Skue Sparebank
OSE:SKUE.OL
226 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 53.433 | 173.923 | 44.401 | 35.794 | 36.624 | 88.672 | 105.216 | 106.62 | 78.843 | 65.519 | 64.134 | 54.397 | 22.496 | 39.501 | 36.567 | -8.822 |
Depreciation & Amortization
| 7.079 | 7.592 | 8.676 | 9.825 | 5.508 | 6.163 | 6.513 | 6.774 | 5.968 | 6.143 | 4.76 | 4.498 | 4.415 | 5.175 | 6.817 | 9.805 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | -0.969 | 0 | 101.329 | -550.636 | -184.286 | 447.262 | 258.641 | -427.297 | 96.104 | -116.888 | 430.523 | 180.716 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 171.667 | -782.99 | 372.682 | -467.603 | -48.602 | -598.587 | -16.957 | -26.45 | -18.424 | -16.085 | -60.169 | -14.664 | -0.154 | -23.574 | -12.065 | 18.841 |
Operating Cash Flow
| 232.179 | -601.475 | 425.759 | -421.984 | -7.439 | -509.915 | 196.101 | -463.692 | -117.899 | 502.839 | 267.366 | -383.066 | 122.861 | -95.786 | 461.842 | 200.54 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -1.49 | -2.896 | -2.365 | -3.001 | -3.033 | -0.723 | -12.45 | -10.245 | -5.89 | -3.869 | -4.158 | -2.404 | -2.973 | -3.855 | -13.63 | -7.773 |
Acquisitions Net
| 0.34 | 0.275 | 0.57 | 494.38 | -45.196 | 52.012 | -148.427 | 466.707 | 0.35 | -1.5 | 0 | 0 | 0 | -0.252 | 0.15 | 0.5 |
Purchases Of Investments
| -1,004.757 | -1,096.2 | -1,426.73 | -1,025.086 | -857.564 | -465.353 | -462.72 | -159.49 | -426.163 | -934.148 | -699.307 | -526.714 | -576.604 | -804.753 | -152.238 | -516.109 |
Sales Maturities Of Investments
| 936.412 | 1,301.779 | 892.493 | 773.465 | 684.375 | 421.592 | 314.293 | 466.707 | 436.838 | 603.035 | 760.33 | 592.708 | 383.651 | 653.365 | 123.34 | 243.269 |
Other Investing Activites
| -694.764 | 0 | 0 | 0 | 47.036 | -42.032 | 148.912 | -466.707 | 0.35 | 2.893 | 0 | 0.342 | 0.37 | 3.869 | 0.249 | 3.545 |
Investing Cash Flow
| -764.259 | 202.958 | -536.032 | 239.758 | -174.382 | -34.504 | -160.392 | 296.972 | 5.135 | -333.589 | 56.865 | 63.932 | -195.556 | -151.626 | -42.129 | -276.568 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -126.061 | -582.92 | -561.257 | -757.801 | -498.035 | -190 | -360 | -739 | -361 | -513 | -754 | -190.5 | -365 | -330 | -498.818 | -0.205 |
Common Stock Issued
| 0 | 0 | 0.583 | 0 | 0 | 0 | 1.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -50 | 0 | 644.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.8 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -26.153 | -23.015 | -12.553 | -19.95 | -19 | -13.3 | -9.405 | -10.317 | -8.514 | -6.513 | -4.547 | -6.549 | -10.111 | -6.473 | -0.108 | -17.552 |
Other Financing Activities
| 509.76 | 1,281.211 | -4.007 | 935.986 | 778.43 | 733.032 | 324.676 | 917.375 | 350 | 490 | 275 | 705 | 345 | 475 | 97.094 | 232.586 |
Financing Cash Flow
| 357.546 | 675.276 | 67.227 | 158.235 | 261.395 | 543.032 | -33.443 | 168.058 | -19.514 | -29.513 | -510.347 | 507.951 | -30.111 | 138.527 | -401.832 | 214.829 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.766 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -174.534 | 276.759 | -43.046 | -23.991 | 79.574 | -1.387 | 2.266 | 1.338 | -132.278 | 139.737 | -149.35 | 188.817 | -102.806 | -108.885 | 17.881 | 138.801 |
Cash At End Of Period
| 398.854 | 573.388 | 296.629 | 339.675 | 363.666 | 87.337 | 88.724 | 86.458 | 85.12 | 217.398 | 77.661 | 227.011 | 38.194 | 141 | 249.885 | 232.004 |