SKIL Infrastructure Limited

NSE:SKIL.NS

5.41 (INR) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 11,169.541-1,624.46-5,033.139-19,780.4-2,094.434-2,781.713-1,909.978-3,434.604-2,323.904-2,043.991190.934-37.2442.45467.172
Depreciation & Amortization 0.1690.35650.63930.3831.31327.20229.53437.87840.639.6632.0382.6923.1413.772
Deferred Income Tax 00000000000000
Stock Based Compensation 00000000000000
Change In Working Capital -1,261.41419.851-179.534395.811715.651-3,205.149-89.43-2,267.488-3,648.68888.601-1,063.14-205.4331,143.52-2,466.914
Accounts Receivables 1.5490.004-0.219-0.05939.258-1,857.024-562.998-1,557.7372.8-2.137-3.355000
Inventory 2,810.458-16.129-38.994-455.1380000000000
Accounts Payables -2,810.45816.12938.994455.138676.394-1,348.124493.376-709.751000000
Other Working Capital -1,262.96319.847-179.315395.87-0.001000000000
Other Non Cash Items -11,790.7331,614.9655,616.31415,636.2342,932.6292,814.7631,840.2623,288.4232,834.8892,154.9897.79990.11554.079-40.626
Operating Cash Flow -1,882.43710.712454.28-3,717.9751,585.159-3,144.897-129.612-2,375.791-3,097.0651,009.262-862.369-149.871,203.194-2,436.596
Investing Activities:
Investments In Property Plant And Equipment -0.0370.066-0.068-3.665-237.2020-1,660.571-1,460.439-930.135-806.479-0.017-0.563-1,094.878-44.762
Acquisitions Net 6,640.010.1431,496.2194,975.59513.1653,760.840.4652.225000000
Purchases Of Investments 0-0.143-388.657-4,975.595-13.16500-8.10-537.4890000
Sales Maturities Of Investments 19.822574.657-1,496.2195.615316.5755,087.2891,213.2256,377.9371,096.0724.0350000
Other Investing Activites -0.001-4.1351,550.534,681.023752.132,580.132230.24239.7841,298.2839.927-346.669-205.61146.082233.534
Investing Cash Flow 6,659.794570.5881,161.8054,682.973831.5037,667.421-217.1065,149.1821,464.22-1,330.006-346.686-206.172-948.796188.772
Financing Activities:
Debt Repayment -4,777.646-560.02-263.759-206.205-670.753-1,691.4-962.681-1,295.607-1.708-1.156-5.775000
Common Stock Issued 00000000000030.07311.5
Common Stock Repurchased 00000000000000
Dividends Paid 00000-0.065000-0.045-10.695-16.11-10.74-10.74
Other Financing Activities -4.778-27.585-1,573.49-863.014-1,651.087-4,439.6871,349.592-1,387.411,707.731-71.341,220.167347.532-281.2532,243.496
Financing Cash Flow -4,777.646-587.605-1,837.249-1,069.219-2,321.84-4,439.752386.911-2,683.0171,707.731-71.3851,209.472331.422-261.922,244.256
Other Information:
Effect Of Forex Changes On Cash 0.2896.301220.943104.117000.00100-0.470000
Net Change In Cash -0.29-3.522-221.165-104.22294.82282.77240.19490.37474.886-392.5990.418-24.62-7.522-3.568
Cash At End Of Period 1.6061.8965.418226.592330.814235.992344.791304.595214.221139.3356.155.73330.35337.875