Skue Sparebank
OSE:SKUE.OL
226 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 982.233 | 412.014 | 357.808 | 300.505 | 254.331 | 237.556 | 240.622 | 237.797 | 190.016 | 193.743 | 180.75 | 138.075 | 99.455 | 110.378 | 121.808 | 86.501 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 982.233 | 412.014 | 357.808 | 300.505 | 254.331 | 237.556 | 240.622 | 237.797 | 199.125 | 193.743 | 180.75 | 138.075 | 99.455 | 110.378 | 121.808 | 86.501 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.048 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.531 | 2.878 | 3.068 | 3.266 | 2.195 | 2.405 | 28.089 | 28.74 | 25.556 | 27.218 | 21.708 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 5.064 | 4.928 | 4.496 | 4.873 | 3.408 | 4.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9.595 | 7.806 | 7.564 | 8.139 | 5.603 | 6.501 | 28.089 | 28.74 | 25.556 | 27.218 | 21.708 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -104.598 | 181.667 | 167.793 | 173.234 | 115.776 | 111.462 | 100.127 | 95.123 | 85.293 | 113.744 | 4.432 | 83.678 | 76.959 | 70.877 | 85.779 | 94.457 |
| Operating Expenses
| 104.598 | 189.473 | 175.357 | 181.373 | 121.379 | 117.963 | 128.216 | 123.863 | 101.74 | 113.744 | 93.196 | 83.678 | 76.959 | 70.877 | 85.779 | 94.457 |
| Operating Income
| -150.243 | 428.33 | 188.831 | 115.766 | 129.833 | 220.545 | 206.761 | 106.62 | 221.866 | 239.746 | 235.73 | 221.842 | 198.977 | 197.058 | 212.753 | 257.811 |
| Operating Income Ratio
| -0.153 | 1.04 | 0.528 | 0.385 | 0.51 | 0.928 | 0.859 | 0.448 | 1.168 | 1.237 | 1.304 | 1.607 | 2.001 | 1.785 | 1.747 | 2.98 |
| Total Other Income Expenses Net
| 267.043 | -208.597 | 188.831 | 115.766 | 129.833 | -106.175 | -101.545 | 106.62 | -143.023 | -174.227 | -171.596 | -167.445 | -176.481 | -157.557 | -176.186 | -266.633 |
| Income Before Tax
| 267.043 | 219.733 | 188.831 | 115.766 | 129.833 | 114.37 | 105.216 | 106.62 | 78.843 | 65.519 | 64.134 | 54.397 | 22.496 | 39.501 | 36.567 | -8.822 |
| Income Before Tax Ratio
| 0.272 | 0.533 | 0.528 | 0.385 | 0.51 | 0.481 | 0.437 | 0.448 | 0.415 | 0.338 | 0.355 | 0.394 | 0.226 | 0.358 | 0.3 | -0.102 |
| Income Tax Expense
| 60.382 | 45.81 | 39.56 | 17.969 | 29.768 | 25.698 | 23.846 | 19.061 | 17.478 | 16.325 | 8.169 | 12.101 | 7.187 | 10.986 | 10.366 | -1.526 |
| Net Income
| 53.433 | 173.923 | 149.271 | 97.797 | 100.065 | 88.672 | 81.37 | 87.559 | 61.365 | 49.194 | 55.954 | 42.296 | 15.309 | 28.515 | 26.201 | -7.296 |
| Net Income Ratio
| 0.054 | 0.422 | 0.417 | 0.325 | 0.393 | 0.373 | 0.338 | 0.368 | 0.323 | 0.254 | 0.31 | 0.306 | 0.154 | 0.258 | 0.215 | -0.084 |
| EPS
| 25.54 | 22.9 | 21.22 | 18.09 | 52.67 | 46.67 | 16.94 | 18.72 | 13.94 | 11.57 | 29.32 | 17.67 | 4.97 | 9.82 | 9.87 | -4.93 |
| EPS Diluted
| 25.54 | 22.9 | 21.22 | 18.09 | 52.67 | 46.67 | 16.94 | 18.72 | 13.94 | 11.57 | 29.32 | 17.67 | 3.52 | 7.15 | 9.62 | -4.93 |
| EBITDA
| -143.164 | 435.922 | 197.507 | 125.591 | 137.782 | 227.265 | 213.274 | 224.158 | 227.834 | 245.889 | 240.49 | 226.34 | 203.392 | 202.233 | 219.57 | 267.616 |
| EBITDA Ratio
| -0.146 | 1.058 | 0.552 | 0.418 | 0.542 | 0.957 | 0.886 | 0.943 | 1.199 | 1.269 | 1.331 | 1.639 | 2.045 | 1.832 | 1.803 | 3.094 |