Shyam Metalics and Energy Limited
NSE:SHYAMMETL.NS
810.15 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 131,952.2 | 126,101.8 | 103,643.2 | 62,790.2 | 21,088.79 | 21,507.66 | 17,223.57 | 10,649.44 | 17,165.51 |
| Cost of Revenue
| 105,032.4 | 89,662.5 | 67,590.8 | 41,253.3 | 14,788.95 | 14,250.26 | 11,890.38 | 7,713.94 | 17,218.02 |
| Gross Profit
| 26,919.8 | 36,439.3 | 36,052.4 | 21,536.9 | 6,299.84 | 7,257.4 | 5,333.19 | 2,935.5 | -52.51 |
| Gross Profit Ratio
| 0.204 | 0.289 | 0.348 | 0.343 | 0.299 | 0.337 | 0.31 | 0.276 | -0.003 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4,202 | 412.7 | 291.6 | 142.5 | 99.35 | 50.9 | 41.14 | 32.11 | 561.06 |
| Selling & Marketing Expenses
| 264.8 | 1,647.3 | 1,574.9 | 881.5 | 162.31 | 183.69 | 163.47 | 74.89 | 15.19 |
| SG&A
| 17,780 | 2,060 | 1,866.5 | 1,024 | 261.66 | 234.59 | 204.61 | 107 | 634.21 |
| Other Expenses
| 1,589.8 | 1,120.1 | 30.2 | 7.2 | 101.03 | 92.23 | 47.63 | 82.18 | -146.57 |
| Operating Expenses
| 17,780 | 26,211.2 | 13,296.7 | 11,024.5 | 4,733.82 | 3,568.51 | 3,189.56 | 2,604.75 | 780.78 |
| Operating Income
| 9,139.8 | 10,820.7 | 23,077.7 | 10,634.5 | 3,831.3 | 3,688.89 | 2,284.68 | 446.41 | -833.29 |
| Operating Income Ratio
| 0.069 | 0.086 | 0.223 | 0.169 | 0.182 | 0.172 | 0.133 | 0.042 | -0.049 |
| Total Other Income Expenses Net
| 257 | -402.4 | 565.8 | -85.1 | -877.6 | -452.46 | -254.42 | -38.71 | -334.11 |
| Income Before Tax
| 9,396.8 | 10,418.3 | 23,643.3 | 10,549.4 | 1,004.81 | 3,236.43 | 2,030.26 | 407.7 | -1,167.4 |
| Income Before Tax Ratio
| 0.071 | 0.083 | 0.228 | 0.168 | 0.048 | 0.15 | 0.118 | 0.038 | -0.068 |
| Income Tax Expense
| -892 | 1,934.2 | 6,401.7 | 2,114 | -48.73 | 383.99 | -788.15 | -102.68 | -398.92 |
| Net Income
| 10,347.9 | 8,526.8 | 17,245.4 | 8,433.4 | 1,053.54 | 2,852.44 | 2,818.41 | 510.37 | -739.71 |
| Net Income Ratio
| 0.078 | 0.068 | 0.166 | 0.134 | 0.05 | 0.133 | 0.164 | 0.048 | -0.043 |
| EPS
| 39.54 | 33.62 | 68.91 | 36.1 | 14.56 | 12.21 | 12.06 | 2.18 | -3.24 |
| EPS Diluted
| 39.46 | 33.62 | 68.91 | 36.1 | 14.56 | 12.21 | 12.06 | 2.18 | -3.24 |
| EBITDA
| 15,700.2 | 15,980.4 | 25,923.7 | 13,754.9 | 3,021.95 | 4,418.93 | 3,274.32 | 1,392.33 | 1,467.44 |
| EBITDA Ratio
| 0.119 | 0.127 | 0.25 | 0.219 | 0.143 | 0.205 | 0.19 | 0.131 | 0.085 |