U.S. Silica Holdings, Inc.
NYSE:SLCA
15.49 (USD) • At close July 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 317.515 | 325.942 | 336.037 | 366.961 | 406.784 | 442.24 | 412.934 | 418.813 | 388.513 | 304.887 | 284.864 | 267.298 | 317.301 | 234.416 | 227.277 | 176.472 | 172.537 | 269.599 | 339.059 | 361.814 | 394.854 | 378.75 | 357.38 | 423.172 | 427.433 | 369.313 | 360.566 | 345.023 | 290.465 | 244.797 | 182.373 | 137.748 | 116.994 | 122.51 | 136.112 | 155.408 | 147.511 | 203.958 | 249.589 | 241.256 | 205.801 | 180.095 | 149.474 | 144.372 | 129.828 | 122.311 | 118.846 | 115.885 | 104.599 | 102.591 | 83.631 | 73.453 | 74.08 | 64.432 | 59.471 | 66.036 | 64.135 | 55.311 |
Cost of Revenue
| 0 | 255.092 | 259.269 | 240.957 | 259.773 | 293.133 | 282.904 | 291.52 | 268.896 | 226.869 | 217.591 | 207.448 | 192.955 | 176.989 | 141.418 | 107.592 | 124.743 | 201.317 | 257.962 | 283.633 | 294.16 | 297.538 | 287.038 | 322.336 | 292.845 | 260.91 | 254.706 | 227.923 | 197.411 | 187.475 | 148.411 | 119.426 | 102.707 | 106.751 | 116.614 | 122.599 | 117.2 | 138.653 | 157.7 | 149.697 | 132.417 | 126.77 | 102.875 | 90.983 | 80.297 | 74.412 | 70.988 | 69.706 | 58.92 | 56.921 | 50.051 | 45.241 | 42.629 | 43.275 | 38.993 | 41.215 | 40.087 | 37.699 |
Gross Profit
| 317.515 | 70.85 | 76.768 | 126.004 | 147.011 | 149.107 | 130.03 | 127.293 | 119.617 | 78.018 | 67.273 | 59.85 | 124.346 | 57.427 | 85.859 | 68.88 | 47.794 | 68.282 | 81.097 | 78.181 | 100.694 | 81.212 | 70.342 | 100.836 | 134.588 | 108.403 | 105.86 | 117.1 | 93.054 | 57.322 | 33.962 | 18.322 | 14.287 | 15.759 | 19.498 | 32.809 | 30.311 | 65.305 | 91.889 | 91.559 | 73.384 | 53.325 | 46.599 | 53.389 | 49.531 | 47.899 | 47.858 | 46.179 | 45.679 | 45.67 | 33.58 | 28.212 | 31.451 | 21.157 | 20.478 | 24.821 | 24.048 | 17.612 |
Gross Profit Ratio
| 1 | 0.217 | 0.228 | 0.343 | 0.361 | 0.337 | 0.315 | 0.304 | 0.308 | 0.256 | 0.236 | 0.224 | 0.392 | 0.245 | 0.378 | 0.39 | 0.277 | 0.253 | 0.239 | 0.216 | 0.255 | 0.214 | 0.197 | 0.238 | 0.315 | 0.294 | 0.294 | 0.339 | 0.32 | 0.234 | 0.186 | 0.133 | 0.122 | 0.129 | 0.143 | 0.211 | 0.205 | 0.32 | 0.368 | 0.38 | 0.357 | 0.296 | 0.312 | 0.37 | 0.382 | 0.392 | 0.403 | 0.398 | 0.437 | 0.445 | 0.402 | 0.384 | 0.425 | 0.328 | 0.344 | 0.376 | 0.375 | 0.318 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.052 | 0 | 0 | 30.052 | 37.325 | 40.208 | 38.659 | 34.656 | 32.168 | 37.98 | 42.232 | 34.591 | 29.637 | 29.602 | 26.012 | 22.341 | 19.167 | 18.472 | 14.585 | 15.503 | 15.682 | 13.559 | 6.575 | 26.961 | 35.659 | 18.6 | 19.267 | 15.445 | 14.456 | 12.8 | 10.099 | 12.404 | 11.542 | 10.135 | 9.718 | 9.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.571 | 4.667 | 0.861 | 0.107 | 0 | 0 | 0.375 | 8.328 | 6.472 | 1.339 | 1.713 | 1.925 | 0.13 | 0 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 37.62 | 30.048 | 31.653 | 29.287 | 28.694 | 29.163 | 34.978 | 33.933 | 34.817 | 40.11 | 34.939 | 30.956 | 27.509 | 26.224 | 27.777 | 27.216 | 39.126 | 30.052 | 37.325 | 40.208 | 38.659 | 34.656 | 32.168 | 37.98 | 42.232 | 34.591 | 29.637 | 29.602 | 26.012 | 22.341 | 19.167 | 18.472 | 14.585 | 15.503 | 15.682 | 13.559 | 6.575 | 26.961 | 35.659 | 18.6 | 19.267 | 15.445 | 14.456 | 12.8 | 10.099 | 12.404 | 11.542 | 10.135 | 9.718 | 9.904 | 15.169 | 5.528 | 6.265 | 5.636 | 6.294 | 4.973 | 5.711 | 4.685 |
Other Expenses
| 29.446 | 2.523 | 17.778 | 4.016 | 2.497 | 35.386 | 33.202 | 34.5 | 34.715 | 37.749 | 1.147 | 2.58 | -0.186 | 2.605 | 8.758 | -0.409 | -1.67 | 17.671 | 0.443 | 3.28 | 15.074 | 0.722 | 1.336 | 1.062 | 1.081 | 0.665 | 1.525 | 1.502 | 1.258 | -4.928 | 0.867 | 0.493 | 0.608 | 1.79 | -0.09 | 0.309 | -0.181 | 0.011 | 0.379 | 0.12 | 0.221 | 0.038 | 0.152 | 0.26 | 0.063 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 67.066 | 30.048 | 31.653 | 65.109 | 62.24 | 64.549 | 68.18 | 68.433 | 69.532 | 77.859 | 73.576 | 70.937 | 68.674 | 67.572 | 67.741 | 67.285 | 76.212 | 68.501 | 80.144 | 87.334 | 83.558 | 79.256 | 78.695 | 75.13 | 78.795 | 63.183 | 56.972 | 54.275 | 49.638 | 43.94 | 40.361 | 35.647 | 29.794 | 30.059 | 32.06 | 28.717 | 20.27 | 40.204 | 48.323 | 31.025 | 29.608 | 25.034 | 24.554 | 21.952 | 18.989 | 20.682 | 18.721 | 16.103 | 15.692 | 15.882 | 20.532 | 10.823 | 11.517 | 10.725 | 11.334 | 9.745 | 10.484 | 9.405 |
Operating Income
| 44.681 | 40.802 | 45.115 | 60.895 | 84.771 | -175.541 | 61.85 | 58.86 | 50.085 | 1.69 | -6.456 | -11.098 | 55.672 | -10.183 | 15.474 | 1.373 | -32.374 | -104.085 | -362.764 | -9.283 | 17.136 | 1.956 | -274.068 | 25.706 | 39.609 | 45.22 | 48.888 | 62.825 | 43.416 | 13.382 | -6.399 | -17.325 | -15.507 | -14.3 | -12.562 | 4.092 | 10.041 | 25.101 | 43.566 | 60.534 | 43.776 | 28.291 | 22.045 | 31.437 | 30.542 | 27.217 | 29.137 | 30.076 | 29.987 | 29.788 | 13.048 | 17.389 | 19.934 | 10.432 | 9.144 | 15.076 | 13.564 | 8.207 |
Operating Income Ratio
| 0.141 | 0.125 | 0.134 | 0.166 | 0.208 | -0.397 | 0.15 | 0.141 | 0.129 | 0.006 | -0.023 | -0.042 | 0.175 | -0.043 | 0.068 | 0.008 | -0.188 | -0.386 | -1.07 | -0.026 | 0.043 | 0.005 | -0.767 | 0.061 | 0.093 | 0.122 | 0.136 | 0.182 | 0.149 | 0.055 | -0.035 | -0.126 | -0.133 | -0.117 | -0.092 | 0.026 | 0.068 | 0.123 | 0.175 | 0.251 | 0.213 | 0.157 | 0.147 | 0.218 | 0.235 | 0.223 | 0.245 | 0.26 | 0.287 | 0.29 | 0.156 | 0.237 | 0.269 | 0.162 | 0.154 | 0.228 | 0.211 | 0.148 |
Total Other Income Expenses Net
| -17.963 | -22.446 | -7.844 | 4.016 | 2.497 | 233.686 | -19.384 | -16.598 | -15.331 | -17.173 | 0.994 | 2.569 | -0.186 | 2.567 | 6.114 | -0.631 | -5.626 | -86.195 | -363.274 | 3.15 | 15.074 | 0.722 | -264.379 | 1.062 | -15.103 | 0.665 | 1.525 | 1.502 | 1.258 | -4.928 | 0.867 | 0.493 | 0.608 | 1.79 | -0.09 | 0.309 | -0.181 | 0.011 | 0.379 | 0.12 | 0.221 | 0.038 | 0.152 | -0.22 | 0.063 | 0.122 | 3.931 | 0.348 | 0.179 | 0.154 | 0.528 | 0.197 | -5.88 | 0.174 | 0.105 | 0.359 | -9.883 | 0.183 |
Income Before Tax
| 26.718 | 18.356 | 37.271 | 38.872 | 61.281 | 58.145 | 42.466 | 42.262 | 34.754 | -15.483 | -23.041 | -26.314 | 37.568 | -25.289 | 8.077 | -18.31 | -56.223 | -108.691 | -385.317 | -30.736 | 8.445 | -21.3 | -294.013 | 4.769 | 20.476 | 38.815 | 43.169 | 55.98 | 36.569 | 0.808 | -13.53 | -23.516 | -21.546 | -19.153 | -19.487 | -2.283 | 3.611 | 18.276 | 38.514 | 55.704 | 39.984 | 24.521 | 18.111 | 27.073 | 27.07 | 23.763 | 29.824 | 27.098 | 26.738 | 26.145 | 9.674 | 13.754 | 8.83 | 5.157 | 3.923 | 10.345 | -2.163 | 1.616 |
Income Before Tax Ratio
| 0.084 | 0.056 | 0.111 | 0.106 | 0.151 | 0.131 | 0.103 | 0.101 | 0.089 | -0.051 | -0.081 | -0.098 | 0.118 | -0.108 | 0.036 | -0.104 | -0.326 | -0.403 | -1.136 | -0.085 | 0.021 | -0.056 | -0.823 | 0.011 | 0.048 | 0.105 | 0.12 | 0.162 | 0.126 | 0.003 | -0.074 | -0.171 | -0.184 | -0.156 | -0.143 | -0.015 | 0.024 | 0.09 | 0.154 | 0.231 | 0.194 | 0.136 | 0.121 | 0.188 | 0.209 | 0.194 | 0.251 | 0.234 | 0.256 | 0.255 | 0.116 | 0.187 | 0.119 | 0.08 | 0.066 | 0.157 | -0.034 | 0.029 |
Income Tax Expense
| -7.529 | 4.775 | 8.306 | 12.064 | 15.137 | 13.573 | 10.95 | 10.259 | 11.919 | -6.969 | -3.927 | -6.14 | 11.666 | -4.354 | 3.76 | -4.094 | -23.605 | -36.086 | -91.892 | -7.671 | 2.384 | -1.972 | -37.938 | -1.547 | 2.832 | 7.521 | -28.783 | 14.707 | 7.11 | -1.714 | -6.588 | -12.177 | -9.555 | -8.493 | -4.167 | -4.695 | -6.342 | 3.453 | 5.276 | 14.427 | 11.33 | 6.15 | 1.658 | 5.739 | 6.878 | 6.486 | 8.03 | 8.302 | 7.287 | 7.032 | -0.371 | 3.412 | 2.474 | 1.647 | 0.151 | 1.01 | -0.107 | 1.275 |
Net Income
| 19.277 | 13.688 | 29.109 | 26.909 | 46.259 | 44.648 | 31.59 | 32.071 | 22.908 | -8.514 | -19.016 | -19.995 | 26.028 | -20.778 | 4.567 | -13.962 | -32.354 | -72.345 | -292.871 | -23.037 | 6.15 | -19.324 | -256.062 | 6.316 | 17.644 | 31.294 | 71.952 | 41.273 | 29.459 | 2.522 | -6.942 | -11.339 | -11.991 | -10.66 | -15.32 | 2.412 | 9.953 | 14.823 | 33.238 | 41.277 | 28.654 | 18.371 | 16.453 | 21.334 | 20.192 | 17.277 | 21.794 | 18.796 | 19.451 | 19.113 | 10.045 | 10.342 | 6.356 | 3.51 | 3.772 | 9.335 | -2.056 | 0.341 |
Net Income Ratio
| 0.061 | 0.042 | 0.087 | 0.073 | 0.114 | 0.101 | 0.077 | 0.077 | 0.059 | -0.028 | -0.067 | -0.075 | 0.082 | -0.089 | 0.02 | -0.079 | -0.188 | -0.268 | -0.864 | -0.064 | 0.016 | -0.051 | -0.716 | 0.015 | 0.041 | 0.085 | 0.2 | 0.12 | 0.101 | 0.01 | -0.038 | -0.082 | -0.102 | -0.087 | -0.113 | 0.016 | 0.067 | 0.073 | 0.133 | 0.171 | 0.139 | 0.102 | 0.11 | 0.148 | 0.156 | 0.141 | 0.183 | 0.162 | 0.186 | 0.186 | 0.12 | 0.141 | 0.086 | 0.054 | 0.063 | 0.141 | -0.032 | 0.006 |
EPS
| 0.25 | 0.18 | 0.38 | 0.35 | 0.6 | 0.58 | 0.42 | 0.42 | 0.3 | -0.11 | -0.25 | -0.27 | 0.35 | -0.28 | 0.062 | -0.19 | -0.44 | -0.98 | -4 | -0.31 | 0.08 | -0.26 | -3.6 | 0.08 | 0.23 | 0.39 | 0.89 | 0.51 | 0.36 | 0.03 | -0.095 | -0.17 | -0.19 | -0.2 | -0.29 | 0.05 | 0.19 | 0.28 | 0.62 | 0.77 | 0.53 | 0.34 | 0.3 | 0.4 | 0.38 | 0.33 | 0.41 | 0.36 | 0.37 | 0.37 | 0.2 | 0.21 | 0.13 | 0.07 | 0.075 | 0.19 | -0.041 | 0.007 |
EPS Diluted
| 0.24 | 0.17 | 0.37 | 0.34 | 0.59 | 0.57 | 0.4 | 0.41 | 0.29 | -0.11 | -0.25 | -0.27 | 0.34 | -0.28 | 0.062 | -0.19 | -0.44 | -0.98 | -3.99 | -0.31 | 0.08 | -0.26 | -3.51 | 0.08 | 0.22 | 0.39 | 0.88 | 0.5 | 0.36 | 0.03 | -0.092 | -0.17 | -0.19 | -0.2 | -0.29 | 0.04 | 0.18 | 0.28 | 0.61 | 0.76 | 0.53 | 0.34 | 0.3 | 0.4 | 0.38 | 0.32 | 0.41 | 0.36 | 0.36 | 0.37 | 0.2 | 0.21 | 0.13 | 0.07 | 0.075 | 0.19 | -0.041 | 0.007 |
EBITDA
| 195.474 | 72.17 | 77.62 | 100.733 | 120.814 | 117.592 | 98.489 | 96.936 | 86.899 | 39.439 | 33.481 | 31.474 | 96.651 | 33.808 | 66.84 | 41.255 | 6.998 | 55.901 | 44.215 | 41.253 | 77.109 | 47.278 | 39.51 | 63.918 | 93.437 | 74.477 | 77.748 | 89 | 68.3 | 30.053 | 15.662 | 0.343 | 0.31 | 2.046 | 3.726 | 19.559 | 23.555 | 38.355 | 56.609 | 73.079 | 54.338 | 37.918 | 32.295 | 40.849 | 39.495 | 35.617 | 40.928 | 36.044 | 35.961 | 35.766 | 18.411 | 22.684 | 25.187 | 15.521 | 14.184 | 19.853 | 18.337 | 12.927 |
EBITDA Ratio
| 0.616 | 0.221 | 0.231 | 0.275 | 0.297 | 0.266 | 0.239 | 0.231 | 0.224 | 0.129 | 0.118 | 0.118 | 0.305 | 0.144 | 0.294 | 0.234 | 0.041 | 0.207 | 0.13 | 0.114 | 0.195 | 0.125 | 0.111 | 0.151 | 0.219 | 0.202 | 0.216 | 0.258 | 0.235 | 0.123 | 0.086 | 0.002 | 0.003 | 0.017 | 0.027 | 0.126 | 0.16 | 0.188 | 0.227 | 0.303 | 0.264 | 0.211 | 0.216 | 0.283 | 0.304 | 0.291 | 0.344 | 0.311 | 0.344 | 0.349 | 0.22 | 0.309 | 0.34 | 0.241 | 0.239 | 0.301 | 0.286 | 0.234 |