Skipper Limited
NSE:SKIPPER.NS
541.4 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 32,820.43 | 19,803 | 16,955.87 | 15,711.47 | 13,844.89 | 18,708.69 | 20,737.19 | 17,029.64 | 15,062.23 | 13,127.97 | 10,415.06 | 9,003.464 |
| Cost of Revenue
| 26,852.27 | 12,668.24 | 12,531.74 | 11,400.86 | 10,027.89 | 13,858.07 | 14,576.28 | 12,053.53 | 11,064.12 | 10,137.87 | 8,694.76 | 7,906.696 |
| Gross Profit
| 5,968.16 | 7,134.76 | 4,424.13 | 4,310.61 | 3,817 | 4,850.62 | 6,160.91 | 4,976.11 | 3,998.11 | 2,990.1 | 1,720.3 | 1,096.768 |
| Gross Profit Ratio
| 0.182 | 0.36 | 0.261 | 0.274 | 0.276 | 0.259 | 0.297 | 0.292 | 0.265 | 0.228 | 0.165 | 0.122 |
| Reseach & Development Expenses
| 206.02 | 156.16 | 143.21 | 90.4 | 12.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,338.53 | 113.85 | 91.56 | 125.64 | 60.83 | 84.71 | 121.51 | 110.88 | 167.77 | 497.51 | 344.25 | 200.682 |
| Selling & Marketing Expenses
| 265.19 | 875.04 | 580.8 | 326.19 | 182.52 | 389.91 | 518.46 | 289.08 | 78.75 | 45.43 | 27.378 | 27.225 |
| SG&A
| 3,299.12 | 988.89 | 672.36 | 451.83 | 243.35 | 474.62 | 639.97 | 399.96 | 246.52 | 497.51 | 344.25 | 227.907 |
| Other Expenses
| 85.95 | 53.17 | 21.33 | 7.92 | 2.15 | 2.69 | 8.48 | 4.69 | 1,666.94 | 559.39 | 417.23 | 0 |
| Operating Expenses
| 3,299.12 | 5,677.08 | 3,413.47 | 3,587.62 | 2,643.58 | 3,367.55 | 3,807.1 | 2,870.65 | 1,913.46 | 1,056.9 | 761.48 | 368.227 |
| Operating Income
| 2,669.04 | 1,340.74 | 1,096.07 | 896.06 | 1,036.05 | 1,464.17 | 2,353.81 | 2,105.46 | 1,432.96 | 1,365.68 | 367.15 | 743.039 |
| Operating Income Ratio
| 0.081 | 0.068 | 0.065 | 0.057 | 0.075 | 0.078 | 0.114 | 0.124 | 0.095 | 0.104 | 0.035 | 0.083 |
| Total Other Income Expenses Net
| -1,453.92 | -841.4 | -827.24 | -591.36 | -856.08 | -1,034.49 | -549.92 | -540.27 | -651.69 | -567.52 | -591.67 | -465.586 |
| Income Before Tax
| 1,215.12 | 470.76 | 268.83 | 304.7 | 179.97 | 429.68 | 1,803.89 | 1,565.19 | 1,432.96 | 1,365.68 | 367.15 | 277.452 |
| Income Before Tax Ratio
| 0.037 | 0.024 | 0.016 | 0.019 | 0.013 | 0.023 | 0.087 | 0.092 | 0.095 | 0.104 | 0.035 | 0.031 |
| Income Tax Expense
| 468.3 | 143.68 | 17.36 | 90.36 | -232.58 | 117.72 | 626.27 | 450.22 | 481.66 | 473.97 | 98.05 | 90.322 |
| Net Income
| 816.65 | 355.66 | 251.47 | 214.34 | 412.55 | 311.96 | 1,177.62 | 1,114.97 | 951.3 | 891.71 | 269.1 | 187.13 |
| Net Income Ratio
| 0.025 | 0.018 | 0.015 | 0.014 | 0.03 | 0.017 | 0.057 | 0.065 | 0.063 | 0.068 | 0.026 | 0.021 |
| EPS
| 7.77 | 3.38 | 2.39 | 2.04 | 3.92 | 3.04 | 11.5 | 12.14 | 9.3 | 8.72 | 2.72 | 2.4 |
| EPS Diluted
| 7.77 | 3.38 | 2.39 | 2.04 | 3.92 | 3.04 | 11.46 | 12.14 | 9.3 | 8.72 | 2.72 | 2.4 |
| EBITDA
| 3,194.34 | 1,978.65 | 1,427.31 | 1,155.69 | 1,433.01 | 1,742.7 | 2,921.24 | 2,446.33 | 2,232.21 | 2,168.17 | 1,123.37 | 868.704 |
| EBITDA Ratio
| 0.097 | 0.1 | 0.084 | 0.074 | 0.104 | 0.093 | 0.141 | 0.144 | 0.148 | 0.165 | 0.108 | 0.096 |