5 | 5,415.8 |
| Net Receivables
| 1,966.372 | 1,742.207 | 1,664.22 | 1,746.151 | 1,869.926 | 1,628.101 | 1,671.052 | 1,584.933 | 1,537.875 | 1,425.951 | 1,482.517 | 1,453.292 | 1,735.768 | 1,685.397 | 1,450.293 | 1,780.503 | 2,006.066 | 1,761.581 | 1,595.479 | 1,509.127 | 1,657.427 | 1,534.032 | 1,342.62 | 1,272.758 | 1,347.069 | 1,314.631 | 1,232.691 | 1,135.493 | 1,234.231 | 1,159.412 | 1,099.494 | 0 | 1,082.19 | 0 | 0 | 0 | 835.127 | 0 | 0 | 0 | 0 | 0 | 0 | 356.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,303 | 0 | 0 | 0 | 4,940.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,200.298 | 5,475.029 | 5,496.437 | 5,625.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,330.39 | 2,631.308 | 2,246.329 | 0 | 2,510,100 | 2,330.36 | 2,482.242 | 2,475,836 | 2,749,130 | 2,985,777 | 2,481,318 | 2,145,523 | 1,785.311 | 1,670.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,352.2 | 2,140 | 2,009.3 | 2,098 | 2,006 | 2,149.1 | 1,914.4 | 2,014.6 | 1,967 | 1,969.6 | 1,806.8 | 1,907.1 | 1,695.6 | 1,735.2 | 1,594.3 | 1,621.2 | 1,516.2 | 1,539.5 | 0 | 1,312.9 | 1,040.4 | 1,068.9 | 962.5 | 1,041.9 | 953.2 | 1,015.5 | 1,033.3 | 1,107.2 | 0 | 0 | 0 | 1,142.3 | 1,124.4 | 1,135.2 | 1,121.1 | 1,102.4 | 1,043.9 | 1,111.5 | 966.8 | 1,018.8 | 846.8 | 878.2 |
| Inventory
| 0 | 0 | 0 | 4,149.838 | 5,601.354 | 5,663.494 | 5,579.368 | 6,366.115 | 6,565.179 | 3,806.938 | 4,934.244 | 0 | 0 | 4,279.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,832.103 | 0 | 0 | 0 | 7,062.642 | 0 | 0 | 0 | 3,067.968 | 0 | 0 | 0 | -3,341.591 | 0 | 0 | 0 | -2,406.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,784.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,248 | 3,697 | 2,841 | 0 | 2,324 | 6,070,756.266 | 6,389,371.524 | 6,245,210.445 | 0 | 0 | 0 | 0 | 573.585 | 0 | 791.745 | 151,970.804 | 152,466.479 | 148,543.576 | 146,129.246 | 0 | 0 | 4,298,145.777 | 39.912 | 802.104 | 1,567.783 | 101.926 | 0 | 801.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 593,944.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets
| 6,455.911 | 5,262.448 | 3,584.013 | 4,215.164 | 5,415.206 | 5,500.957 | 5,384.573 | 6,254.137 | 6,428.687 | 3,649.651 | 4,775.777 | 5,817.313 | 4,157.69 | 6,169.865 | 6,376.656 | 4,829.998 | 28,247.405 | 4,988.961 | 7,292.929 | 5,563.877 | 3,851.608 | 3,998.514 | 2,156.257 | 2,559.106 | 1,839.054 | 2,043.789 | 1,435.649 | 101.836 | 66.625 | 62.466 | 94.146 | 53.717 | 38.256 | 34.297 | 24.612 | 27.98 | 25.605 | 1,278.863 | 875.622 | 2,359.78 | 1,570.378 | 1,524.176 | 3,794 | 3,650 | 4,287 | 4,109 | 4,828 | 5,011 | 6,331 | 6,717 | 5,884 | 5,873 | 5,847 | 6,074,901 | 6,393,243 | 6,254,493 | 5,837.546 | 6,252.914 | 6,115.399 | 5,168.871 | 5,760.583 | 5,245.702 | 3,855.546 | 166,164.754 | 161,837.362 | 159,163.214 | 155,576.646 | 4,600.106 | 4,999.369 | 4,300,826 | 3,719.02 | 3,423.326 | 3,957.535 | 3,489.542 | 5,350,526 | 3,300.102 | 4,266,225 | 3,440,083 | 2,224.354 | 2,211.488 | 8,618,861 | 13,700,668 | 7,546,882 | 4,128,306 | 4,661,839 | 3,583,342 | 3,139,460 | 2,903,825 | 2,318,980 | 1,997,136 | 594,539 | 715.001 | 2,073.01 | 809.181 | 1,055.928 | 734.468 | 704.559 | 256.779 | 105.772 | 589.8 | 2,470.4 | 2,195 | 2,164 | 2,213.9 | 2,087.1 | 2,209.5 | 1,982 | 2,068.6 | 2,059.1 | 4,193 | 1,882.4 | 2,178 | 2,181.1 | 2,046.7 | 2,888.1 | 2,874.1 | 2,944.2 | 3,026 | 1,918.1 | 3,574.4 | 7,332.7 | 6,778 | 5,616.5 | 2,154.5 | 1,703.1 | 1,704.3 | 2,671.2 | 7,877 | 4,944 | 6,892 | 8,236.2 | 7,181.8 | 8,200 | 7,967.3 | 8,804.8 | 8,132.7 | 8,227.2 | 9,351.2 | 8,688.8 | 8,336 | 8,855.3 | 6,294 |
| Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 122.972 | 126.44 | 127.414 | 129.501 | 132.622 | 134.895 | 137.89 | 140.728 | 144.031 | 146.814 | 148.154 | 150.516 | 153.334 | 153.969 | 155.425 | 154.67 | 148.773 | 147.738 | 143.622 | 134.749 | 135.208 | 129.658 | 130.536 | 105.504 | 105.058 | 101.335 | 97.211 | 89.748 | 88.975 | 88.978 | 87.982 | 87.063 | 86.721 | 86.512 | 81.261 | 81.273 | 80.224 | 80.432 | 79.822 | 78.47 | 78.806 | 77.833 | 244 | 237 | 240 | 232 | 226 | 215 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 290.705 | 0 | 0 | 0 | 322.481 | 0 | 0 | 0 | 313.059 | 302.288 | 304.405 | 308.844 | 315.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill
| 0 | 56.103 | 56.103 | 56.103 | 56.103 | 50.651 | 50.652 | 50.652 | 0 | 50.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416 | 394 | 429 | 0 | 0 | 394 | 0 | 0 | 0 | 405 | 0 | 0 | 0 | 387 | 0 | 0 | 0 | 991 | 0 | 0 | 0 | 991 | 0 | 0 | 0 | 965 | 0 | 0 | 0 | 970 | 0 | 0 | 0 | 773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 9.999 | 11.393 | 68.711 | 127.723 | 113.756 | 116.001 | 118.273 | 120.57 | 72.25 | 125.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.485 | 1.745 | 2.115 | 2.485 | 2.855 | 3.225 | 3.733 | 4.241 | 5 | 30 | 7 | 0 | 0 | 54 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 91.409 | 0 | 0 | 0 | 186.31 | 0 | 0 | 0 | 258.219 | 0 | 0 | 0 | 335.689 | 0 | 0 | 0 | 401.606 | 0 | 0 | 0 | 332.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 64.877 | 66.102 | 67.496 | 68.711 | 127.723 | 113.756 | 116.001 | 118.273 | 120.57 | 122.85 | 125.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.485 | 1.745 | 2.115 | 2.485 | 2.855 | 3.225 | 3.733 | 4.241 | 421 | 424 | 436 | 440 | 444 | 448 | 462 | 467 | 471 | 478 | 484 | 480 | 472 | 478.409 | 488.22 | 1,157.888 | 1,167.599 | 1,177.31 | 1,224.272 | 1,233.871 | 1,239.556 | 1,249.219 | 1,259.541 | 1,304.941 | 1,319.723 | 1,300.689 | 1,354.141 | 1,356.62 | 1,364.016 | 1,371.606 | 1,333.123 | 1,080.703 | 1,091.301 | 1,105.104 | 1,063.916 | 1,003.427 | 1,014.986 | 1,066.142 | 753.266 | 618.93 | 589.078 | 592.112 | 581.208 | 583.676 | 579.365 | 586.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 2,191.655 | 2,450.799 | 2,419.039 | 2,557.67 | 2,462.607 | 2,532.715 | 2,473.502 | 2,503.87 | 2,616.793 | 2,751.843 | 2,528.806 | 2,705.113 | 2,682.889 | 2,249.617 | 2,226.158 | 2,094.351 | 2,186.589 | 2,117.176 | 708.795 | 572.089 | 541.468 | 331.541 | 207.907 | 176.245 | 172.37 | 178.145 | 229.114 | 244.088 | 232.549 | 229.479 | 216.896 | 208.603 | 213.176 | 206.785 | 203.597 | 195.391 | 190.944 | 173.845 | 170.831 | 168.934 | 153.893 | 149.399 | 787 | 892 | 996 | 938 | 1,006 | 1,082 | 1,200 | 1,103 | 999 | 1,122 | 1,427 | 1,139.409 | 891.618 | 956.424 | -4,720.435 | 1,413.077 | 1,401.059 | 2,013.828 | 1,834.81 | 2,072.482 | 684.391 | 1,041.405 | 1,591.903 | 2,789.681 | 1,967.779 | 2,964.38 | 4,245.047 | 1,885.383 | 2,437.06 | 2,563.451 | 1,858.887 | 2,816.846 | 2,064.291 | 2,368.999 | 2,213.714 | 2,620.567 | 2,499.165 | 3,578.978 | 3,244.489 | 5,787.299 | 6,475.88 | 5,268.179 | 5,471.251 | 6,593.21 | 4,181.509 | 4,231.501 | 5,032.194 | 4,724.529 | 4,929.371 | 5,072.152 | 5,160.348 | 5,180.299 | 5,717.737 | 5,206.022 | 3,913.457 | 3,888.354 | 5,483.116 | 5,185 | 4,191.6 | 3,536.6 | 3,739.5 | 3,990.4 | 0 | 4,661.4 | 5,329.2 | 5,075.9 | 6,699.6 | 6,914.4 | 5,788.6 | 0 | 7,811.3 | 7,146.1 | 6,695.4 | 0 | 9,718.1 | 9,874.7 | 11,065.2 | 0 | 0 | 0 | 0 | 0 | 9,350.4 | 9,730.5 | 9,182.1 | 5,297.7 | 0 | 0 | 0 | 6,337.2 | 5,599.6 | 5,721 | 5,077 | 4,221 | 4,210.1 | 2,931.8 | 2,554.2 | 2,522.4 | 2,087 | 2,780.7 |
| Tax Assets
| 0 | 1,890.799 | 1,819.601 | 0 | 0 | 0 | 0 | 0 | 0 | -2,751.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -421 | 0 | -436 | -440 | -444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.591 | 0 | 0 | 0 | -1,177.31 | 0 | 0 | 0 | 0 | -1,259.541 | -1,304.941 | -1,319.723 | -1,300.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| -2,379.504 | 18,972.256 | 20,259.719 | -2,755.882 | -2,462.607 | -2,532.715 | -2,473.502 | -2,503.87 | -2,616.793 | 23,579.458 | -2,676.96 | -2,705.113 | -2,682.889 | -2,249.617 | -2,226.158 | -2,094.351 | 59.654 | -122.872 | -708.795 | -572.089 | 24,580.005 | 23,392.354 | 23,611.522 | 22,429.092 | 22,132.305 | 20,526.601 | 20,351.785 | 18,699.839 | 18,194.598 | 16,720.922 | 16,798.69 | 15,343.835 | 14,971.955 | 13,367.057 | 13,245.54 | 11,759.583 | 12,070.097 | 10,603.252 | 11,092.208 | 9,723.203 | 9,300.727 | 9,020.83 | 148,860 | 149,747 | 152,842 | 153,897 | 166,034 | 172,386 | 175,954 | -1,103 | -999 | -1,336 | -1,427 | -5,876,163.81 | -6,191,251.81 | -6,050,912.08 | 4,720.435 | -1,413.077 | -1,401.059 | -2,336.309 | -1,834.81 | -2,072.482 | -684.391 | 0 | 1,259.541 | 1,304.941 | 1,319.723 | -3,279.64 | -4,245.047 | -4,171,265.721 | -2,437.06 | -2,563.451 | -1,858.887 | -2,816.846 | 1,088,145.408 | -2,368.999 | 1,060,638.37 | 999,803.006 | -2,499.165 | -3,578.978 | 749,268.245 | 612,523.771 | 582,013.042 | 586,251.709 | 575,155.541 | 576,499.114 | 574,604.126 | 581,309.372 | -5,032.194 | -4,724.529 | -4,929.371 | -5,072.152 | -5,160.348 | -5,180.299 | -5,717.737 | -5,206.022 | -3,913.457 | -3,888.354 | -5,483.116 | -5,185 | -4,191.6 | -3,536.6 | -3,739.5 | -3,990.4 | 0 | -4,661.4 | -5,329.2 | -5,075.9 | -6,699.6 | -6,914.4 | -5,788.6 | 0 | -7,811.3 | -7,146.1 | -6,695.4 | 0 | -9,718.1 | -9,874.7 | -11,065.2 | 0 | 0 | 0 | 0 | 0 | -9,350.4 | -9,730.5 | -9,182.1 | -5,297.7 | 0 | 0 | 0 | -6,337.2 | -5,599.6 | -5,721 | -5,077 | -4,221 | -4,210.1 | -2,931.8 | -2,554.2 | -2,522.4 | -2,087 | -2,780.7 |
| Total Non-Current Assets
| 2,379.504 | 23,506.396 | 24,693.269 | 2,755.882 | 260.345 | 248.651 | 253.891 | 259.001 | 264.601 | 23,849.122 | 125.267 | 150.516 | 153.334 | 153.969 | 155.425 | 154.67 | 2,395.016 | 2,142.042 | 143.622 | 134.749 | 25,256.681 | 23,853.553 | 23,949.965 | 22,710.841 | 22,409.733 | 20,806.081 | 20,678.11 | 19,033.675 | 18,516.122 | 17,039.379 | 17,103.568 | 15,639.501 | 15,271.852 | 13,660.354 | 13,531.883 | 12,037.992 | 12,343.38 | 10,860.014 | 11,345.716 | 9,973.832 | 9,537.159 | 9,252.303 | 149,891 | 151,300 | 154,078 | 155,067 | 167,266 | 174,131 | 177,616 | 467 | 471 | 478 | 484 | -5,874,544.401 | -6,189,888.192 | -6,049,185.951 | 488.22 | 1,157.888 | 1,167.599 | 1,177.31 | 1,224.272 | 1,233.871 | 1,239.556 | 2,603.683 | 3,153.732 | 4,399.027 | 3,596.346 | 1,300.689 | 1,354.141 | -4,168,023.718 | 1,364.016 | 1,371.606 | 1,333.123 | 1,080.703 | 1,091,301 | 1,105.104 | 1,063,916 | 1,003,427 | 1,014.986 | 1,066.142 | 753,266 | 618,930 | 589,078 | 592,112 | 581,208 | 583,676 | 579,365 | 586,127 | 5,032.194 | 4,724.529 | 4,929.371 | 5,072.152 | 5,160.348 | 5,180.299 | 5,717.737 | 5,206.022 | 3,913.457 | 3,888.354 | 5,483.116 | 5,185 | 4,191.6 | 3,536.6 | 3,739.5 | 3,990.4 | 0 | 4,661.4 | 5,329.2 | 5,075.9 | 6,699.6 | 6,914.4 | 5,788.6 | 0 | 7,811.3 | 7,146.1 | 6,695.4 | 0 | 9,718.1 | 9,874.7 | 11,065.2 | 0 | 0 | 0 | 0 | 0 | 9,350.4 | 9,730.5 | 9,182.1 | 5,297.7 | 0 | 0 | 0 | 6,337.2 | 5,599.6 | 5,721 | 5,077 | 4,221 | 4,210.1 | 2,931.8 | 2,554.2 | 2,522.4 | 2,087 | 2,780.7 |
| Total Assets
| 30,012.767 | 28,768.844 | 28,277.282 | 29,169.468 | 29,273.219 | 27,708.403 | 29,453.901 | 28,811.029 | 29,139.088 | 27,498.773 | 29,051.829 | 29,221.899 | 28,791.139 | 28,925.175 | 30,628.005 | 30,770.423 | 30,642.421 | 30,412.11 | 31,760.895 | 32,686.479 | 31,160.215 | 29,585.226 | 27,613.625 | 26,638.173 | 25,691.183 | 24,189.176 | 23,406.322 | 21,779.584 | 21,016.17 | 19,513.296 | 19,236.501 | 18,533.003 | 17,745.613 | 15,629.929 | 15,324.773 | 15,214.098 | 14,450.544 | 12,874.961 | 12,933.524 | 12,972.243 | 11,714.952 | 11,379.339 | 156,434 | 159,543 | 161,570 | 161,468 | 174,086 | 181,260 | 184,203 | 189,079 | 191,692 | 193,345 | 197,544 | 200,357 | 203,355 | 205,307.049 | 206,106.774 | 207,318.712 | 207,513.085 | 169,985.298 | 186,443.924 | 181,183.795 | 171,551.311 | 168,768.437 | 164,991.094 | 163,562.241 | 159,172.992 | 155,564.991 | 150,815.39 | 132,802.282 | 126,876.466 | 116,135.732 | 107,052.697 | 101,906.665 | 97,765.586 | 99,338.684 | 96,320.359 | 86,758.744 | 83,796.953 | 84,093.526 | 70,959.303 | 75,967.421 | 73,263.457 | 64,610.651 | 59,936.558 | 58,182.773 | 54,333.776 | 53,175.005 | 55,524.659 | 53,887.453 | 52,444.435 | 52,873.959 | 53,860.835 | 51,225.397 | 50,868.629 | 48,791.788 | 45,644.014 | 39,549.486 | 40,234.898 | 44,024.8 | 43,807 | 39,858.9 | 38,836.8 | 37,210 | 35,943 | 35,250.1 | 38,400.8 | 39,908.8 | 43,018.2 | 47,898.9 | 46,330.2 | 47,629.9 | 47,383.5 | 47,363.3 | 48,173.6 | 50,001.7 | 54,075 | 53,907.9 | 54,228.2 | 52,960.8 | 52,172.7 | 50,524.9 | 48,146.4 | 46,508.7 | 45,639 | 45,733.8 | 45,710.4 | 46,621.4 | 45,877.6 | 45,048 | 46,206.7 | 45,320.1 | 43,877.7 | 43,376.1 | 42,811.6 | 41,123.8 | 40,333.1 | 39,296.5 | 37,045.4 | 35,488.4 | 33,769.8 | 30,902.1 |
| Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,585.6 | 2,001 | 2,215.1 | 1,819.3 | 1,402 | 1,628.1 | 1,426 | 1,390.9 | 1,264.1 | 1,261 | 1,161.6 | 1,154.5 | 970.2 | 1,005.1 | 913.2 | 684.7 | 798.6 | 821.9 | 930.8 | 960.8 | 1,046.7 | 1,061.5 | 1,015.9 | 1,031.3 | 1,094.4 | 1,173.4 | 1,075.2 | 986.8 | 916 | 918.2 | 873 | 862.5 | 880.9 | 892.3 |
| Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.583 | 199.379 | 0 | 0 | 0 | 0 | 0 | 289.23 | 297.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 350 | 0 | 526.5 | 500.175 | 710.005 | 0 | 0 | 0 | 0 | 0 | 11,626 | 7,619 | 15,572 | 14,343 | 17,518 | 15,579 | 20,457 | 24,493 | 27,123 | 32,090 | 31,745 | 30,765.693 | 32,316.856 | 36,485 | 45,388.432 | 46,472.435 | 41,102.389 | 38,855.59 | 53,406.554 | 47,331.576 | 46,331.461 | 40,785.218 | 38,267.553 | 37,191.756 | 38,095.928 | 35,947.407 | 33,008.374 | 9,758.465 | 4,428.98 | 3,528.263 | 3,669.842 | 3,801.266 | 3,362.548 | 3,809.655 | 4,652.334 | 4,679.612 | 5,516.177 | 2,207.095 | 4,399.495 | 8,063.041 | 16,176.387 | 18,735.385 | 22,995.312 | 24,619.758 | 23,825.598 | 25,618.955 | 28,662.628 | 29,210.779 | 30,745.072 | 31,064.821 | 31,749.596 | 35,215.782 | 37,473.211 | 30,463.988 | 30,900.143 | 30,981.289 | 33,039.012 | 37,491.3 | 36,246.5 | 32,030.3 | 31,205.4 | 26,588.5 | 24,346.6 | 21,771.4 | 23,297 | 23,175.5 | 23,989.2 | 25,352.6 | 23,003.6 | 22,156.5 | 20,707.8 | 19,085.9 | 17,991.7 | 17,447 | 16,324 | 13,434.7 | 14,524.2 | 16,015.6 | 18,548 | 18,820 | 16,196.6 | 13,618.6 | 13,376.6 | 14,054.8 | 13,582.5 | 13,715.9 | 12,353.3 | 11,175.9 | 11,677.7 | 11,986.2 | 11,720.2 | 12,868.5 | 15,846.2 | 14,800.7 | 16,406.4 | 15,102.8 | 13,922.9 | 14,965.3 | 13,014.6 | 9,256.3 |
| Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.011 | 0 | 0 | 79.772 | 145.167 | 102.285 | 96.404 | 140.138 | 234.414 | 184.324 | 199.813 | 79.904 | 142.41 | 166.662 | 117.531 | 185.849 | 194.345 | 191.499 | 283.118 | 323.467 | 0 | 162.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -199.583 | -199.379 | 0 | 0 | 0 | 0 | 0 | -289.23 | -297.8 | 0 | -7.011 | 0 | 0 | -79.772 | -145.167 | -102.285 | -396.404 | -140.138 | -234.414 | -184.324 | -549.813 | -79.904 | -668.91 | -666.837 | -827.536 | -185.849 | -194.345 | -191.499 | -283.118 | -323.467 | -11,626 | 6,013.795 | -15,572 | -14,343 | -17,518 | -15,579 | -20,457 | -24,493 | -27,123 | -32,090 | -31,745 | -30,765.693 | -32,316.856 | -36,485 | 0 | -46,472.435 | -41,102.389 | -38,855.59 | -53,406.554 | -47,331.576 | -46,331.461 | -40,785.218 | -38,267.553 | -37,191.756 | -38,095.928 | -35,947.407 | -33,008.374 | -9,758.465 | -4,428.98 | -3,528.263 | -3,669.842 | -3,801.266 | -3,362.548 | -3,809.655 | -4,652.334 | -4,679.612 | -5,516.177 | -2,207.095 | -4,399.495 | -8,063.041 | -16,176.387 | -18,735.385 | -22,995.312 | -24,619.758 | -23,825.598 | -25,618.955 | -28,662.628 | -29,210.779 | -30,745.072 | -31,064.821 | -31,749.596 | -35,215.782 | -37,473.211 | -30,463.988 | -30,900.143 | -30,981.289 | -33,039.012 | -37,491.3 | -36,246.5 | -32,030.3 | -31,205.4 | -26,588.5 | -24,346.6 | -21,771.4 | -23,297 | -23,175.5 | -25,574.8 | -27,353.6 | -25,218.7 | -23,975.8 | -22,109.8 | -20,714 | -19,417.7 | -18,837.9 | -17,588.1 | -14,695.7 | -15,685.8 | -17,170.1 | -19,518.2 | -19,825.1 | -17,109.8 | -14,303.3 | -14,175.2 | -14,876.7 | -14,513.3 | -14,676.7 | -13,400 | -12,237.4 | -12,693.6 | -13,017.5 | -12,814.6 | -14,041.9 | -16,921.4 | -15,787.5 | -17,322.4 | -16,021 | -14,795.9 | -15,827.8 | -13,895.5 | -10,148.6 |
| Total Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199.583 | 199.379 | 0 | 0 | 0 | 23,945.424 | 24,932.276 | 25,020.606 | 23,375.195 | 21,625.147 | 20,089.685 | 19,381.213 | 18,319 | 17,243 | 17,052 | 16,030 | 15,855 | 14,304 | 13,964 | 14,018 | 13,908 | 12,395 | 12,622 | 12,539 | 11,859 | 185.849 | 194.345 | 191.499 | 283.118 | 323.467 | 14,702 | 13,795 | 18,999 | 20,160 | 21,051 | 23,799 | 24,477 | 28,672 | 31,066 | 33,709 | 35,960 | 34,589 | 36,262 | 36,752 | 48,529 | 49,981 | 44,774 | 34,161 | 56,807 | 50,452 | 49,918 | 33,420.249 | 38,267.553 | 37,191.756 | 38,095.928 | 39,243 | 36,953 | 13,088 | 8,429 | 7,217 | 7,733 | 7,040 | 6,928 | 7,428 | 7,997 | 8,090 | 8,491 | 5,076 | 7,019 | 11,010 | 19,221 | 22,173 | 26,034 | 27,768 | 26,849 | 28,935 | 31,542 | 31,562 | 33,078 | 33,916 | 34,681 | 37,162 | 39,599 | 32,465 | 32,786 | 32,329 | 34,272 | 38,688 | 37,498 | 33,271 | 32,619 | 27,745 | 25,867 | 23,160 | 24,766 | 24,616 | 25,788 | 27,567 | 25,218.7 | 23,975.8 | 22,109.8 | 20,714 | 19,417.7 | 18,837.9 | 17,588.1 | 14,695.7 | 15,685.8 | 17,170.1 | 19,518.2 | 19,825.1 | 17,109.8 | 14,303.3 | 14,175.2 | 14,876.7 | 14,513.3 | 14,676.7 | 13,400 | 12,237.4 | 12,693.6 | 13,017.5 | 12,814.6 | 14,041.9 | 16,921.4 | 15,787.5 | 17,322.4 | 16,021 | 14,795.9 | 15,827.8 | 13,895.5 | 10,148.6 |
| Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 6,036.527 | 5,403.012 | 4,976.882 | 5,227.512 | 5,515.532 | 5,213.698 | 5,513.976 | 5,235.114 | 5,522.311 | 5,219.31 | 5,552.497 | 5,930.99 | 5,219.748 | 4,989.06 | 4,918.67 | 5,189.217 | 4,947.647 | 4,449.767 | 4,708.036 | 4,354.037 | 4,601.888 | 4,862.763 | 4,476.406 | 4,284.304 | 4,532.221 | 4,217.119 | 3,744.345 | 3,275.27 | 2,738.662 | 2,872.231 | 2,837.347 | 2,167.979 | 1,577.689 | 1,038.029 | 558.513 | 579.101 | 593.687 | 0 | 0 | 0 | 0 | 0 | 131,302 | 131,801 | 132,905 | 131,427 | 140,747 | 0 | 154,786 | 155,476 | 155,588 | 0 | 156,810 | 160,765.277 | 161,886.309 | 155,046 | 153,003.935 | 152,250.912 | 157,983.266 | 0 | 124,647.818 | 125,880.044 | 116,669.381 | 117,116.147 | 118,069.878 | 117,920.836 | 112,485.06 | 111,098.144 | 108,860.988 | 114,365.577 | 114,070.797 | 0 | 94,816.563 | 90,506.785 | 87,083.11 | 88,119.09 | 84,499.739 | 75,017.121 | 72,241.082 | 0 | 61,040.16 | 31,958.701 | 51,305.306 | 39,808.174 | 31,259.011 | 28,049.326 | 0 | 22,242.115 | 22,158.235 | 0 | 0 | 17,285.35 | 17,654.066 | 12,470.888 | 9,849.246 | 14,910.939 | 11,522.577 | 6,281.722 | 5,049.865 | 4,496.3 | 5,674.8 | 5,929.1 | 5,556.9 | 8,810.6 | 9,410.1 | 11,459.9 | 13,013.1 | 14,541.3 | 16,541.7 | 19,488.8 | 20,101.8 | 22,606.2 | 24,256.7 | 25,632.1 | 27,731.1 | 30,082.6 | 35,347.9 | 37,833.4 | 37,029.7 | 34,319.4 | 31,143.6 | 29,119.8 | 29,443.4 | 30,925.4 | 30,208.8 | 29,619.5 | 29,984.3 | 30,724.5 | 31,297.5 | 31,663.9 | 32,358 | 31,152.9 | 29,951 | 28,213.1 | 24,764.3 | 24,242.9 | 21,850.3 | 22,149 | 21,175 | 18,623 | 19,021.1 | 19,939.4 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| -6,036.527 | -5,403.012 | -4,976.882 | -5,227.512 | -5,515.532 | -5,213.698 | -5,513.976 | -5,235.114 | -5,522.311 | -5,219.31 | -5,552.497 | -5,930.99 | -5,219.748 | -4,989.06 | -4,918.67 | -5,189.217 | -4,947.647 | 0 | 0 | 25,020.606 | 23,375.195 | 0 | 20,089.685 | 0 | -4,532.221 | -4,217.119 | -3,744.345 | -3,275.27 | -2,738.662 | -2,872.231 | -2,837.347 | -2,167.979 | -1,577.689 | -1,038.029 | -558.513 | -579.101 | -593.687 | 0 | 0 | 0 | 0 | 0 | -131,302 | -131,801 | -132,905 | -131,427 | -140,747 | 0 | -154,786 | -155,476 | -155,588 | 0 | -156,810 | -160,765.277 | -161,886.309 | -155,046 | 3,140.33 | -152,250.912 | -157,983.266 | 0 | -124,647.818 | -125,880.044 | -116,669.381 | 0 | -118,069.878 | -117,920.836 | -112,485.06 | -111,098.144 | -108,860.988 | -114,365.577 | -114,070.797 | 0 | -94,816.563 | -90,506.785 | -87,083.11 | -88,119.09 | -84,499.739 | -75,017.121 | -72,241.082 | 0 | -61,040.16 | -31,958.701 | -51,305.306 | -39,808.174 | -31,259.011 | -28,049.326 | 0 | -22,242.115 | -22,158.235 | 0 | 0 | -0.35 | -17,654.066 | -12,470.888 | -9,849.246 | -14,910.939 | -11,522.577 | -6,281.722 | -5,049.865 | -4,496.3 | -5,674.8 | -5,929.1 | -5,556.9 | -8,810.6 | -9,410.1 | -11,459.9 | -13,013.1 | -14,541.3 | -16,541.7 | -19,488.8 | -20,101.8 | -22,606.2 | -24,256.7 | -25,632.1 | -27,731.1 | -30,082.6 | -35,347.9 | -37,833.4 | -37,029.7 | -34,319.4 | -31,143.6 | -29,119.8 | -29,443.4 | -30,925.4 | -30,208.8 | -29,619.5 | -29,984.3 | -30,724.5 | -31,297.5 | -31,663.9 | -32,358 | -31,152.9 | -29,951 | -28,213.1 | -24,764.3 | -24,242.9 | -21,850.3 | -22,149 | -21,175 | -18,623 | -19,021.1 | -19,939.4 |
| Total Non-Current Liabilities
| 6,036.527 | 26,485.606 | 26,163.543 | 5,227.512 | 5,515.532 | 5,213.698 | 5,513.976 | 5,235.114 | 5,522.311 | 5,219.31 | 5,552.497 | 5,930.99 | 5,219.748 | 4,989.06 | 4,918.67 | 5,189.217 | 4,947.647 | 4,449.767 | 4,708.036 | 4,354.037 | 4,601.888 | 4,862.763 | 4,476.406 | 4,284.304 | 4,532 | 4,217 | 3,744 | 3,275 | 2,739 | 2,872 | 2,837 | 2,168 | 1,578 | 1,038 | 559 | 579 | 594 | 185.849 | 194.345 | 191.499 | 283.118 | 323.467 | 136,177 | 137,033 | 136,944 | 135,879 | 147,887 | 152,401 | 154,786 | 155,476 | 155,588 | 154,393 | 156,810 | 160,765 | 161,886 | 163,543 | 153,004 | 152,251 | 157,983 | 130,546 | 124,648 | 125,880 | 116,669 | 117,116.147 | 118,069.878 | 117,920.836 | 112,485.06 | 111,098 | 108,861 | 114,366 | 114,071 | 104,559 | 94,817 | 90,507 | 87,083 | 88,119 | 84,500 | 75,017 | 72,241 | 75,915 | 61,040 | 62,037 | 51,305 | 39,808 | 31,259 | 28,049 | 25,241 | 22,242 | 22,158 | 20,401 | 17,412 | 17,285 | 17,654 | 12,471 | 9,849 | 14,911 | 11,523 | 6,282 | 5,050 | 4,496 | 5,675 | 5,929 | 5,557 | 8,811 | 9,410 | 11,460 | 13,013 | 14,541 | 16,542 | 19,489 | 20,101.8 | 22,606.2 | 24,256.7 | 25,632.1 | 27,731.1 | 30,082.6 | 35,347.9 | 37,833.4 | 37,029.7 | 34,319.4 | 31,143.6 | 29,119.8 | 29,443.4 | 30,925.4 | 30,208.8 | 29,619.5 | 29,984.3 | 30,724.5 | 31,297.5 | 31,663.9 | 32,358 | 31,152.9 | 29,951 | 28,213.1 | 24,764.3 | 24,242.9 | 21,850.3 | 22,149 | 21,175 | 18,623 | 19,021.1 | 19,939.4 |
| Total Liabilities
| 27,879.017 | 26,485.606 | 26,163.543 | 5,227.512 | 5,515.532 | 5,213.698 | 5,513.976 | 27,084.059 | 27,156.86 | 5,219.31 | 27,007.622 | 27,072.188 | 26,659.878 | 26,621.797 | 28,019.541 | 28,207.588 | 28,441.975 | 28,395.191 | 29,640.312 | 29,374.643 | 27,977.083 | 26,487.91 | 24,566.091 | 23,665.517 | 22,850.848 | 21,460.474 | 20,796.489 | 19,305.328 | 18,594.33 | 17,175.586 | 16,801.145 | 16,185.945 | 15,486.117 | 13,433.018 | 13,180.848 | 13,117.775 | 12,453.21 | 10,912.788 | 11,067.611 | 11,142.285 | 9,896.524 | 9,641.075 | 150,772 | 153,901 | 155,938 | 156,034 | 168,932 | 176,194 | 179,257 | 184,141 | 186,647 | 188,094 | 192,762 | 195,345 | 198,148 | 200,295.471 | 201,532.697 | 202,231.964 | 202,757.389 | 164,706.676 | 181,454.899 | 176,332.256 | 166,587.452 | 163,762.097 | 159,635.429 | 158,017.757 | 153,958.217 | 150,330.096 | 145,803.629 | 127,444.14 | 122,490.655 | 111,766.575 | 102,540.336 | 97,537.528 | 94,000.976 | 95,538.077 | 92,482.836 | 83,033.676 | 80,659.102 | 80,919.589 | 68,044.559 | 73,046.755 | 70,525.806 | 61,980.605 | 57,292.574 | 55,816.601 | 52,089.52 | 51,177.055 | 53,700.293 | 51,962.758 | 50,490.349 | 51,201.497 | 52,121.326 | 49,419.465 | 49,234.568 | 47,162.569 | 44,094.851 | 38,397.592 | 39,108.489 | 42,970 | 42,959.4 | 38,985.6 | 37,962.5 | 36,342.5 | 35,062.7 | 34,405.8 | 37,565.5 | 39,020.3 | 42,116.5 | 46,842.4 | 45,320.4 | 46,582.1 | 46,366.5 | 46,346.1 | 47,148.8 | 48,920.5 | 52,935.9 | 52,529.2 | 52,715.5 | 51,489.5 | 50,661.8 | 48,944.9 | 46,553.2 | 45,228.6 | 44,383.9 | 44,496.2 | 44,497.7 | 45,401.3 | 44,697.5 | 43,901.3 | 45,051.7 | 44,170.3 | 42,765.6 | 42,254.9 | 41,685.7 | 40,030.4 | 39,172.6 | 38,170 | 35,970.8 | 34,450.9 | 32,916.6 | 30,087.9 |
| Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 251.07 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 1,375.37 | 1,375.37 | 1,375.37 | 1,375.37 | 1,577.37 | 1,714.77 | 1,714.77 | 1,714.77 | 1,714.77 | 1,715 | 1,715 | 1,565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 213.9 | 214.5 | 216.5 | 216.9 |
| Common Stock
| 88.106 | 88.056 | 88.032 | 87.647 | 87.639 | 87.599 | 87.53 | 87.025 | 87.022 | 87.021 | 86.922 | 86.403 | 86.403 | 86.302 | 86.211 | 91.346 | 91.319 | 91.317 | 91.288 | 90.72 | 90.707 | 90.702 | 90.666 | 89.972 | 89.962 | 89.882 | 89.805 | 88.693 | 88.458 | 88.373 | 88.075 | 87.327 | 86.881 | 86.769 | 86.684 | 86.136 | 86.075 | 86.003 | 85.587 | 84.961 | 84.777 | 84.659 | 110 | 109 | 109 | 109 | 108 | 107 | 107 | 107 | 106 | 106 | 106 | 106 | 105 | 119.053 | 110.758 | 110.715 | 110.682 | 110.444 | 108.362 | 106.969 | 106.94 | 106.883 | 106.884 | 106.802 | 106.736 | 106.499 | 87.932 | 87.219 | 86.918 | 86.623 | 86.318 | 86.151 | 85.866 | 85.297 | 97.705 | 97.341 | 96.984 | 96.654 | 96.094 | 95.745 | 95.289 | 94.529 | 94.256 | 127.797 | 42.019 | 41.637 | 41.275 | 41.103 | 40.871 | 40.547 | 40.433 | 39.784 | 39.14 | 38.17 | 37.519 | 37.253 | 37.247 | 37.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings
| 4,034.64 | 4,107.98 | 3,884.694 | 3,624.859 | 3,485.575 | 3,485.732 | 3,250.478 | 3,163.64 | 3,270.896 | 3,225.61 | 2,913.544 | 2,817.134 | 2,543.411 | 2,480.672 | 2,350.986 | 1,722.365 | 1,302.654 | 1,133.269 | 1,243.722 | 1,850.512 | 1,725.674 | 1,600.855 | 1,480.718 | 1,340.017 | 1,196.895 | 1,096.359 | 990.447 | 868.182 | 824.316 | 750.973 | 684.165 | 595.322 | 530.594 | 478.947 | 426.986 | 366.609 | 281.761 | 240.967 | 154.824 | 113.066 | 98.21 | 20.167 | 2,797 | 2,584 | 2,385 | 2,195 | 1,723 | 1,451 | 1,165 | 1,040 | 814 | 770 | 315 | 418 | 480 | 308.839 | -122.565 | 391.169 | 72.062 | 604.467 | 346.347 | 229.865 | 378.387 | 426.175 | 669.509 | 855.527 | 617.184 | 557.204 | 2,437.639 | 2,790.674 | 1,833.359 | 1,834.718 | 1,928.204 | 1,775.948 | 1,163.57 | 1,111.743 | 3,195.034 | 2,862.73 | 2,662.316 | 2,521.74 | 1,953.719 | 1,683.563 | 1,153.1 | 941.284 | 755.687 | 3,386.218 | 3,094.05 | 2,718.226 | 2,452.857 | 2,548.861 | 2,456.711 | 2,068.49 | 1,836.364 | 2,060.176 | 1,809.316 | 1,810.902 | 1,743.593 | 1,680.283 | 1,587.637 | 1,462 | 1,346.8 | 1,249.3 | 1,149.7 | 1,060.3 | 974.5 | 889.9 | 769.1 | 654.1 | 572 | 1,194.8 | 1,101.5 | 1,008.7 | 2,960.3 | 2,883.7 | 2,805.7 | 2,728.4 | 2,506.4 | 2,451.5 | 2,396.8 | 2,342.9 | 2,287.9 | 2,221.8 | 2,144.3 | 2,063.8 | 1,986.5 | 1,905.8 | 1,827.9 | 1,752.6 | 1,681 | 1,606 | 1,522.9 | 1,464.5 | 1,399.3 | 1,333.6 | 1,270.3 | 1,209.7 | 1,153.2 | 1,090.6 | 1,031.8 | 976.4 | 923.9 | 16.7 |
| Accumulated Other Comprehensive Income/Loss
| -50.339 | -78.809 | -77.291 | -75.104 | -101.315 | -83.564 | -78.333 | -93.87 | -93.477 | -63.999 | -39.514 | -17.897 | -19.703 | -21.64 | -24.077 | -34.2 | -38.941 | -44.071 | -43.274 | -12.367 | -20.183 | -13.579 | 2.177 | 10.623 | 27.012 | 23.216 | 15.601 | 2.748 | -4.417 | -7.852 | -6.691 | -8.671 | -27.813 | -33.853 | -29.269 | -16.059 | -23.515 | -11.448 | -20.584 | -11.393 | -1.852 | -0.365 | 7 | 13 | 8 | 9 | -4 | -6 | -8 | -10 | -9 | -14 | -20 | -30 | -35 | -44.664 | -44.159 | -43.333 | -42.511 | -40.825 | -44.143 | -48.683 | -70.45 | -76.476 | 46.687 | 61.994 | -2.394 | 236.364 | 245.352 | 265.388 | 300.884 | 349.111 | 460.527 | 370.204 | 328.496 | 367.91 | 407.768 | 473.121 | 374.574 | 440.672 | 486.944 | 355.955 | 534.445 | 425.621 | 568.381 | 689.22 | 596.693 | 592.76 | 606.838 | 505.635 | 560.148 | 670.199 | 706.028 | 485.1 | 440.228 | 311.301 | 298.974 | 295.378 | 295.371 | 297.7 | 305.2 | 331 | 343.4 | 371.7 | 400.2 | 371.6 | 373.7 | 378.7 | 361.5 | 344.6 | 331 | 349.2 | 337 | 335.6 | 342.5 | 370.8 | 331 | 328.6 | 309.4 | 299.6 | 524.4 | 305.5 | 293.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| -2,189.727 | -2,085.059 | -2,032.766 | -2,007.675 | -1,923.745 | -1,934.473 | -1,683.65 | -1,680.895 | -1,533.283 | -1,522.892 | -1,167.815 | -986.999 | -729.92 | -493.026 | -55.726 | 532.254 | 445.414 | 436.404 | 428.847 | 982.971 | 986.934 | 1,019.338 | 1,073.973 | 1,132.044 | 1,126.466 | 1,119.245 | 1,113.98 | 1,114.633 | 1,113.483 | 1,106.216 | 1,104.807 | 1,108.08 | 1,104.834 | 1,100.048 | 1,094.524 | 1,094.637 | 1,088.013 | 1,081.651 | 1,081.086 | 1,078.324 | 1,072.293 | 1,068.803 | 2,178 | 2,379 | 6,181 | 2,551 | 2,756 | 2,943 | 3,111 | 3,229 | 3,562 | 3,816 | 3,808 | -1,041,863.376 | -580,476.512 | -850,864 | 3,254.673 | 3,252.823 | 3,240.074 | 3,229.153 | 3,001.082 | 2,848.613 | 2,834.2 | 2,827.718 | 2,809.274 | 2,795.681 | 2,771.641 | 2,758.468 | 1,665.784 | 1,639.78 | 1,590.621 | 1,524.59 | 1,462.974 | 1,562.465 | 1,611.996 | 1,661.475 | -441.709 | -346.454 | -233.892 | -121.762 | 198.22 | 620.403 | 789.817 | -2,730,072.578 | -2,644,427.204 | -2,002.063 | -1,653.506 | -1,519.673 | -1,441.604 | -1,335.904 | -1,268.644 | -1,271.774 | -1,222.199 | -1,158.011 | -1,033.506 | -910.037 | -909.806 | -1,239.903 | -1,172.729 | -1,121 | -1,018.3 | -920.9 | -832.7 | -778.4 | -708.3 | -631.1 | -521.4 | -358.2 | -245.7 | -696.8 | -636.6 | -524 | -2,494.2 | -2,416 | -2,337.3 | -2,231.9 | -1,912.2 | -1,615.3 | -1,407.4 | -1,385.1 | -1,515.3 | -1,161.2 | -1,058.5 | -997.6 | -945.3 | -882.1 | -829.1 | -746.4 | -714.8 | -673.2 | -581.8 | -528.6 | -501.1 | -426.3 | -358.3 | -330.2 | -206.6 | -178 | -171.1 | -153.4 | -287.2 | 580.6 |
| Total Shareholders Equity
| 2,133.75 | 2,283.238 | 2,113.739 | 1,880.797 | 1,799.224 | 1,806.364 | 1,827.095 | 1,726.97 | 1,982.228 | 1,976.81 | 2,044.207 | 2,149.711 | 2,131.261 | 2,303.378 | 2,608.464 | 2,562.835 | 2,200.446 | 2,016.919 | 2,120.583 | 3,311.836 | 3,183.132 | 3,097.316 | 3,047.534 | 2,972.656 | 2,840.335 | 2,728.702 | 2,609.833 | 2,474.256 | 2,421.84 | 2,337.71 | 2,435.356 | 2,347.058 | 2,259.496 | 2,196.911 | 2,143.925 | 2,096.323 | 1,997.334 | 1,962.173 | 1,865.913 | 1,829.958 | 1,818.428 | 1,738.264 | 5,657 | 5,637 | 5,627 | 5,429 | 5,148 | 5,060 | 4,940 | 4,931 | 5,038 | 5,243 | 4,774 | 5,003 | 5,207 | 5,011.578 | 4,574.077 | 5,086.744 | 4,755.677 | 5,278.609 | 4,989.018 | 4,851.534 | 4,963.859 | 4,999.07 | 5,347.124 | 5,535.004 | 5,208.167 | 5,223.535 | 5,001.707 | 5,348.061 | 4,376.782 | 4,360.042 | 4,503.023 | 4,359.768 | 3,754.928 | 3,791.425 | 3,823.798 | 3,651.738 | 3,064.982 | 3,102.304 | 2,899.977 | 2,920.666 | 2,737.651 | 2,630.046 | 2,643.984 | 2,366.172 | 2,244.256 | 1,997.95 | 1,824.366 | 1,924.695 | 1,954.086 | 1,672.462 | 1,525.626 | 1,592.049 | 1,420.178 | 1,415.336 | 1,335.28 | 938.011 | 912.526 | 840.9 | 633.7 | 659.4 | 660.4 | 653.6 | 666.4 | 630.4 | 621.4 | 674.6 | 687.8 | 1,056.5 | 1,009.8 | 1,047.8 | 1,017 | 1,017.2 | 1,024.8 | 1,081.2 | 1,139.1 | 1,378.7 | 1,512.7 | 1,471.3 | 1,510.9 | 1,580 | 1,593.2 | 1,280.1 | 1,255.1 | 1,237.6 | 1,212.7 | 1,220.1 | 1,180.1 | 1,146.7 | 1,155 | 1,149.8 | 1,112.1 | 1,121.2 | 1,125.9 | 1,093.4 | 1,160.5 | 1,126.5 | 1,074.6 | 1,037.5 | 853.2 | 814.2 |
| Total Equity
| 2,133.75 | 2,283.238 | 2,113.739 | 1,880.797 | 1,799.224 | 1,806.364 | 1,827.095 | 1,726.97 | 1,982.228 | 1,976.81 | 2,044.207 | 2,149.711 | 2,131.261 | 2,303.378 | 2,608.464 | 2,562.835 | 2,200.446 | 2,016.919 | 2,120.583 | 3,311.836 | 3,183.132 | 3,097.316 | 3,047.534 | 2,972.656 | 2,840.335 | 2,728.702 | 2,609.833 | 2,474.256 | 2,421.84 | 2,337.71 | 2,435.356 | 2,347.058 | 2,259.496 | 2,196.911 | 2,143.925 | 2,096.323 | 1,997.334 | 1,962.173 | 1,865.913 | 1,829.958 | 1,818.428 | 1,738.264 | 5,662 | 5,642 | 5,632 | 5,434 | 5,154 | 5,066 | 4,946 | 4,938 | 5,045 | 5,251 | 4,782 | 5,012 | 5,207 | 5,011.578 | 4,574.077 | 5,086.748 | 4,755.696 | 5,278.622 | 4,989.025 | 4,851.539 | 4,963.871 | 5,006.34 | 5,355.665 | 5,544.484 | 5,214.775 | 5,234.895 | 5,011.761 | 5,358.142 | 4,385.811 | 4,369.157 | 4,512.361 | 4,369.137 | 3,764.61 | 3,800.607 | 3,837.523 | 3,725.068 | 3,137.851 | 3,173.937 | 2,914.744 | 2,920.666 | 2,737.651 | 2,630.046 | 2,643.984 | 2,366.172 | 2,244.256 | 1,997.95 | 1,824.366 | 1,924.695 | 1,954.086 | 1,672.462 | 1,739.509 | 1,805.932 | 1,634.061 | 1,629.219 | 1,549.163 | 1,151.894 | 1,126.409 | 1,054.8 | 847.6 | 873.3 | 874.3 | 867.5 | 880.3 | 844.3 | 835.3 | 888.5 | 901.7 | 1,056.5 | 1,009.8 | 1,047.8 | 1,017 | 1,017.2 | 1,024.8 | 1,081.2 | 1,139.1 | 1,378.7 | 1,512.7 | 1,471.3 | 1,510.9 | 1,580 | 1,593.2 | 1,280.1 | 1,255.1 | 1,237.6 | 1,212.7 | 1,220.1 | 1,180.1 | 1,146.7 | 1,155 | 1,149.8 | 1,112.1 | 1,121.2 | 1,125.9 | 1,093.4 | 1,160.5 | 1,126.5 | 1,074.6 | 1,037.5 | 853.2 | 814.2 |
| Total Liabilities & Shareholders Equity
| 30,012.767 | 28,768.844 | 28,277.282 | 29,169.468 | 29,273.219 | 27,708.403 | 29,453.901 | 28,811.029 | 29,139.088 | 27,498.773 | 29,051.829 | 29,221.899 | 28,791.139 | 28,925.175 | 30,628.005 | 30,770.423 | 30,642.421 | 30,412.11 | 31,760.895 | 32,686.479 | 31,160.215 | 29,585.226 | 27,613.625 | 26,638.173 | 25,691.183 | 24,189.176 | 23,406.322 | 21,779.584 | 21,016.17 | 19,513.296 | 19,236.501 | 18,533.003 | 17,745.613 | 15,629.929 | 15,324.773 | 15,214.098 | 14,450.544 | 12,874.961 | 12,933.524 | 12,972.243 | 11,714.952 | 11,379.339 | 156,434 | 159,543 | 161,570 | 161,468 | 174,086 | 181,260 | 184,203 | 189,079 | 191,692 | 193,345 | 197,544 | 200,357 | 203,355 | 205,307.049 | 206,106.774 | 207,318.712 | 207,513.085 | 169,985.298 | 186,443.924 | 181,183.795 | 171,551.311 | 168,768.437 | 164,991.094 | 163,562.241 | 159,172.992 | 155,564.991 | 150,815.39 | 132,802.282 | 126,876.466 | 116,135.732 | 107,052.697 | 101,906.665 | 97,765.586 | 99,338.684 | 96,320.359 | 86,758.744 | 83,796.953 | 84,093.526 | 70,959.303 | 75,967.421 | 73,263.457 | 64,610.651 | 59,936.558 | 58,182.773 | 54,333.776 | 53,175.005 | 55,524.659 | 53,887.453 | 52,444.435 | 52,873.959 | 53,860.835 | 51,225.397 | 50,868.629 | 48,791.788 | 45,644.014 | 39,549.486 | 40,234.898 | 44,024.8 | 43,807 | 39,858.9 | 38,836.8 | 37,210 | 35,943 | 35,250.1 | 38,400.8 | 39,908.8 | 43,018.2 | 47,898.9 | 46,330.2 | 47,629.9 | 47,383.5 | 47,363.3 | 48,173.6 | 50,001.7 | 54,075 | 53,907.9 | 54,228.2 | 52,960.8 | 52,172.7 | 50,524.9 | 48,146.4 | 46,508.7 | 45,639 | 45,733.8 | 45,710.4 | 46,621.4 | 45,877.6 | 45,048 | 46,206.7 | 45,320.1 | 43,877.7 | 43,376.1 | 42,811.6 | 41,123.8 | 40,333.1 | 39,296.5 | 37,045.4 | 35,488.4 | 33,769.8 | 30,902.1 |