First Sensor AG
FSX:SIS.DE
59.2 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 36.077 | 35.929 | 30.447 | 18.154 | 29.324 | 27.537 | 29.63 | 37.111 | 33.927 | 39.058 | 38.828 | 38.147 | 38.783 | 38.419 | 41.581 | 39.878 | 41.397 | 40.028 | 40.761 | 39.865 | 34.494 | 39.26 | 39.31 | 34.593 | 34.337 | 35.361 | 38.817 | 38.384 | 37.549 | 35.107 | 35.42 | 33.912 | 33.303 | 31.784 | 32.912 | 30.328 | 28.974 | 26.483 | 28.656 | 27.295 | 26.108 | 26.994 | 28.723 | 27.732 | 28.487 | 24.471 | 13.546 | 14.054 | 13.111 | 12.949 | 12.971 | 10.415 | 8.897 | 9.302 | 7.786 | 6.18 | 6.939 | 8.988 | 8.857 | 10.456 | 10.169 |
Cost of Revenue
| 17.678 | 15.115 | 12.734 | 8.183 | 13.605 | 13.754 | 13.377 | 18.021 | 14.8 | 19.131 | 16.538 | 17.563 | 18.206 | 16.415 | 18.872 | 17.509 | 18.382 | 16.877 | 18.142 | 18.458 | 16.182 | 17.919 | 18.163 | 16.262 | 15.948 | 16.56 | 18.577 | 19.461 | 17.612 | 17.266 | 19.333 | 16.88 | 15.982 | 15.239 | 16.244 | 14.7 | 13.414 | 11.963 | 12.951 | 12.732 | 12.167 | 11.59 | 13.89 | 13.363 | 12.824 | 9.554 | 6.293 | 5.856 | 5.811 | 5.094 | 4.808 | 4.118 | 3.464 | 3.711 | 3.814 | 2.407 | 2.022 | 4.53 | 2.152 | 2.821 | 3.095 |
Gross Profit
| 18.399 | 20.814 | 17.713 | 9.971 | 15.719 | 13.783 | 16.253 | 19.09 | 19.127 | 19.927 | 22.29 | 20.584 | 20.577 | 22.004 | 22.709 | 22.369 | 23.015 | 23.151 | 22.619 | 21.407 | 18.312 | 21.341 | 21.147 | 18.331 | 18.389 | 18.801 | 20.24 | 18.923 | 19.937 | 17.841 | 16.087 | 17.032 | 17.321 | 16.545 | 16.668 | 15.628 | 15.56 | 14.52 | 15.705 | 14.563 | 13.941 | 15.404 | 14.833 | 14.369 | 15.663 | 14.917 | 7.253 | 8.198 | 7.3 | 7.855 | 8.163 | 6.297 | 5.433 | 5.591 | 3.972 | 3.773 | 4.917 | 4.458 | 6.705 | 7.635 | 7.074 |
Gross Profit Ratio
| 0.51 | 0.579 | 0.582 | 0.549 | 0.536 | 0.501 | 0.549 | 0.514 | 0.564 | 0.51 | 0.574 | 0.54 | 0.531 | 0.573 | 0.546 | 0.561 | 0.556 | 0.578 | 0.555 | 0.537 | 0.531 | 0.544 | 0.538 | 0.53 | 0.536 | 0.532 | 0.521 | 0.493 | 0.531 | 0.508 | 0.454 | 0.502 | 0.52 | 0.521 | 0.506 | 0.515 | 0.537 | 0.548 | 0.548 | 0.534 | 0.534 | 0.571 | 0.516 | 0.518 | 0.55 | 0.61 | 0.535 | 0.583 | 0.557 | 0.607 | 0.629 | 0.605 | 0.611 | 0.601 | 0.51 | 0.611 | 0.709 | 0.496 | 0.757 | 0.73 | 0.696 |
Reseach & Development Expenses
| 0 | 0 | 0 | 4.627 | 0 | 0 | 0 | 0 | 0 | 10.166 | 0 | 0 | 0 | 10.818 | 0 | 0 | 0 | 10.631 | 0 | 0 | 0 | 9.326 | 0 | 0 | 0 | 9.381 | 0 | 0 | 0 | 7.849 | 0 | 0 | 0 | 7.691 | 0 | 0 | 0 | 7.891 | 0 | 0 | 0 | 1.854 | 2.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 10.809 | 10.426 | 11.561 | 10.208 | 9.214 | 10.678 | 12.609 | 12.228 | 7.955 | 11.481 | 9.764 | 14.007 | 14.07 | 14.043 | 16.169 | 12.943 | 15.604 | 12.319 | 11.885 | 11.792 | 15.376 | 11.332 | 11.207 | 11.426 | 13.886 | 11.156 | 11.105 | 10.696 | 13.782 | 10.571 | 10.426 | 10.013 | 12.684 | 9.949 | 9.709 | 9.708 | 12.542 | 9.221 | 9.021 | 8.498 | 12.565 | 8.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 5.017 | 5.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0.198 | -0.011 | 0 | -0.003 | -0.033 | -0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 17.885 | 15.826 | 15.972 | 14.816 | 14.673 | 13.687 | 17.227 | 15.113 | 29.249 | 56.419 | -25.404 | 23.421 | 20.518 | 20.232 | 21.677 | 24.158 | 18.903 | 19.957 | 18.031 | 18.409 | 17.255 | 19.055 | 17.041 | 16.727 | 16.621 | 17.46 | 17.292 | 15.682 | 17.693 | 18.882 | 16.744 | 15.614 | 15.825 | 17.177 | 14.481 | 14.496 | 14.172 | 15.309 | 13.944 | 13.873 | 12.859 | 15.159 | 13.914 | 13.619 | 14.021 | 16.471 | 7.55 | 6.679 | 6.424 | 6.755 | 6.729 | 5.705 | 4.942 | 4.712 | 4.65 | 4.852 | 4.659 | 20.644 | 5.417 | 5.387 | 5.37 |
Operating Income
| 0.514 | 4.988 | 1.741 | -4.46 | 1.046 | -0.067 | -1.48 | 6.974 | -7.478 | 13.246 | 50.648 | -0.034 | 2.855 | 12.843 | 1.033 | -1.787 | 4.11 | 3.587 | 4.588 | 2.998 | 1.057 | 1.263 | 4.106 | 1.604 | 1.768 | 1.563 | 2.948 | 3.241 | 2.244 | -1.041 | -0.657 | 1.418 | 1.496 | -0.635 | 2.187 | 1.132 | 1.388 | -0.789 | 1.761 | 0.69 | 1.082 | 0.245 | 0.919 | 0.75 | 1.642 | -1.421 | 0.616 | 1.519 | 0.876 | 1.1 | 1.434 | 0.592 | 0.491 | 0.385 | -0.678 | -1.079 | 0.258 | -16.186 | 1.288 | 2.248 | 1.704 |
Operating Income Ratio
| 0.014 | 0.139 | 0.057 | -0.246 | 0.036 | -0.002 | -0.05 | 0.188 | -0.22 | 0.339 | 1.304 | -0.001 | 0.074 | 0.334 | 0.025 | -0.045 | 0.099 | 0.09 | 0.113 | 0.075 | 0.031 | 0.032 | 0.104 | 0.046 | 0.051 | 0.044 | 0.076 | 0.084 | 0.06 | -0.03 | -0.019 | 0.042 | 0.045 | -0.02 | 0.066 | 0.037 | 0.048 | -0.03 | 0.061 | 0.025 | 0.041 | 0.009 | 0.032 | 0.027 | 0.058 | -0.058 | 0.045 | 0.108 | 0.067 | 0.085 | 0.111 | 0.057 | 0.055 | 0.041 | -0.087 | -0.175 | 0.037 | -1.801 | 0.145 | 0.215 | 0.168 |
Total Other Income Expenses Net
| 0.013 | -0.009 | 0.024 | 0.106 | -0.177 | 0.026 | 0.27 | 0.27 | -0.094 | 50.208 | -3.423 | 0.821 | -0.352 | 0.739 | -0.766 | -0.058 | -0.777 | 0.904 | -0.921 | 0.115 | -0.995 | 0.767 | -2.503 | -0.075 | -0.348 | 0.629 | -0.375 | -0.602 | -0.153 | 0.591 | -0.748 | -0.305 | -0.52 | -0.53 | -0.541 | -0.529 | -0.659 | -0.847 | -0.837 | -0.712 | -0.693 | 0.344 | -0.741 | -0.473 | -0.601 | -0.24 | -0.143 | -0.206 | -0.189 | -0.145 | -0.291 | -0.059 | -0.141 | -0.18 | -0.215 | -0.223 | -0.213 | 0 | -0.174 | -0.13 | -0.081 |
Income Before Tax
| 0.527 | 4.979 | 1.765 | 18.105 | 0.869 | -0.041 | -1.21 | 3.83 | -10.28 | 12.423 | 44.829 | -3.192 | -0.574 | 1.207 | 0.824 | -2.405 | 3.893 | 2.988 | 4.225 | 2.555 | 0.62 | 2.03 | 2.172 | 1.529 | 1.42 | 1.425 | 2.573 | 2.639 | 2.091 | -1.857 | -1.405 | 0.613 | 1.476 | -1.298 | 1.646 | 0.603 | 0.729 | -2.379 | 0.924 | -0.022 | 0.389 | -0.551 | 0.178 | 0.277 | 1.041 | -1.661 | 0.473 | 1.313 | 0.687 | 0.955 | 1.143 | 0.533 | 0.35 | 0.205 | -0.893 | -1.302 | 0.045 | 0 | 1.114 | 2.118 | 1.623 |
Income Before Tax Ratio
| 0.015 | 0.139 | 0.058 | 0.997 | 0.03 | -0.001 | -0.041 | 0.103 | -0.303 | 0.318 | 1.155 | -0.084 | -0.015 | 0.031 | 0.02 | -0.06 | 0.094 | 0.075 | 0.104 | 0.064 | 0.018 | 0.052 | 0.055 | 0.044 | 0.041 | 0.04 | 0.066 | 0.069 | 0.056 | -0.053 | -0.04 | 0.018 | 0.044 | -0.041 | 0.05 | 0.02 | 0.025 | -0.09 | 0.032 | -0.001 | 0.015 | -0.02 | 0.006 | 0.01 | 0.037 | -0.068 | 0.035 | 0.093 | 0.052 | 0.074 | 0.088 | 0.051 | 0.039 | 0.022 | -0.115 | -0.211 | 0.006 | 0 | 0.126 | 0.203 | 0.16 |
Income Tax Expense
| 0.001 | -0.002 | -0.275 | -1.113 | 0.008 | -0.009 | 0.506 | -2.527 | -0.048 | -0.045 | 0.745 | 0.056 | 0.296 | 0.476 | -0.153 | -0.453 | 1.176 | 1.184 | 0.824 | 0.462 | 0.397 | 0.684 | 1.231 | 0.688 | 0.175 | 1.229 | 0.824 | 0.227 | 0.351 | 0.088 | -0.074 | -0.053 | 0.394 | 0.876 | 0.147 | 0.159 | 0.1 | -0.567 | 0.094 | -0.104 | -0.049 | 0.336 | -0.392 | 0.163 | 0.345 | -0.051 | 0.115 | 0.224 | 0.067 | 0.527 | 0.027 | 0.008 | 0.109 | -0.028 | 0.007 | -0.241 | -0.016 | -1.924 | 0.724 | 0.579 | 0.551 |
Net Income
| 0.526 | 4.982 | 1.765 | 19.114 | 0.852 | -0.032 | -1.21 | 6.263 | -10.232 | 12.381 | 44.084 | -3.261 | -0.87 | 0.451 | 0.977 | -1.849 | 2.717 | 1.737 | 3.401 | 2.035 | 0.223 | 1.223 | 0.941 | 0.722 | 1.245 | 0.119 | 1.749 | 2.148 | 1.74 | -1.964 | -1.386 | 0.617 | 1.016 | -2.18 | 1.41 | 0.372 | 0.573 | -1.749 | 0.779 | 0.02 | 0.431 | -0.92 | 0.527 | 0.111 | 0.696 | -1.646 | 0.358 | 1.089 | 0.62 | 0.428 | 1.116 | 0.525 | 0.241 | 0.233 | -0.9 | -1.061 | 0.061 | -14.262 | 0.405 | 1.539 | 1.072 |
Net Income Ratio
| 0.015 | 0.139 | 0.058 | 1.053 | 0.029 | -0.001 | -0.041 | 0.169 | -0.302 | 0.317 | 1.135 | -0.085 | -0.022 | 0.012 | 0.023 | -0.046 | 0.066 | 0.043 | 0.083 | 0.051 | 0.006 | 0.031 | 0.024 | 0.021 | 0.036 | 0.003 | 0.045 | 0.056 | 0.046 | -0.056 | -0.039 | 0.018 | 0.031 | -0.069 | 0.043 | 0.012 | 0.02 | -0.066 | 0.027 | 0.001 | 0.017 | -0.034 | 0.018 | 0.004 | 0.024 | -0.067 | 0.026 | 0.077 | 0.047 | 0.033 | 0.086 | 0.05 | 0.027 | 0.025 | -0.116 | -0.172 | 0.009 | -1.587 | 0.046 | 0.147 | 0.105 |
EPS
| 0.05 | 0.48 | 0.17 | 1.85 | 0.084 | -0.003 | -0.12 | 0.59 | -0.99 | 1.2 | 3.86 | -0.36 | -0.08 | 0.064 | 0.15 | -0.3 | 0.27 | 0.17 | 0.55 | 0.22 | 0.02 | 0.12 | 0.33 | 0.055 | 0.13 | 0.012 | 0.28 | 0.21 | 0.17 | -0.19 | -0.14 | 0.06 | 0.1 | -0.22 | 0.14 | 0.04 | 0.06 | -0.18 | 0.08 | 0.002 | 0.04 | -0.094 | 0.05 | 0.01 | 0.07 | -0.19 | 0.05 | 0.17 | 0.09 | 0 | 0.17 | 0.07 | 0.03 | 0 | -0.2 | -0.24 | 0.01 | 0 | 0.1 | 0.43 | 0.27 |
EPS Diluted
| 0.05 | 0.48 | 0.17 | 1.85 | 0.084 | -0.003 | -0.12 | 0.59 | -0.99 | 1.2 | 3.86 | -0.36 | -0.08 | 0.062 | 0.15 | -0.3 | 0.27 | 0.16 | 0.55 | 0.22 | 0.02 | 0.12 | 0.33 | 0.055 | 0.13 | 0.012 | 0.28 | 0.21 | 0.17 | -0.19 | -0.14 | 0.06 | 0.1 | -0.22 | 0.14 | 0.04 | 0.06 | -0.18 | 0.08 | 0.002 | 0.04 | -0.093 | 0.05 | 0.01 | 0.07 | -0.19 | 0.04 | 0.17 | 0.09 | 0 | 0.17 | 0.07 | 0.03 | 0 | -0.2 | -0.24 | 0.01 | 0 | 0.1 | 0.43 | 0.27 |
EBITDA
| 2.607 | 7.381 | 3.028 | 20.988 | 2.823 | 1.847 | 0.745 | 6.976 | -7.479 | 13.138 | 50.649 | -0.234 | 2.855 | 4.745 | 3.838 | 1.387 | 6.378 | 5.752 | 6.94 | 5.11 | 3.264 | 3.667 | 6.294 | 4.182 | 4.007 | 4.326 | 5.375 | 5.755 | 4.517 | 1.885 | 1.459 | 3.413 | 4.425 | 2.523 | 4.326 | 3.337 | 3.387 | 1.305 | 3.747 | 2.89 | 3.194 | 3.075 | 3.297 | 3.319 | 3.825 | 1.259 | 1.667 | 2.427 | 1.742 | 2.076 | 2.268 | 1.415 | 1.273 | 0.952 | 0.197 | -0.229 | 1.162 | -0.702 | 2.033 | 2.999 | 2.401 |
EBITDA Ratio
| 0.072 | 0.205 | 0.099 | 1.156 | 0.096 | 0.067 | 0.025 | 0.188 | -0.22 | 0.336 | 1.304 | -0.006 | 0.074 | 0.124 | 0.092 | 0.035 | 0.154 | 0.144 | 0.17 | 0.128 | 0.095 | 0.093 | 0.16 | 0.121 | 0.117 | 0.122 | 0.138 | 0.15 | 0.12 | 0.054 | 0.041 | 0.101 | 0.133 | 0.079 | 0.131 | 0.11 | 0.117 | 0.049 | 0.131 | 0.106 | 0.122 | 0.114 | 0.115 | 0.12 | 0.134 | 0.051 | 0.123 | 0.173 | 0.133 | 0.16 | 0.175 | 0.136 | 0.143 | 0.102 | 0.025 | -0.037 | 0.167 | -0.078 | 0.23 | 0.287 | 0.236 |