Shyam Metalics and Energy Limited
NSE:SHYAMMETL.NS
985.6 (INR) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 153,681.3 | 131,413.2 | 126,092.8 | 103,643.2 | 62,790.2 | 43,628.9 | 21,507.66 | 37,530.42 | 21,963.81 | 17,165.51 | 22,199.57 | 9,868.25 |
| Cost of Revenue
| 109,414.8 | 105,032.4 | 111,340.4 | 67,590.8 | 41,253.3 | 29,640.6 | 30,523.23 | 25,711.48 | 15,971.68 | 17,218.02 | 19,552.61 | 8,584.08 |
| Gross Profit
| 44,266.5 | 26,380.8 | 14,752.4 | 36,052.4 | 21,536.9 | 13,988.3 | -9,015.57 | 11,818.94 | 5,992.13 | -52.51 | 2,646.96 | 1,284.17 |
| Gross Profit Ratio
| 0.288 | 0.201 | 0.117 | 0.348 | 0.343 | 0.321 | -0.419 | 0.315 | 0.273 | -0.003 | 0.119 | 0.13 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 498.4 | 414 | 291.6 | 142.5 | 170 | 85.75 | 74.54 | 65.71 | 561.06 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1,612.1 | 1,647.3 | 1,574.9 | 881.5 | 405 | 393.23 | 256.4 | 103.91 | 15.19 | 0 | 0 |
| SG&A
| 4,342.6 | 2,110.5 | 2,060 | 1,866.5 | 1,024 | 575 | 478.98 | 330.94 | 169.62 | 634.21 | 1,646.97 | 137.63 |
| Other Expenses
| 0 | 0 | 0 | 11,430.2 | 10,000.5 | 9,614.2 | 6,908.51 | 6,407.37 | 5,175.65 | 0 | 209.14 | 118.91 |
| Operating Expenses
| 4,342.6 | 17,780 | 20,826.2 | 13,296.7 | 11,024.5 | 10,189.2 | 7,387.49 | 6,738.31 | 5,345.27 | 576.25 | 1,856.11 | 256.54 |
| Operating Income
| 39,923.9 | 9,139.8 | 11,097.4 | 22,755.7 | 10,512.4 | 3,831.3 | 8,094.42 | 5,080.63 | 646.86 | -833.29 | 790.85 | 1,027.63 |
| Operating Income Ratio
| 0.26 | 0.07 | 0.088 | 0.22 | 0.167 | 0.088 | 0.376 | 0.135 | 0.029 | -0.049 | 0.036 | 0.104 |
| Total Other Income Expenses Net
| -27,512 | 137 | -728.4 | 887.6 | 37 | -877.6 | -4,857.99 | -1.98 | 104.26 | -334.11 | 123.02 | -436.49 |
| Income Before Tax
| 12,411.9 | 9,398 | 10,369 | 23,643.3 | 10,549.4 | 2,953.7 | 3,236.43 | 5,078.65 | 751.12 | -1,167.4 | 913.87 | 591.14 |
| Income Before Tax Ratio
| 0.081 | 0.072 | 0.082 | 0.228 | 0.168 | 0.068 | 0.15 | 0.135 | 0.034 | -0.068 | 0.041 | 0.06 |
| Income Tax Expense
| 3,319.3 | -892 | 1,934.1 | 6,401.7 | 2,114 | -448.6 | 383.99 | -106.53 | 47.45 | -398.92 | -118.15 | 26.71 |
| Net Income
| 9,081 | 10,347.9 | 8,526.8 | 17,245.4 | 8,433.4 | 3,402.4 | 2,852.44 | 4,148.45 | 608.1 | -739.71 | 784.27 | 564.43 |
| Net Income Ratio
| 0.059 | 0.079 | 0.068 | 0.166 | 0.134 | 0.078 | 0.133 | 0.111 | 0.028 | -0.043 | 0.035 | 0.057 |
| EPS
| 32.7 | 39.54 | 33.62 | 68.91 | 36.1 | 14.56 | 12.21 | 17.76 | 2.6 | -3.24 | 3.62 | 2.79 |
| EPS Diluted
| 32.57 | 39.68 | 33.62 | 68.91 | 36.1 | 14.56 | 12.21 | 17.76 | 2.6 | -3.24 | 3.62 | 2.79 |
| EBITDA
| 20,987.6 | 16,804.8 | 15,765.9 | 26,597.5 | 13,991.3 | 6,745 | 4,532.42 | 7,611.98 | 3,279.21 | 1,582.2 | 3,760.49 | 1,934.87 |
| EBITDA Ratio
| 0.137 | 0.128 | 0.125 | 0.257 | 0.223 | 0.155 | 0.211 | 0.203 | 0.149 | 0.092 | 0.169 | 0.196 |