Shyam Metalics and Energy Limited (SHYAMMETL.NS)

Home
SHYAMMETL.NS
Financials

814.8 (INR) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4
Revenue Numbers are in millions	36,116.1	36,062	33,152.9	29,407	33,068.1	33,800.8	29,217	30,852	32,232	28,271.3	25,778.2	24,943.4	24,650.3	23,324.6	16,995.7	13,351.5	9,118.4	10,932.56
Cost of Revenue Numbers are in millions	28,168	28,354.9	23,879	20,967.3	26,086	24,271.5	21,445.8	22,854.4	21,090.8	22,246.6	15,912.5	15,333.3	14,098.4	16,699.9	10,246.1	8,214	6,093.3	6,069.51
Gross Profit Numbers are in millions	7,948.1	7,707.1	9,273.9	8,439.7	6,982.1	9,529.3	7,771.2	7,997.6	11,141.2	6,024.7	9,865.7	9,610.1	10,551.9	6,624.7	6,749.6	5,137.5	3,025.1	4,863.05
Gross Profit Ratio Numbers are in millions	0.22	0.214	0.28	0.287	0.211	0.282	0.266	0.259	0.346	0.213	0.383	0.385	0.428	0.284	0.397	0.385	0.332	0.445
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	1,573.9	0	0	0	1,091.8	0	0	0	690.94	0	0	0	532.78
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	665.1	0	0	0	95.8	0	0	0	52.85	0	0	0	14.58
SG&A Numbers are in millions	4,429.4	4,683.8	4,171.9	4,392.2	4,113.7	2,239	4,687.5	4,727.2	4,295	1,187.6	572.8	600.3	3,036.6	743.79	523.7	426.4	297.3	547.36
Other Expenses Numbers are in millions	508.7	510.4	399.2	382.3	297	308.6	375.7	216.5	6,022.8	-419.9	165.5	206.8	77.8	-155.5	94.1	31.9	36.7	0
Operating Expenses Numbers are in millions	4,429.4	4,683.8	7,021.2	7,134	4,113.7	6,653.5	6,868.6	6,666.3	6,022.8	819.4	4,212.6	3,975.3	4,289.4	1,568.8	3,991.4	3,270.6	2,193.6	4,095.38
Operating Income Numbers are in millions	3,518.7	3,023.3	2,652.2	1,688.3	2,868.4	3,468.4	1,278.6	1,548.3	5,338	5,527.3	5,653.1	5,634.8	6,340.5	5,367	2,851.2	1,900.7	868.9	1,237.54
Operating Income Ratio Numbers are in millions	0.097	0.084	0.08	0.057	0.087	0.103	0.044	0.05	0.166	0.196	0.219	0.226	0.257	0.23	0.168	0.142	0.095	0.113
Total Other Income Expenses Net Numbers are in millions	222.2	294.9	-395.8	-354.3	-47	-669.7	-328.1	-148.8	-68.4	284.6	108.9	161.4	-67.1	120.1	-200.8	-161.9	-195.7	-504.82
Income Before Tax Numbers are in millions	3,740.9	3,318.2	2,256.4	1,334	2,821.4	2,798.7	950.5	1,399.5	5,269.6	5,811.7	5,762	5,796.2	6,273.4	5,487.1	2,650.4	1,738.8	673.2	732.72
Income Before Tax Ratio Numbers are in millions	0.104	0.092	0.068	0.045	0.085	0.083	0.033	0.045	0.163	0.206	0.224	0.232	0.254	0.235	0.156	0.13	0.074	0.067
Income Tax Expense Numbers are in millions	980.1	1,119.1	998.4	-3,485.7	469.7	209.9	302.8	290.4	1,131.1	1,479.8	1,535.2	1,693.4	1,693.3	1,614.6	487.3	142.5	-130.4	65.97
Net Income Numbers are in millions	2,761.4	2,193.2	1,273	4,840.9	2,040.8	2,611.8	672.7	1,143	4,148.5	4,308.9	4,214.9	4,141.8	4,579.8	3,870.5	2,162.3	1,597.8	802.9	796.67
Net Income Ratio Numbers are in millions	0.076	0.061	0.038	0.165	0.062	0.077	0.023	0.037	0.129	0.152	0.164	0.166	0.186	0.166	0.127	0.12	0.088	0.073
EPS Numbers are in millions	9.93	7.94	4.99	18.98	9.31	10.24	2.64	4.48	16.26	17.22	16.54	16.08	17.95	15.17	9.26	6.84	3.44	3.41
EPS Diluted Numbers are in millions	9.89	7.91	4.99	18.98	9.31	10.24	2.64	4.35	16.26	17	16.54	16.08	17.95	15.17	9.26	6.84	3.44	3.41
EBITDA Numbers are in millions	4,877.3	4,416.9	4,473.1	3,453.7	4,058.5	4,443.5	2,598.6	2,652.7	6,285.6	6,703.7	6,416	6,447.6	6,954.3	6,170.5	3,627.5	2,637.2	1,556.2	2,164.96
EBITDA Ratio Numbers are in millions	0.135	0.122	0.135	0.117	0.123	0.131	0.089	0.086	0.195	0.237	0.249	0.258	0.282	0.265	0.213	0.198	0.171	0.198

Shyam Metalics and Energy Limited

NSE:SHYAMMETL.NS Add to watchlist

NSE:SHYAMMETL.NS