Skipper Limited
NSE:SKIPPER.NS
541.4 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11,097.37 | 10,917.44 | 11,535.08 | 8,015.81 | 7,723.73 | 5,545.81 | 6,573.57 | 4,448.52 | 4,620.02 | 4,160.89 | 5,411.59 | 4,004.97 | 4,792.91 | 2,746.4 | 4,869.93 | 4,598.48 | 4,035.95 | 2,207.11 | 4,328.36 | 2,998.36 | 3,132.53 | 3,385.64 | 4,333.94 | 4,348.19 | 5,239.59 | 4,786.97 | 5,928.5 | 5,664.24 | 5,156.2 | 3,988.25 | 5,837.3 | 4,305.939 | 4,027.231 | 2,859.17 | 5,297.49 | 3,717.704 | 3,680.454 | 2,344.213 | 4,999.377 | 3,227.424 | 3,068.931 | 1,832.042 | 4,313.045 | 2,299.789 | 2,236.805 | 1,565.422 | 3,435.99 | 2,227.36 | 2,187.734 |
Cost of Revenue
| 8,610.96 | 8,947.68 | 9,539.27 | 5,142.25 | 4,920.5 | 3,107.41 | 4,491.34 | 2,767.34 | 2,934.69 | 2,474.87 | 4,880.43 | 2,575.77 | 3,341.32 | 1,734.22 | 4,436.37 | 2,903.18 | 2,578.06 | 1,483.25 | 4,134.69 | 1,868.22 | 1,919.66 | 2,105.32 | 3,968.7 | 3,006.51 | 3,629.99 | 3,252.87 | 3,415.95 | 3,902.3 | 3,457.53 | 2,470.16 | 3,766.71 | 2,842.63 | 2,527.977 | 1,770.707 | 3,413.27 | 2,322.119 | 2,289.668 | 1,459.892 | 4,957.732 | 2,232.791 | 1,781.814 | 1,165.533 | 4,586.767 | 1,607.676 | 1,522.851 | 977.467 | 3,374.326 | 1,727.835 | 1,751.091 |
Gross Profit
| 2,486.41 | 1,969.76 | 1,995.81 | 2,873.56 | 2,803.23 | 2,438.4 | 2,082.23 | 1,681.18 | 1,685.33 | 1,686.02 | 531.16 | 1,429.2 | 1,451.59 | 1,012.18 | 433.56 | 1,695.3 | 1,457.89 | 723.86 | 193.67 | 1,130.14 | 1,212.87 | 1,280.32 | 365.24 | 1,341.68 | 1,609.6 | 1,534.1 | 2,512.55 | 1,761.94 | 1,698.67 | 1,518.09 | 2,070.59 | 1,463.309 | 1,499.254 | 1,088.463 | 1,884.22 | 1,395.585 | 1,390.786 | 884.321 | 41.645 | 994.633 | 1,287.117 | 666.509 | -273.722 | 692.113 | 713.954 | 587.955 | 61.664 | 499.525 | 436.643 |
Gross Profit Ratio
| 0.224 | 0.18 | 0.173 | 0.358 | 0.363 | 0.44 | 0.317 | 0.378 | 0.365 | 0.405 | 0.098 | 0.357 | 0.303 | 0.369 | 0.089 | 0.369 | 0.361 | 0.328 | 0.045 | 0.377 | 0.387 | 0.378 | 0.084 | 0.309 | 0.307 | 0.32 | 0.424 | 0.311 | 0.329 | 0.381 | 0.355 | 0.34 | 0.372 | 0.381 | 0.356 | 0.375 | 0.378 | 0.377 | 0.008 | 0.308 | 0.419 | 0.364 | -0.063 | 0.301 | 0.319 | 0.376 | 0.018 | 0.224 | 0.2 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 156.16 | 0 | 0 | 0 | 143.21 | 0 | 0 | 0 | 90.4 | 0 | 0 | 0 | 12.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 876.52 | 0 | 0 | 0 | 255.32 | 0 | 0 | 0 | 873.37 | 0 | 0 | 0 | 200.13 | 0 | 0 | 0 | 187.82 | 0 | 0 | 0 | 325.98 | 0 | 0 | 0 | 280.032 | 0 | 0 | 0 | 186.844 | 0 | 0 | 0 | 103.246 | 0 | 0 | 0 | 77.978 | 0 | 0 | 0 | 33.713 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 199.14 | 0 | 0 | 0 | 193.68 | 0 | 0 | 0 | 140.29 | 0 | 0 | 0 | 61.92 | 0 | 0 | 0 | 192.95 | 0 | 0 | 0 | 139.44 | 0 | 0 | 0 | 148.86 | 0 | 0 | 0 | 109.62 | 0 | 0 | 0 | 45.43 | 0 | 0 | 0 | 27.378 | 0 | 0 | 0 | 149.273 | 0 | 0 |
SG&A
| 900.58 | 1,068.21 | 1,047.25 | 1,769.81 | 1,713.79 | 269.13 | 1,075.66 | 935.9 | 911.1 | 237.23 | 449 | 230.55 | 218.96 | 685.47 | 1,013.66 | 196.27 | 190.41 | 180.42 | 262.05 | 194.12 | 192.2 | 194.08 | 380.77 | 229.59 | 236.1 | 234.56 | 465.42 | 235.54 | 251.29 | 209.97 | 428.892 | 192.712 | 191.635 | 155.071 | 296.464 | 121.656 | 123.602 | 101.998 | 148.676 | 93.043 | 89.354 | 0 | 105.356 | 76.713 | 68.676 | 58.258 | 268.251 | 46.102 | 51.432 |
Other Expenses
| 1,511.24 | 33.59 | 30.04 | 22.55 | 18.81 | 14.55 | 17.75 | 12.19 | 11.72 | 11.51 | -8.19 | 10.63 | 10.04 | 8.85 | -8.52 | 9.66 | 3.83 | 2.95 | -14.5 | 12.33 | 1.63 | 2.69 | -7.37 | 3.45 | 3.37 | 3.24 | 7.85 | 1,135.48 | 1,133.05 | 7.52 | 1,250.17 | 961.057 | 1,008.458 | 725.769 | 1,202.38 | 953.391 | 812.596 | 583.555 | -567.602 | 565.208 | 620.081 | 439.016 | -608.087 | 476.654 | 498.141 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,511.24 | 1,068.21 | 1,047.25 | 2,237.73 | 2,208.44 | 1,961.34 | 1,778.45 | 1,297.59 | 1,279.68 | 1,321.36 | 219.25 | 1,075.73 | 1,215.28 | 915.51 | 647.96 | 1,284.26 | 1,238.22 | 693.9 | -144.7 | 878.79 | 962.11 | 914.19 | -155.13 | 1,004.95 | 1,318.16 | 1,199.57 | 1,540.28 | 1,135.48 | 1,133.05 | 1,109.47 | 1,250.17 | 961.057 | 1,008.458 | 725.769 | 1,202.38 | 953.391 | 812.596 | 583.555 | -567.602 | 565.208 | 620.081 | 439.016 | -608.087 | 476.654 | 498.141 | 394.774 | 210.512 | 335.455 | 261.173 |
Operating Income
| 975.17 | 901.55 | 948.56 | 685.31 | 621.59 | 477.06 | 321.4 | 419.72 | 402.14 | 232.11 | 397.32 | 353.47 | 297.41 | 96.67 | -214.4 | 411.04 | 219.67 | 29.96 | 338.37 | 251.35 | 250.76 | 366.13 | 520.37 | 336.73 | 291.44 | 334.53 | 972.27 | 450.2 | 365.33 | 408.62 | 696.7 | 325.418 | 340.534 | 202.53 | 526.4 | 289.117 | 463.928 | 153.498 | 470.749 | 256.14 | 538.035 | 100.756 | 146.798 | 64.489 | 103.142 | 189.558 | 390.115 | 162.505 | 162.852 |
Operating Income Ratio
| 0.088 | 0.083 | 0.082 | 0.085 | 0.08 | 0.086 | 0.049 | 0.094 | 0.087 | 0.056 | 0.073 | 0.088 | 0.062 | 0.035 | -0.044 | 0.089 | 0.054 | 0.014 | 0.078 | 0.084 | 0.08 | 0.108 | 0.12 | 0.077 | 0.056 | 0.07 | 0.164 | 0.079 | 0.071 | 0.102 | 0.119 | 0.076 | 0.085 | 0.071 | 0.099 | 0.078 | 0.126 | 0.065 | 0.094 | 0.079 | 0.175 | 0.055 | 0.034 | 0.028 | 0.046 | 0.121 | 0.114 | 0.073 | 0.074 |
Total Other Income Expenses Net
| -530.8 | -478.87 | -485.2 | -394.76 | -336.1 | -244.11 | -18.73 | -301.49 | -346.96 | -237.43 | -151.85 | -228.6 | -250.91 | -244.68 | 339.7 | -239.66 | -28.74 | -212.87 | -351.45 | -187.29 | -238.25 | -249.65 | -297.94 | -231.55 | -253.14 | -270.76 | -231.49 | -176.26 | -200.29 | -161.04 | -123.72 | -176.834 | -150.262 | -160.164 | -155.44 | -153.077 | -114.262 | -147.268 | -138.498 | -173.285 | -129.001 | -126.737 | -187.567 | -150.968 | -112.67 | -136.84 | -273.821 | -110.264 | -77.091 |
Income Before Tax
| 444.37 | 422.68 | 463.36 | 290.55 | 285.49 | 232.95 | 302.67 | 118.23 | 55.18 | -5.32 | 245.47 | 124.87 | 46.5 | -148.01 | 125.3 | 171.38 | 190.93 | -182.91 | -13.08 | 64.06 | 12.51 | 116.48 | 222.43 | 105.18 | 38.3 | 63.77 | 740.78 | 450.2 | 365.33 | 247.58 | 696.7 | 325.418 | 340.534 | 202.53 | 526.4 | 289.117 | 463.928 | 153.498 | 470.749 | 256.14 | 538.035 | 100.756 | 146.798 | 64.491 | 103.143 | 52.718 | 116.294 | 52.241 | 85.761 |
Income Before Tax Ratio
| 0.04 | 0.039 | 0.04 | 0.036 | 0.037 | 0.042 | 0.046 | 0.027 | 0.012 | -0.001 | 0.045 | 0.031 | 0.01 | -0.054 | 0.026 | 0.037 | 0.047 | -0.083 | -0.003 | 0.021 | 0.004 | 0.034 | 0.051 | 0.024 | 0.007 | 0.013 | 0.125 | 0.079 | 0.071 | 0.062 | 0.119 | 0.076 | 0.085 | 0.071 | 0.099 | 0.078 | 0.126 | 0.065 | 0.094 | 0.079 | 0.175 | 0.055 | 0.034 | 0.028 | 0.046 | 0.034 | 0.034 | 0.023 | 0.039 |
Income Tax Expense
| 115.05 | 106.78 | 224.37 | 85.86 | 87.66 | 70.41 | 94.1 | 23.17 | 25.26 | 1.15 | -0.13 | 51.53 | 14.4 | -48.44 | 35.01 | 56.87 | 65.46 | -66.98 | -294.32 | 17.78 | 6.09 | 37.87 | 44.94 | 40.63 | 13.36 | 18.79 | 247.31 | 158.22 | 132.92 | 87.82 | 168.85 | 101.934 | 114.092 | 65.341 | 165.25 | 102.129 | 160.993 | 53.278 | 168.187 | 85.521 | 185.087 | 35.175 | 38.845 | 20.127 | 28.057 | 11.021 | 54.322 | 19.5 | 10 |
Net Income
| 329.32 | 324.22 | 251.59 | 204.69 | 197.83 | 162.54 | 237.15 | 95.06 | 29.92 | -6.47 | 245.6 | 73.34 | 32.1 | -99.57 | 90.29 | 114.51 | 125.47 | -115.93 | 281.24 | 46.28 | 6.42 | 78.61 | 177.49 | 64.55 | 24.94 | 44.98 | 493.47 | 291.99 | 232.41 | 159.76 | 527.85 | 223.484 | 226.442 | 137.189 | 361.15 | 186.988 | 302.935 | 100.22 | 302.562 | 170.619 | 352.948 | 65.581 | 107.953 | 44.364 | 75.086 | 41.697 | 61.972 | 32.741 | 75.761 |
Net Income Ratio
| 0.03 | 0.03 | 0.022 | 0.026 | 0.026 | 0.029 | 0.036 | 0.021 | 0.006 | -0.002 | 0.045 | 0.018 | 0.007 | -0.036 | 0.019 | 0.025 | 0.031 | -0.053 | 0.065 | 0.015 | 0.002 | 0.023 | 0.041 | 0.015 | 0.005 | 0.009 | 0.083 | 0.052 | 0.045 | 0.04 | 0.09 | 0.052 | 0.056 | 0.048 | 0.068 | 0.05 | 0.082 | 0.043 | 0.061 | 0.053 | 0.115 | 0.036 | 0.025 | 0.019 | 0.034 | 0.027 | 0.018 | 0.015 | 0.035 |
EPS
| 3.13 | 3.08 | 2.39 | 1.95 | 1.88 | 1.55 | 2.26 | 0.9 | 0.29 | -0.062 | 2.1 | 0.72 | 0.31 | -0.97 | 0.88 | 1.12 | 1.22 | -1.13 | 2.73 | 0.45 | 0.06 | 0.77 | 1.73 | 0.63 | 0.24 | 0.44 | 4.82 | 2.85 | 2.27 | 1.56 | 5.68 | 2.17 | 3.26 | 1.01 | 3.53 | 1.83 | 2.96 | 0.98 | 2.94 | 1.67 | 3.45 | 0.64 | 1.05 | 0.43 | 0.77 | 0.41 | 0.79 | 0.44 | 1.03 |
EPS Diluted
| 2.92 | 2.87 | 2.39 | 1.95 | 1.88 | 1.55 | 2.26 | 0.9 | 0.29 | -0.06 | 2.1 | 0.72 | 0.31 | -0.97 | 0.88 | 1.12 | 1.22 | -1.13 | 2.73 | 0.45 | 0.06 | 0.77 | 1.73 | 0.63 | 0.24 | 0.44 | 4.8 | 2.85 | 2.26 | 1.56 | 5.68 | 2.17 | 3.26 | 1.01 | 3.53 | 1.83 | 2.96 | 0.98 | 2.94 | 1.67 | 3.45 | 0.64 | 1.05 | 0.43 | 0.77 | 0.41 | 0.79 | 0.44 | 1.03 |
EBITDA
| 1,148.35 | 1,046.65 | 1,085.37 | 820.15 | 750.93 | 638.23 | 435.42 | 533.31 | 516.12 | 493.8 | 365.23 | 474.6 | 356.85 | 218.33 | -138.45 | 531.19 | 344.06 | 142.17 | 306.71 | 361.21 | 339.46 | 458.82 | 472.9 | 425.43 | 391.39 | 452.98 | 1,093.6 | 744.06 | 686.12 | 523.62 | 920.62 | 578.361 | 562.496 | 430.158 | 745.07 | 503.527 | 635.983 | 359.568 | 687.69 | 481.078 | 717.553 | 281.85 | 385.95 | 254.191 | 253.462 | 220.231 | 421.532 | 191.654 | 192.001 |
EBITDA Ratio
| 0.103 | 0.096 | 0.094 | 0.102 | 0.097 | 0.115 | 0.066 | 0.12 | 0.112 | 0.119 | 0.067 | 0.119 | 0.074 | 0.079 | -0.028 | 0.116 | 0.085 | 0.064 | 0.071 | 0.12 | 0.108 | 0.136 | 0.109 | 0.098 | 0.075 | 0.095 | 0.184 | 0.131 | 0.133 | 0.131 | 0.158 | 0.134 | 0.14 | 0.15 | 0.141 | 0.135 | 0.173 | 0.153 | 0.138 | 0.149 | 0.234 | 0.154 | 0.089 | 0.111 | 0.113 | 0.141 | 0.123 | 0.086 | 0.088 |