U.S. Silica Holdings, Inc.

NYSE:SLCA

15.49 (USD) • At close July 31, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 146.48977.84-34.321-115.122-329.757-200.821145.206-41.05611.868121.5475.25679.15430.25311.3925.539
Depreciation & Amortization 137.259-140.166160.747265.169548.33148.83297.23368.13458.47445.01936.41825.09920.99928.12623.335
Deferred Income Tax 35.31120.94-7.493-61.805-101.682-31.07-20.601-36.903-10.473-2.4424.5781.095-0.659-1.324-4.236
Stock Based Compensation 14.64918.36418.80914.91115.90622.33725.0512.1073.8577.4873.0392.331.2380.3830.949
Change In Working Capital -66.4723.84715.046-87.11286.032139.764-46.3972.38117.2262.302-62.0551.919-3.5234.743-3.534
Accounts Receivables 22.817-8.0755.02648.44133.83756.815-110.92-12.99662.465-46.829-16.965-13.239-16.437-3.5581.102
Inventory -1.688-31.209-11.02915.24511.18213.085-4.825-10.2111.7080.034-24.377-10.528-6.8890.869-0.225
Accounts Payables -65.91667.57636.629-92.88533.59277.03559.76913.121-42.35351.3571.3858.45825.36-86.602-57.384
Other Working Capital -21.685-24.445-15.58-57.9137.421-7.1719.57912.467-4.594-2.26-22.09817.228-5.55794.03452.973
Other Non Cash Items -3.368281.89116.559-26.575-74.783231.66437.665-4.282-19.46-2.495-10.785-8.647-5.743-6.582-8.19
Operating Cash Flow 263.868262.716169.347-10.534144.046310.706238.1560.38161.492171.41146.451100.9542.56536.73813.863
Investing Activities:
Investments In Property Plant And Equipment -65.47-53.562-30.517-34.917-122.289-349.861-388.208-47.409-53.646-92.609-60.47-105.719-66.745-15.241-13.35
Acquisitions Net 20.7492.609-0.4428.5496.45-743.249-119.801-176.6170.127-98.31700000
Purchases Of Investments 000000046.06700-750000
Sales Maturities Of Investments 000000021.87253.568000000
Other Investing Activites 20.4342.2151.103-1.196-4.55426.2310.337-45.570.1270.020.3571.2580.1060.0780.042
Investing Cash Flow -44.721-50.953-29.856-27.564-120.393-1,066.879-507.672-201.6570.049-190.906-135.113-104.461-66.639-15.163-13.308
Financing Activities:
Debt Repayment 000000000000000
Common Stock Issued 00.9550.1050.7030.1281,280.0610.798683.6160.473139.888050.102000
Common Stock Repurchased -10.549-2.953-5.023-0.703-2.993-148.469-25.022-1.591-15.255-0.499-0.166-1.072000
Dividends Paid -0.023-0.164-0.026-6.185-18.592-19.912-20.377-15.125-26.797-26.871-13.3-26.4610-51.6010
Other Financing Activities -254.253-170.179-50.969.463-21.819594.016-36.765650.549-20.733235.391119.19631.79518.77380.052-0.288
Financing Cash Flow -254.276-170.343-50.9863.278-40.411574.104-57.142635.424-47.53208.52105.8965.33418.77328.451-0.288
Other Information:
Effect Of Forex Changes On Cash 000000000000000
Net Change In Cash -35.12941.4288.505-34.82-16.758-182.069-326.658434.14814.011189.02517.2341.823-5.30150.0260.267
Cash At End Of Period 245.716280.845239.425150.92185.74202.498384.567711.225277.077267.28178.25661.02259.19964.514.474