First Sensor AG
FSX:SIS.DE
60.2 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 105.314 | 135.863 | 154.816 | 161.275 | 155.148 | 147.5 | 150.111 | 137.742 | 123.998 | 108.542 | 111.936 | 65.182 | 45.232 | 30.207 | 38.47 | 37.014 | 32.64 | 15.969 | 13.841 | 11.959 | 0.012 |
Cost of Revenue
| 48.919 | 65.032 | 71.438 | 71.178 | 69.659 | 68.292 | 72.21 | 69.461 | 59.597 | 49.813 | 51.668 | 26.601 | 17.484 | 11.954 | 12.653 | -10.783 | -10.916 | 5.079 | 3.786 | 3.665 | 3.54 |
Gross Profit
| 56.395 | 70.831 | 83.378 | 90.097 | 85.489 | 79.208 | 77.901 | 68.281 | 64.401 | 58.729 | 60.268 | 38.581 | 27.748 | 18.253 | 25.817 | 47.797 | 43.556 | 10.89 | 10.055 | 8.294 | -3.528 |
Gross Profit Ratio
| 0.535 | 0.521 | 0.539 | 0.559 | 0.551 | 0.537 | 0.519 | 0.496 | 0.519 | 0.541 | 0.538 | 0.592 | 0.613 | 0.604 | 0.671 | 1.291 | 1.334 | 0.682 | 0.726 | 0.694 | -305.6 |
Reseach & Development Expenses
| 0.037 | 7.404 | 0.178 | 0.179 | 0.273 | 0.201 | 0.414 | 0.211 | 0.215 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2.402 | 0 | 4.42 | 7.543 | 2.481 | 2.416 | 3.435 | 4.426 | 3.701 | 3.146 | 2.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.013 | 4.693 | 4.645 |
Selling & Marketing Expenses
| 1.751 | 0 | 1.484 | 1.812 | 1.63 | 1.636 | 1.617 | 1.218 | 0.886 | 0.798 | 2.547 | 0 | 0 | 0 | 0 | -1.227 | -1.446 | 0 | 0 | 0 | 0 |
SG&A
| 4.153 | 51.996 | 5.904 | 9.355 | 4.111 | 4.052 | 5.052 | 5.644 | 4.587 | 3.944 | 5.383 | 0 | 0 | 0 | 0 | -1.227 | -1.446 | 0 | 5.013 | 4.693 | 4.645 |
Other Expenses
| 0 | 0 | 68.872 | 75.436 | 69.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | -0.754 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 |
Operating Expenses
| 61.072 | 52.411 | 74.954 | 84.97 | 73.652 | 69.444 | 68.127 | 66.901 | 60.594 | 55.823 | 57.227 | 36.991 | 24.131 | 18.873 | 36.763 | -1.227 | -1.446 | 8.894 | 12.256 | 9.446 | -2.789 |
Operating Income
| -4.292 | -5.798 | 66.715 | 16.199 | 12.23 | 8.276 | 9.996 | 1.216 | 4.072 | 2.744 | 3.556 | 1.59 | 3.617 | -1.114 | -10.946 | 6.628 | 5.484 | 1.996 | -2.201 | -1.152 | -0.739 |
Operating Income Ratio
| -0.041 | -0.043 | 0.431 | 0.1 | 0.079 | 0.056 | 0.067 | 0.009 | 0.033 | 0.025 | 0.032 | 0.024 | 0.08 | -0.037 | -0.285 | 0.179 | 0.168 | 0.125 | -0.159 | -0.096 | -64.005 |
Total Other Income Expenses Net
| -0.444 | 23.502 | 45.797 | -0.862 | -0.897 | -1.125 | -1.268 | -2.389 | -2.392 | -3.832 | -2.612 | -0.778 | -0.636 | -0.831 | 0 | 0 | 0 | -0.233 | 0.183 | 0.286 | 0.368 |
Income Before Tax
| 17.723 | 17.704 | 53.486 | 3.519 | 10.388 | 7.151 | 8.728 | -1.173 | 1.68 | -1.088 | 0.944 | 0.812 | 2.981 | -1.945 | 0 | 0 | 0 | 1.763 | -2.018 | -0.866 | -0.371 |
Income Before Tax Ratio
| 0.168 | 0.13 | 0.345 | 0.022 | 0.067 | 0.048 | 0.058 | -0.009 | 0.014 | -0.01 | 0.008 | 0.012 | 0.066 | -0.064 | 0 | 0 | 0 | 0.11 | -0.146 | -0.072 | -32.132 |
Income Tax Expense
| -1.105 | 1.399 | 1.052 | 1.046 | 2.867 | 2.778 | 2.631 | 0.355 | 1.282 | -0.626 | 0.452 | -0.355 | 0.671 | -0.278 | 0.34 | 0 | 0 | 0.34 | 0.531 | 0.154 | 0.031 |
Net Income
| 18.724 | 18.999 | 52.334 | 2.296 | 7.396 | 4.131 | 5.756 | -1.717 | 0.175 | -0.519 | 0.458 | 0.457 | 2.31 | -1.667 | -11.286 | 0 | 0 | 1.423 | 1.487 | 0.712 | 0.34 |
Net Income Ratio
| 0.178 | 0.14 | 0.338 | 0.014 | 0.048 | 0.028 | 0.038 | -0.012 | 0.001 | -0.005 | 0.004 | 0.007 | 0.051 | -0.055 | -0.293 | 0 | 0 | 0.089 | 0.107 | 0.06 | 29.447 |
EPS
| 1.82 | 1.9 | 5.09 | 0.22 | 0.72 | 0.4 | 0.57 | -0.17 | 0.02 | -0.052 | 0.05 | 0.06 | 0.34 | -0.36 | -2.9 | 0 | 0 | 0.52 | 0.6 | 0.32 | 0.16 |
EPS Diluted
| 1.82 | 1.9 | 5.09 | 0.22 | 0.71 | 0.4 | 0.57 | -0.17 | 0.02 | -0.052 | 0.05 | 0.06 | 0.34 | -0.36 | -2.9 | 0 | 0 | 0.51 | 0.6 | 0.32 | 0.16 |
EBITDA
| 3.534 | 3.043 | 19.591 | 16.415 | 20.673 | 17.36 | 19.751 | 11.346 | 13.311 | 11.299 | 12.997 | 7.088 | 7.032 | 2.082 | 6.731 | 51.883 | 47.32 | 3.208 | -0.697 | 0.377 | 0.756 |
EBITDA Ratio
| 0.034 | 0.022 | 0.127 | 0.102 | 0.133 | 0.118 | 0.132 | 0.082 | 0.107 | 0.104 | 0.116 | 0.109 | 0.155 | 0.069 | 0.175 | 1.402 | 1.45 | 0.201 | -0.05 | 0.032 | 65.477 |