SKIL Infrastructure Limited
NSE:SKIL.NS
5.51 (INR) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.045 | 0.215 | -0.042 | 8.324 | 3.205 | -0.18 | -0.179 | -0.097 | -0.175 | -0.968 | -0.369 | -4.593 | -0.129 | 0.092 | -0.435 | -17.495 | -0.481 | -0.49 | -0.797 | -1.14 | -0.426 | 0.288 | -0.817 | -695.428 | -695.428 | -477.495 | -477.495 | -477.495 | -858.651 | -858.651 | -858.651 | -580.976 | -580.976 | -580.976 | -580.976 | 0 | 0 | 0 | 0 | 47.733 | 47.733 | 47.733 | 47.733 | -9.311 | -9.311 | -9.311 | -9.311 | 0.614 | 0.614 | 0.614 | 0.614 | 16.793 | 16.793 | 16.793 | 16.793 |
Depreciation & Amortization
| 0 | 0.026 | 0.03 | 0.035 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.828 | 7.828 | 7.828 | 0 | 6.801 | 6.801 | 6.801 | 7.384 | 7.384 | 7.384 | 9.47 | 9.47 | 9.47 | 10.158 | 10.158 | 10.158 | 10.158 | 2.416 | 2.416 | 2.416 | 2.416 | 0.51 | 0.51 | 0.51 | 0.51 | 0.673 | 0.673 | 0.673 | 0.673 | 0.785 | 0.785 | 0.785 | 0.785 | 0.943 | 0.943 | 0.943 | 0.943 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.913 | 178.913 | 178.913 | 0 | -801.287 | -801.287 | -801.287 | -22.358 | -22.358 | -22.358 | -566.872 | -566.872 | -566.872 | -912.17 | -912.17 | -912.17 | -912.17 | 222.15 | 222.15 | 222.15 | 222.15 | -265.785 | -265.785 | -265.785 | -265.785 | -51.358 | -51.358 | -51.358 | -51.358 | 285.88 | 285.88 | 285.88 | 285.88 | -616.729 | -616.729 | -616.729 | -616.729 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0.045 | -0.215 | 0.042 | -8.324 | -3.205 | 0.18 | 0.179 | 0.097 | 0.175 | 0.968 | 0.369 | 4.593 | 0.129 | -0.092 | 0.435 | 17.495 | 0.481 | 0.49 | 0.797 | 1.14 | 0.426 | -0.288 | 0.817 | 703.691 | 703.691 | 460.066 | 460.066 | 460.066 | 822.106 | 822.106 | 822.106 | 708.722 | 708.722 | 708.722 | 708.722 | 27.75 | 27.75 | 27.75 | 27.75 | 1.95 | 1.95 | 1.95 | 1.95 | 22.529 | 22.529 | 22.529 | 22.529 | 13.52 | 13.52 | 13.52 | 13.52 | -10.157 | -10.157 | -10.157 | -10.157 |
Operating Cash Flow
| 0 | 0.052 | 0.06 | 0.07 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396.29 | 396.29 | 396.29 | 0 | -786.224 | -786.224 | -786.224 | -32.403 | -32.403 | -32.403 | -593.948 | -593.948 | -593.948 | -774.266 | -774.266 | -774.266 | -774.266 | 252.316 | 252.316 | 252.316 | 252.316 | -215.592 | -215.592 | -215.592 | -215.592 | -37.468 | -37.468 | -37.468 | -37.468 | 300.799 | 300.799 | 300.799 | 300.799 | -609.149 | -609.149 | -609.149 | -609.149 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -59.301 | -59.301 | -59.301 | 0 | 0 | 0 | 0 | -415.143 | -415.143 | -415.143 | -365.11 | -365.11 | -365.11 | -232.534 | -232.534 | -232.534 | -232.534 | -201.62 | -201.62 | -201.62 | -201.62 | -0.004 | -0.004 | -0.004 | -0.004 | -0.141 | -0.141 | -0.141 | -0.141 | -273.72 | -273.72 | -273.72 | -273.72 | -11.191 | -11.191 | -11.191 | -11.191 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.025 | -2.025 | -2.025 | 0 | 0 | 0 | 0 | -134.372 | -134.372 | -134.372 | -134.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.144 | 79.144 | 79.144 | 0 | 1,271.822 | 1,271.822 | 1,271.822 | 303.306 | 303.306 | 303.306 | 1,594.484 | 1,594.484 | 1,594.484 | 274.018 | 274.018 | 274.018 | 274.018 | 1.009 | 1.009 | 1.009 | 1.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.843 | -19.843 | -19.843 | 0 | -1,271.822 | -1,271.822 | -1,271.822 | 111.837 | 111.837 | 111.837 | -1,227.35 | -1,227.35 | -1,227.35 | -41.484 | -41.484 | -41.484 | -41.484 | 334.983 | 334.983 | 334.983 | 334.983 | 0.004 | 0.004 | 0.004 | 0.004 | 0.141 | 0.141 | 0.141 | 0.141 | 273.72 | 273.72 | 273.72 | 273.72 | 11.191 | 11.191 | 11.191 | 11.191 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.465 | 16.465 | 16.465 | 0 | 1,501.955 | 1,501.955 | 1,501.955 | -111.837 | -111.837 | -111.837 | 1,227.35 | 1,227.35 | 1,227.35 | 41.484 | 41.484 | 41.484 | 41.484 | -334.983 | -334.983 | -334.983 | -334.983 | -86.678 | -86.678 | -86.678 | -86.678 | -51.808 | -51.808 | -51.808 | -51.808 | -273.82 | -273.82 | -273.82 | -273.82 | 24.871 | 24.871 | 24.871 | 24.871 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.518 | 7.518 | 7.518 | 7.518 | 2.875 | 2.875 | 2.875 | 2.875 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -2.674 | -2.674 | -2.674 | -2.674 | -4.028 | -4.028 | -4.028 | -4.028 | -2.685 | -2.685 | -2.685 | -2.685 | -2.685 | -2.685 | -2.685 | -2.685 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.519 | 24.519 | 24.519 | 240.67 | 240.67 | 240.67 | -323.902 | -323.902 | -323.902 | 0 | 0 | 0 | 0 | 288.988 | 288.988 | 288.988 | 288.988 | -0.436 | -0.436 | -0.436 | -0.436 | -0.669 | -0.669 | -0.669 | -0.669 | 7.073 | 7.073 | 7.073 | 7.073 | 2.419 | 2.419 | 2.419 | 2.419 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -144.327 | -144.327 | -144.327 | 0 | 24.519 | 24.519 | 24.519 | 240.67 | 240.67 | 240.67 | -323.902 | -323.902 | -323.902 | 0 | 0 | 0 | 0 | 288.977 | 288.977 | 288.977 | 288.977 | -3.109 | -3.109 | -3.109 | -3.109 | -4.696 | -4.696 | -4.696 | -4.696 | 4.388 | 4.388 | 4.388 | 4.388 | -0.266 | -0.266 | -0.266 | -0.266 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -244.723 | -244.723 | -244.723 | 0 | -719.557 | -719.557 | -719.557 | -86.382 | -86.382 | -86.382 | -286.907 | -286.907 | -286.907 | 0 | 0 | 0 | 0 | -304.459 | -304.459 | -304.459 | -304.459 | 305.484 | 305.484 | 305.484 | 305.484 | 87.817 | 87.817 | 87.817 | 87.817 | -33.247 | -33.247 | -33.247 | -33.247 | 583.653 | 583.653 | 583.653 | 583.653 |
Net Change In Cash
| 0 | 0.052 | 0.06 | 0.07 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.706 | 23.706 | 23.706 | 0 | 20.693 | 20.693 | 20.693 | 10.049 | 10.049 | 10.049 | 22.594 | 22.594 | 22.594 | 18.722 | 18.722 | 18.722 | 18.722 | -98.15 | -98.15 | -98.15 | -98.15 | 0.104 | 0.104 | 0.104 | 0.104 | -6.155 | -6.155 | -6.155 | -6.155 | -1.881 | -1.881 | -1.881 | -1.881 | -0.892 | -0.892 | -0.892 | -0.892 |
Cash At End Of Period
| 0 | 1.345 | 1.666 | 1.606 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.704 | 82.704 | 82.704 | 0 | 58.998 | 58.998 | 58.998 | 86.198 | 86.198 | 86.198 | 76.149 | 76.149 | 76.149 | 53.555 | 53.555 | 53.555 | 53.555 | 34.834 | 34.834 | 34.834 | 34.834 | 1.538 | 1.538 | 1.538 | 1.538 | 1.433 | 1.433 | 1.433 | 1.433 | 7.588 | 7.588 | 7.588 | 7.588 | 9.469 | 9.469 | 9.469 | 9.469 |