Sport Lisboa e Benfica - Futebol, SAD
ELI:SLBEN.LS
3.06 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 72.622 | 53.211 | 53.211 | 42.127 | 42.127 | 55.772 | 55.772 | 73.436 | 36.718 | 95.901 | 47.951 | 40.485 | 20.243 | 53.546 | 26.773 | 38.031 | 19.016 | 101.923 | 50.962 | 62.595 | 31.298 | 51.555 | 51.555 | 28.471 | 28.471 | 32.3 | 32.3 | 29.41 | 29.41 | 34.708 | 34.708 | 23.6 | 19.638 | 20.97 | 20.467 | 22.812 | 18.813 | 19.62 | 18.804 | 21.829 | 20.458 | 18.592 | 15.027 | 15.096 | 13.743 | 14.931 | 13.839 | 13.288 | 16.608 | 16.231 | 17.407 | 16.298 | 14.306 | 16.578 | 16.584 | 17.763 | 15.197 | 11.787 | 14.209 |
| Cost of Revenue
| 93.62 | 21.946 | 21.946 | 22.166 | 22.166 | 18.887 | 18.887 | 106.269 | 17.43 | 108.112 | 16.417 | 93.296 | 8.173 | 56.806 | 14.583 | 86.401 | 16.77 | 86.579 | 19.562 | 92.474 | 13.211 | 13.043 | 13.043 | 8.61 | 8.61 | 8.851 | 8.851 | 9.281 | 9.281 | 7.904 | 7.904 | 2.217 | 7.928 | 9.452 | 8.053 | 10.025 | 6.679 | 7.453 | 7.598 | 10.626 | 7.474 | 7.085 | 6.619 | -8.212 | 6.487 | 0 | 5.401 | 5.243 | 0 | 0 | 6.057 | 5.866 | 5.18 | 7.037 | 4.839 | 5.88 | 5.448 | 5.098 | 4.762 |
| Gross Profit
| -20.998 | 31.265 | 31.265 | 19.961 | 19.961 | 36.885 | 36.885 | -32.833 | 19.289 | -12.211 | 31.534 | -52.811 | 12.07 | -3.26 | 12.191 | -48.37 | 2.246 | 15.344 | 31.4 | -29.879 | 18.087 | 38.512 | 38.512 | 19.861 | 19.861 | 23.449 | 23.449 | 20.129 | 20.129 | 26.804 | 26.804 | 21.383 | 11.71 | 11.518 | 12.414 | 12.787 | 12.134 | 12.167 | 11.206 | 11.203 | 12.984 | 11.507 | 8.408 | 23.308 | 7.256 | 14.931 | 8.438 | 8.045 | 16.608 | 16.231 | 11.351 | 10.432 | 9.126 | 9.542 | 11.745 | 11.883 | 9.75 | 6.688 | 9.447 |
| Gross Profit Ratio
| -0.289 | 0.588 | 0.588 | 0.474 | 0.474 | 0.661 | 0.661 | -0.447 | 0.525 | -0.127 | 0.658 | -1.304 | 0.596 | -0.061 | 0.455 | -1.272 | 0.118 | 0.151 | 0.616 | -0.477 | 0.578 | 0.747 | 0.747 | 0.698 | 0.698 | 0.726 | 0.726 | 0.684 | 0.684 | 0.772 | 0.772 | 0.906 | 0.596 | 0.549 | 0.607 | 0.561 | 0.645 | 0.62 | 0.596 | 0.513 | 0.635 | 0.619 | 0.56 | 1.544 | 0.528 | 1 | 0.61 | 0.605 | 1 | 1 | 0.652 | 0.64 | 0.638 | 0.576 | 0.708 | 0.669 | 0.642 | 0.567 | 0.665 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.542 | 23.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.603 | 22.603 | 15.478 | 15.478 | 5.818 | 7.928 | 9.452 | 8.053 | -4.568 | 6.679 | 7.453 | 8.033 | -1.53 | 7.474 | 7.56 | 6.144 | -4.202 | 6.52 | 6.011 | 5.401 | 0 | 6.509 | 5.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0.286 | 0.271 | 0.271 | 0.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 17.97 | 31.179 | 31.179 | 27.343 | 27.343 | 30.007 | 30.007 | 12.526 | 26.755 | 11.769 | 29.533 | 2.889 | 24.052 | 50.781 | 24.827 | 15.064 | 19.81 | 18.274 | 23.02 | 4.651 | 23.394 | 26.202 | 26.202 | 16.854 | 16.854 | 18.065 | 18.065 | 22.889 | 22.889 | 15.748 | 15.748 | 6.453 | 7.928 | 9.452 | 8.053 | -3.169 | 6.679 | 7.453 | 8.033 | -0.536 | 7.474 | 7.56 | 6.144 | -4.202 | 6.52 | 6.011 | 5.401 | 0 | 6.509 | 5.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -1.139 | 0 | 0 | -0.385 | 0 | 0.079 | 0 | -2.021 | 0 | 0.129 | 0 | 0.958 | 0 | -2.378 | 0 | 0.783 | 0 | -3.751 | 0 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.444 | 19.882 | 13.626 | 14.031 | 30.564 | 14.086 | 20.658 | -0.711 | -5.236 | 47.92 | -0.516 | -1.028 | -0.268 | 0.904 | 2.243 | -0.114 | 0 | 1.826 | 2.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 19.109 | 16.319 | 16.319 | 8.687 | 8.687 | 40.968 | 40.968 | 14.547 | 22.294 | 11.64 | 44.655 | 1.931 | 31.152 | 53.159 | 6.119 | 14.281 | 33.532 | 22.025 | 26.437 | 4.296 | 8.981 | 27.475 | 27.475 | 15.025 | 15.025 | 10.442 | 10.442 | 5.435 | 5.435 | 21.64 | 21.64 | 33.897 | 27.81 | 23.078 | 22.084 | 27.395 | 27.879 | 23.697 | 28.268 | 22.397 | 31.636 | 20.147 | 26.707 | 14.404 | 24.288 | 16.114 | 21.748 | 20.715 | 19.889 | 21.318 | -7.284 | -12.184 | 30.908 | 14.312 | 1.008 | 7.282 | 15.433 | 11.754 | 14.603 |
| Operating Income
| -40.107 | 12.077 | 12.077 | -26.361 | -26.361 | -7.045 | -7.045 | -47.38 | -28.307 | -23.851 | -12.941 | -54.742 | -26.143 | -56.419 | -27.776 | -62.651 | -31.511 | -6.681 | -7.175 | -34.175 | -18.549 | 1.727 | 1.727 | -4.919 | -4.919 | -6.168 | -6.168 | -23.281 | -23.281 | -1.834 | -1.834 | -12.514 | -8.714 | -2.541 | -2.234 | -14.608 | 5.02 | 16.581 | 10.541 | 2.991 | 36.742 | -2.071 | -4.136 | -12.941 | -9.641 | 1.06 | 28.596 | -9.477 | -1.455 | -2.577 | 18.634 | -9.507 | 9.806 | -3.719 | 10.737 | 4.601 | -4.913 | -5.836 | -5.156 |
| Operating Income Ratio
| -0.552 | 0.227 | 0.227 | -0.626 | -0.626 | -0.126 | -0.126 | -0.645 | -0.771 | -0.249 | -0.27 | -1.352 | -1.291 | -1.054 | -1.037 | -1.647 | -1.657 | -0.066 | -0.141 | -0.546 | -0.593 | 0.033 | 0.033 | -0.173 | -0.173 | -0.191 | -0.191 | -0.792 | -0.792 | -0.053 | -0.053 | -0.53 | -0.444 | -0.121 | -0.109 | -0.64 | 0.267 | 0.845 | 0.561 | 0.137 | 1.796 | -0.111 | -0.275 | -0.857 | -0.702 | 0.071 | 2.066 | -0.713 | -0.088 | -0.159 | 1.071 | -0.583 | 0.685 | -0.224 | 0.647 | 0.259 | -0.323 | -0.495 | -0.363 |
| Total Other Income Expenses Net
| -6.515 | -4.161 | -4.161 | 33.699 | 33.699 | 0.609 | 0.609 | 36.668 | 22.951 | -6.97 | -2.47 | 12.384 | 4.964 | 64.756 | 31.945 | -2.682 | -1.156 | 118.507 | 63.088 | 42.07 | 23.89 | 5.472 | 5.472 | 5.758 | 5.758 | 15.767 | 15.767 | 44.608 | 44.608 | 3.198 | 3.198 | 42.269 | -5.233 | -5.033 | 14.537 | 7.832 | -4.159 | -4.672 | -9.729 | -4.396 | -5.088 | -5.074 | -4.924 | -5.165 | -3.879 | -4.391 | -4.388 | -4.895 | -4.366 | -4.081 | -3.609 | -4.35 | -4.215 | -2.807 | -3.59 | -0.776 | -4.367 | -1.901 | -0.899 |
| Income Before Tax
| -46.622 | 7.916 | 7.916 | 7.338 | 7.338 | -6.437 | -6.437 | -10.712 | -5.356 | -30.821 | -15.411 | -42.358 | -21.179 | 8.337 | 4.169 | -65.333 | -32.667 | 111.826 | 55.913 | 7.895 | 5.341 | 7.198 | 7.198 | 0.839 | 0.839 | 9.6 | 9.6 | 21.328 | 21.328 | 1.365 | 1.365 | 29.755 | -13.947 | -7.574 | 12.303 | -6.776 | 0.861 | 11.909 | 0.812 | -1.405 | 31.654 | -7.145 | -9.06 | -18.107 | -13.52 | -3.331 | 24.208 | -14.371 | -5.821 | -6.657 | 15.026 | -13.858 | 5.591 | -6.526 | 7.147 | 3.825 | -9.28 | -7.737 | -6.056 |
| Income Before Tax Ratio
| -0.642 | 0.149 | 0.149 | 0.174 | 0.174 | -0.115 | -0.115 | -0.146 | -0.146 | -0.321 | -0.321 | -1.046 | -1.046 | 0.156 | 0.156 | -1.718 | -1.718 | 1.097 | 1.097 | 0.126 | 0.171 | 0.14 | 0.14 | 0.029 | 0.029 | 0.297 | 0.297 | 0.725 | 0.725 | 0.039 | 0.039 | 1.261 | -0.71 | -0.361 | 0.601 | -0.297 | 0.046 | 0.607 | 0.043 | -0.064 | 1.547 | -0.384 | -0.603 | -1.199 | -0.984 | -0.223 | 1.749 | -1.082 | -0.351 | -0.41 | 0.863 | -0.85 | 0.391 | -0.394 | 0.431 | 0.215 | -0.611 | -0.656 | -0.426 |
| Income Tax Expense
| 2.773 | 1.102 | 1.102 | 1.438 | 1.438 | 0.233 | 0.233 | -7.397 | 3.699 | 0.881 | 0.441 | -16.746 | 8.373 | 0.105 | 0.053 | -2.885 | 1.443 | 7.673 | 3.837 | -4.667 | 2.334 | 0.178 | 0.178 | 0.114 | 0.114 | 0.034 | 0.034 | 0.362 | 0.362 | 0.062 | 0.062 | 0.001 | 0.038 | 0.037 | 0.065 | 0.122 | 0.066 | -0.52 | 0.066 | 0.202 | 0.031 | -0.386 | 0.032 | -0.392 | 0.012 | 0.019 | 0.005 | -0.161 | -0.062 | 0.113 | -0.025 | -0.035 | -0.04 | -0.072 | 0.165 | 0 | -0.281 | 0.016 | 0.016 |
| Net Income
| -49.395 | 9.018 | 9.018 | 8.776 | 8.776 | -6.669 | -6.669 | -3.315 | -1.658 | -31.702 | -15.851 | -25.612 | -12.806 | 8.232 | 4.116 | -62.448 | -31.224 | 104.153 | 52.077 | 15.349 | 7.675 | 7.021 | 7.021 | 0.725 | 0.725 | 9.566 | 9.566 | 20.966 | 20.966 | 1.303 | 1.303 | 29.754 | -13.985 | -7.611 | 12.238 | -6.898 | 0.795 | 12.429 | 0.746 | -1.607 | 31.623 | -6.759 | -9.092 | -17.715 | -13.532 | -3.35 | 24.203 | -14.211 | -5.76 | -6.771 | 15.051 | -13.823 | 5.632 | -6.454 | 6.982 | 3.825 | -8.999 | -7.752 | -6.071 |
| Net Income Ratio
| -0.68 | 0.169 | 0.169 | 0.208 | 0.208 | -0.12 | -0.12 | -0.045 | -0.045 | -0.331 | -0.331 | -0.633 | -0.633 | 0.154 | 0.154 | -1.642 | -1.642 | 1.022 | 1.022 | 0.245 | 0.245 | 0.136 | 0.136 | 0.025 | 0.025 | 0.296 | 0.296 | 0.713 | 0.713 | 0.038 | 0.038 | 1.261 | -0.712 | -0.363 | 0.598 | -0.302 | 0.042 | 0.633 | 0.04 | -0.074 | 1.546 | -0.364 | -0.605 | -1.173 | -0.985 | -0.224 | 1.749 | -1.069 | -0.347 | -0.417 | 0.865 | -0.848 | 0.394 | -0.389 | 0.421 | 0.215 | -0.592 | -0.658 | -0.427 |
| EPS
| -2.15 | 0.39 | 0.39 | 0.38 | 0.38 | -0.29 | -0.29 | -0.14 | -0.072 | -1.38 | -0.69 | -1.11 | -0.56 | 0.36 | 0.18 | -2.72 | -1.36 | 4.53 | 2.26 | 0.67 | 0.33 | 0.31 | 0.31 | 0.032 | 0.032 | 0.42 | 0.42 | 0.94 | 0.94 | 0.055 | 0.055 | 1.3 | -0.61 | -0.33 | 0.53 | -0.3 | 0.03 | 0.54 | 0.03 | -0.069 | 1.37 | -0.29 | -0.4 | -0.76 | -0.59 | -0.15 | 1.05 | -0.62 | -0.25 | -0.29 | 0.65 | -0.57 | 0.25 | -0.22 | 0.3 | -0.01 | -0.39 | -0.25 | -0.26 |
| EPS Diluted
| -2.15 | 0.39 | 0.39 | 0.38 | 0.38 | -0.29 | -0.29 | -0.14 | -0.072 | -1.38 | -0.69 | -1.11 | -0.56 | 0.36 | 0.18 | -2.72 | -1.36 | 4.53 | 2.26 | 0.67 | 0.33 | 0.31 | 0.31 | 0.032 | 0.032 | 0.42 | 0.42 | 0.94 | 0.94 | 0.055 | 0.055 | 1.3 | -0.61 | -0.33 | 0.53 | -0.3 | 0.03 | 0.54 | 0.03 | -0.069 | 1.37 | -0.29 | -0.4 | -0.76 | -0.59 | -0.15 | 1.05 | -0.62 | -0.25 | -0.29 | 0.65 | -0.57 | 0.25 | -0.22 | 0.3 | -0.01 | -0.39 | -0.25 | -0.26 |
| EBITDA
| -14.735 | 12.962 | 12.962 | -25.476 | -24.971 | -4.647 | -4.647 | -16.954 | -28.242 | 4.131 | -11.172 | -23.006 | -21.527 | -27.65 | -15.748 | -34.345 | -28.098 | 13.008 | 1.299 | -10.259 | -8.402 | 13.556 | 13.556 | 5.568 | 5.568 | 5.783 | 5.783 | -11.16 | -11.16 | 11.151 | 11.151 | -2.868 | 3.668 | 9.464 | 8.356 | -5.204 | 17.396 | 29.155 | -4.094 | -1.308 | 48.941 | 9.414 | -2.167 | -2.1 | -0.553 | 12.103 | 1.19 | 30.659 | 9.082 | 8.4 | 29.324 | 20.085 | 10.918 | 6.453 | 20.668 | 16.997 | 2.616 | 0.63 | 1.847 |
| EBITDA Ratio
| -0.203 | 0.244 | 0.244 | -0.605 | -0.593 | -0.083 | -0.083 | -0.231 | -0.769 | 0.043 | -0.233 | -0.568 | -1.063 | -0.516 | -0.588 | -0.903 | -1.478 | 0.128 | 0.025 | -0.164 | -0.268 | 0.263 | 0.263 | 0.196 | 0.196 | 0.179 | 0.179 | -0.379 | -0.379 | 0.321 | 0.321 | -0.122 | 0.187 | 0.451 | 0.408 | -0.228 | 0.925 | 1.486 | -0.218 | -0.06 | 2.392 | 0.506 | -0.144 | -0.139 | -0.04 | 0.811 | 0.086 | 2.307 | 0.547 | 0.518 | 1.685 | 1.232 | 0.763 | 0.389 | 1.246 | 0.957 | 0.172 | 0.053 | 0.13 |