Sport Lisboa e Benfica - Futebol, SAD
ELI:SLBEN.LS
3.06 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 20.409 | 28.623 | 24.069 | 44.072 | 5.326 | 16.295 | 7.539 | 13.252 | 30.338 | 6.742 | 4.08 | 0.395 | 3.359 | 6.843 | 6.881 | 0.786 | 0.409 | 4.67 | 0.182 | 7.153 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.054 | -20.745 | -68.072 | 4.795 | 4.739 | 5.335 | 5.178 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20.409 | 28.623 | 24.069 | 44.072 | 5.326 | 16.295 | 7.539 | 13.252 | 30.338 | 6.742 | 8.875 | 5.134 | 8.694 | 12.02 | 6.881 | 0.786 | 0.409 | 4.67 | 0.182 | 7.153 |
Net Receivables
| 67.172 | 99.874 | 87.001 | 46.077 | 85.103 | 88.727 | 88.238 | 76.795 | 82.489 | 62.733 | 80.788 | 60.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 11.894 | 8.513 | 1.178 | 9.689 | -13.031 | 166.267 | 2.867 | 1.622 | -6.534 | 0 | 16.984 | -60.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.083 | 0.323 | 6.423 | 2.482 | 17.246 | 2.903 | 0.866 | 1.009 | 10.023 | 2.448 | 2.233 | 74.509 | 68.958 | 7.768 | 6.643 | 6.13 | 6.368 | 115.35 | 97.888 | 84.591 |
Total Current Assets
| 100.558 | 137.333 | 118.671 | 102.32 | 94.644 | 274.192 | 99.51 | 92.678 | 116.316 | 89.835 | 108.88 | 79.644 | 77.652 | 58.187 | 56.924 | 45.839 | 35.984 | 121.728 | 99.985 | 95.839 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 93.748 | 98.359 | 103.469 | 108.108 | 108.771 | 34.529 | 171.846 | 167.409 | 169.331 | 166.63 | 164.416 | 160.952 | 157.676 | 156.971 | 162.722 | 17.615 | 18.146 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 194.82 | 173.888 | 160.709 | 196.6 | 155.05 | 134.158 | 169.131 | 179.689 | 169.007 | 104.667 | 108.089 | 109.575 | 0 | 100.169 | 86.505 | 83.294 | 66.494 | 60.204 | 63.602 | 42.823 |
Goodwill and Intangible Assets
| 194.82 | 173.888 | 160.709 | 196.6 | 155.05 | 134.158 | 169.131 | 179.689 | 169.007 | 104.667 | 108.089 | 109.575 | 105.039 | 100.169 | 86.505 | 83.294 | 66.494 | 60.204 | 63.602 | 42.823 |
Long Term Investments
| 64.79 | 47.948 | 51.769 | 23.329 | 24.168 | 48.844 | 44.026 | 63.212 | 21.058 | 68.36 | 0.099 | -2.35 | -2.34 | -2.224 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 28.295 | 27.504 | 24.834 | 18.209 | 1.35 | 4.317 | 0.466 | 0.517 | 0.333 | 0.359 | 0 | 0 | 37.925 | 66.323 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 83.014 | 72.8 | 74.28 | 74.694 | 103.083 | 4.74 | 0.098 | 2.56 | 0.333 | 0.359 | 59.195 | 68.851 | 35.969 | 2.653 | 75.081 | 20.063 | 27.459 | 0 | 0 | 0 |
Total Non-Current Assets
| 464.667 | 420.499 | 415.061 | 420.94 | 392.422 | 226.588 | 385.567 | 413.387 | 360.062 | 340.375 | 331.799 | 337.027 | 334.269 | 323.892 | 324.308 | 120.972 | 112.099 | 60.204 | 63.602 | 42.823 |
Total Assets
| 565.225 | 557.832 | 533.732 | 523.26 | 487.066 | 500.78 | 485.077 | 506.065 | 476.378 | 430.21 | 440.679 | 416.671 | 411.921 | 382.079 | 381.232 | 166.811 | 148.082 | 181.932 | 163.586 | 138.662 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 77.482 | 103.249 | 85.032 | 58.344 | 50.241 | 45.757 | 54.877 | 67.103 | 12.824 | 7.183 | 9.643 | 49.861 | 42.494 | 29.916 | 30.834 | 20.13 | 15.561 | 0 | 0 | 0 |
Short Term Debt
| 57.75 | 25.608 | 25.815 | 91.285 | 31.903 | 52.401 | 99.091 | 31.613 | 156.102 | 238.915 | 191.279 | 162.663 | 172.051 | 92.625 | 89.943 | 89.921 | 11.218 | 36.159 | 57.969 | 20.277 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 4.01 | 0 | 2.197 | 6.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 50.698 | 34.071 | 36.354 | 26.779 | 39.783 | 57.373 | 43.289 | 40.304 | 79.104 | 60.632 | 74.208 | 47.414 | 31.388 | 22.797 | 18.567 | 19.738 | 37.012 | 0 | 0 | 0 |
Other Current Liabilities
| 23.636 | 22.142 | 23.806 | 20.595 | 25.623 | 18.984 | 18.017 | 2.836 | 15.857 | 14.396 | 8.645 | 8.821 | 12.743 | 23.298 | 29.987 | 12.79 | 7.285 | 37.037 | 43.067 | 38.426 |
Total Current Liabilities
| 209.566 | 185.07 | 171.007 | 197.003 | 147.55 | 174.515 | 215.274 | 141.856 | 263.887 | 321.126 | 283.775 | 268.759 | 258.675 | 168.635 | 169.332 | 142.579 | 71.076 | 73.196 | 101.036 | 58.703 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 164.467 | 143.838 | 145.342 | 53.694 | 66.177 | 92.94 | 71.344 | 249.178 | 154.309 | 72.549 | 126.261 | 115.762 | 96.578 | 139.274 | 126.527 | 17.484 | 40.1 | 58.541 | 25 | 48.375 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.984 | 0.908 | 17.329 | 21.193 | 18.216 | 37.849 | 51.276 | 8.559 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 6.218 | 4.765 | 4.402 | 4.509 | 5.348 | 7.172 | 7.462 | 47.892 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 109.324 | 115.709 | 108.369 | 128.909 | 112.19 | 117.148 | 104.434 | 41.626 | 15.549 | 10.258 | 15.48 | 10.939 | 12.081 | 15.267 | 77.934 | 18.574 | 13.876 | 23.194 | 25.824 | 18.637 |
Total Non-Current Liabilities
| 273.791 | 259.547 | 253.711 | 182.603 | 178.367 | 210.088 | 182.98 | 296.477 | 191.589 | 108.509 | 165.305 | 171.721 | 167.398 | 210.993 | 204.461 | 36.058 | 53.976 | 81.735 | 50.824 | 67.012 |
Total Liabilities
| 483.357 | 444.617 | 424.718 | 379.606 | 325.917 | 384.603 | 398.254 | 438.333 | 455.476 | 429.635 | 449.08 | 440.481 | 426.073 | 379.629 | 373.793 | 178.636 | 125.052 | 154.931 | 151.86 | 125.715 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115 | 115.122 | 115 | 75 | 75 | 75 | 75 | 75 |
Retained Earnings
| -35.544 | -4.197 | -8.398 | 26.242 | 45.822 | -0.803 | -30.157 | -49.212 | -93.919 | -113.925 | -121.254 | -135.692 | -125.298 | -7.663 | 0 | -52.091 | -52.207 | -63.395 | -62.174 | -56.339 |
Accumulated Other Comprehensive Income/Loss
| 2.29 | 2.29 | 2.29 | 2.29 | -24.645 | -19.026 | -117.8 | -109.172 | -102.246 | -94.125 | -86.31 | -78.302 | -67.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.122 | 0.122 | 0.122 | 0.122 | 24.972 | 21.006 | 119.78 | 111.116 | 102.067 | 93.625 | 84.163 | 75.184 | 63.887 | -105.008 | -107.561 | -34.734 | 0.238 | 0.122 | 0.122 | 0.122 |
Total Shareholders Equity
| 81.868 | 113.215 | 109.014 | 143.654 | 161.149 | 116.177 | 86.823 | 67.732 | 20.902 | 0.575 | -8.401 | -23.809 | -14.153 | 2.45 | 7.439 | -11.825 | 23.031 | 11.726 | 12.947 | 18.782 |
Total Equity
| 81.868 | 113.215 | 109.014 | 143.654 | 161.149 | 116.177 | 86.823 | 67.732 | 20.902 | 0.575 | -8.401 | -23.809 | -14.153 | 2.45 | 7.439 | -11.825 | 23.031 | 11.726 | 12.947 | 18.782 |
Total Liabilities & Shareholders Equity
| 565.225 | 557.832 | 533.732 | 523.26 | 487.066 | 500.78 | 485.077 | 506.065 | 476.378 | 430.21 | 440.679 | 416.671 | 411.921 | 382.079 | 381.232 | 166.811 | 148.082 | 166.657 | 164.807 | 144.497 |