The Sherwin-Williams Company (SHW) - Quarterly Balance Statement

Home
SHW
Financials

375.31 (USD) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1988 Q4	1987 Q4	1986 Q4	1985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	200	179.9	276.8	503.4	209.4	151.4	198.8	130.5	312.6	401.1	165.7	313.3	219.6	314.7	226.6	619.9	188.1	238.5	161.8	189.645	145.577	94.393	155.505	181.511	154.973	158.613	204.213	207.937	210.049	1,017.808	889.793	702.569	402.656	70.548	205.744	91.029	75.068	64.013	40.732	261.346	267.198	366.465	744.889	1,035.713	741.084	613.93	862.59	55.181	46.616	25.493	32.696	46.026	71.563	53.947	58.585	65	48.401	91.173	69.329	32.77	49.259	42.245	26.212	40.927	45.574	20.125	27.325	21.233	57.542	299.839	469.17	400.36	248.644	494.252	36.041	29.836	12.52	7.496	45.932	97.222	233.549	103.57	302.813	148.718	20.016	12.834	164.012	49.856	11.503	19.333	118.814	2.514	13.377	1.151	2.896	3.004	1.726	3.633	18.6	5	7.4	3.5	19.1	3.4	20.8	2.7	3.5	18.2	7.4	58.2	1.9	6.2	12.7	12.8	249.5	211.3	148.4	138	251.4	147.6	103.6	115.9	230.1	147.1	113.1	95.2	164.7	72.2	15.7	7.5	100.8	69.3	6.6	1.9	96	56.6	4.2	112.9	132.2	60.9	33.1	154.2	208.5	101.7	170
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	200	179.9	276.8	503.4	209.4	151.4	198.8	130.5	312.6	401.1	165.7	313.3	219.6	314.7	226.6	619.9	188.1	238.5	161.8	189.645	145.577	94.393	155.505	181.511	154.973	158.613	204.213	207.937	210.049	1,017.808	889.793	702.569	402.656	70.548	205.744	91.029	75.068	64.013	40.732	261.346	267.198	366.465	744.889	1,035.713	741.084	613.93	862.59	55.181	46.616	25.493	32.696	46.026	71.563	53.947	58.585	65	48.401	91.173	69.329	32.77	49.259	42.245	26.212	40.927	45.574	20.125	27.325	21.233	57.542	299.839	490.37	400.36	248.644	494.252	36.041	29.836	12.52	7.496	45.932	97.222	233.549	103.57	302.813	148.718	20.016	12.834	164.012	49.856	11.503	19.333	118.814	2.514	13.377	1.151	2.896	3.004	1.726	3.633	18.6	5	7.4	3.5	19.1	3.4	20.8	2.7	3.5	18.2	7.4	58.2	1.9	6.2	12.7	12.8	249.5	211.3	148.4	138	251.4	147.6	103.6	115.9	230.1	147.1	113.1	95.2	164.7	72.2	15.7	7.5	100.8	69.3	6.6	1.9	96	56.6	4.2	112.9	132.2	60.9	33.1	154.2	208.5	101.7	170
Net Receivables Numbers are in millions	3,108.9	2,809.1	2,467.9	2,940.9	3,117.8	2,909.2	2,563.6	2,897.6	2,982.5	2,783.6	2,352.4	2,598	2,590.6	2,414.1	2,078.1	2,454.5	2,472.5	2,291.5	2,088.9	2,479.043	2,659.051	2,339.551	2,018.768	2,584.28	2,625.066	2,326.411	2,104.555	2,426.222	2,377.874	1,356.851	1,230.987	1,458.073	1,473.078	1,290.749	1,114.275	1,413.946	1,454.045	1,234.612	1,130.565	1,408.967	1,402.803	1,174.116	1,097.751	1,348.607	1,299.679	1,130.94	1,032.508	1,263.079	1,237.832	1,135.174	989.873	1,173.581	1,183.825	1,012.15	916.661	1,070	986.327	797.816	696.055	901.199	908.66	785.64	769.985	1,072.964	1,092.306	931.448	870.675	1,097.342	1,093.345	922.202	864.972	1,015.139	1,040.647	909.155	809.277	956.109	982.968	838.879	724.385	839.657	775.292	657.644	544.07	657.167	675.75	553.816	493.935	637.289	687.259	597.862	523.278	673.602	711.601	637.304	594.162	741.747	767.785	708.206	606	735.6	744.6	652.4	604.5	705.4	725.9	638.7	546.3	672.1	688.7	596.8	452.4	584	602.2	479.6	334.3	417.2	437.1	378.3	311	388.6	417.6	346.5	297.5	370.8	390.6	331.6	277.3	349.4	368.5	315.9	246.5	317.4	338.6	292.4	229.9	279.4	263.1	246.6	205.7	256.1	260.8	195.7	177.7	180.2	164.1
Inventory Numbers are in millions	2,289.1	2,378	2,329.8	2,244.3	2,439	2,707.8	2,626.5	2,547.8	2,411.6	2,328.6	1,927.2	1,816	1,804.1	1,847.3	1,804.1	1,672.8	1,788.6	1,954.8	1,889.6	1,824.969	1,894.865	1,993.437	1,815.275	1,861.328	1,874.651	2,001.63	1,801.375	1,704.213	1,854.937	1,247.688	1,068.326	1,112.512	1,152.232	1,147.361	1,018.53	1,052.83	1,131.976	1,161.25	1,033.527	1,046.642	1,091.182	1,096.783	970.815	1,017.618	984.844	1,013.666	920.324	963.695	1,031.478	1,017.195	926.809	966.756	1,067.011	1,064.103	917.701	859	793.828	787.316	738.488	726.493	769.992	838.816	864.2	863.459	920.638	953.465	887.465	886.342	898.049	880.175	825.179	855.401	864.872	902.225	808.544	821.637	864.244	875.15	772.852	737.433	684.82	685.544	638.237	610.005	652.412	662.312	624.65	595.796	612.371	652.734	632.763	600.836	647.17	709.775	703.727	671.167	719.617	731.952	703.4	649.1	676.2	684.4	682.5	688.6	723.4	768.2	721.7	714.9	751.7	755.2	642.7	580.5	583.3	597	463.1	465.5	517.2	519.1	459.2	443.2	480.3	475.2	428.9	425.7	437.7	455.7	407.8	401.9	448.7	450.1	421.8	389.4	410.9	407.6	373.3	338.6	366	346	326.5	309.5	351.2	323	281.4	409.9	366.6
Other Current Assets Numbers are in millions	452.6	475.4	438.4	510.2	584.4	524.4	518.8	541.3	552.8	573.1	608.4	651.1	571.4	533.5	482.6	428.4	434	443.2	509.4	414.082	390.471	387.763	354.939	410.913	382.515	400.249	355.697	345.532	411.141	254.317	381.03	286.527	300.569	282.405	232.442	259.368	236.137	198.046	252.869	260.965	244.202	227.641	240.766	240.471	187.096	196.003	207.086	178.35	159.391	150.478	163.008	195.94	187.291	208.16	193.427	331	190.418	152.951	144.871	162.863	151.012	143.312	151.24	195.816	203.973	184.9	179.515	191.945	168.691	162.602	149.659	163.958	153.092	142.04	132.784	150.564	141.119	152.734	149.774	168.151	148.036	149.489	143.408	135.151	110.186	112.39	107.168	121.57	131.678	149.055	127.418	144.243	155.05	174.048	250.754	288.629	342.024	288.753	269.4	276.2	272.3	274.8	241.2	265.7	269.9	269.7	260.8	248	240.3	240.1	319.2	223.3	258.3	244.2	192	188.9	177	173.3	167	170.1	171.1	185.3	194.6	172.4	183.8	135.9	138.4	127.6	121.5	116.3	118	113.9	127.2	130.9	125.1	103	110.3	128	181.5	200.8	154.4	93.2	89.6	61.7	47.4
Total Current Assets Numbers are in millions	6,050.6	5,842.4	5,512.9	6,198.8	6,350.6	6,292.8	5,907.7	6,117.2	6,259.5	6,086.4	5,053.7	5,378.4	5,185.7	5,109.6	4,591.4	5,175.6	4,883.2	4,928	4,649.7	4,907.739	5,089.964	4,815.144	4,344.487	5,038.032	5,037.205	4,886.903	4,465.84	4,683.904	4,854.001	3,876.664	3,627.298	3,708.231	3,483.942	2,888.625	2,658.874	2,924.236	3,005.128	2,765.79	2,566.78	3,079.735	3,108.118	2,967.478	3,158.717	3,770.715	3,342.435	3,086.752	3,149.238	2,609.395	2,624.002	2,477.126	2,261.593	2,509.393	2,638.182	2,466.4	2,213.722	2,325	2,139.922	1,950.398	1,770.019	1,922.714	1,977.771	1,907.689	1,909.205	2,276.891	2,367.629	2,194.642	2,069.58	2,320.314	2,340.274	2,386.871	2,450.281	2,545.062	2,417.054	2,555.429	1,894.385	2,048.415	2,090.26	1,962.821	1,781.928	1,929.195	1,928.338	1,682.95	1,715.144	1,667.581	1,574.894	1,457.671	1,505.993	1,512.258	1,550.935	1,528.251	1,506.945	1,526.057	1,632.156	1,627.006	1,551.539	1,704.547	1,831.152	1,732.544	1,597.4	1,665.9	1,700.5	1,615.1	1,547.3	1,663.1	1,740	1,679.3	1,532.3	1,653.2	1,688.1	1,650.3	1,416.2	1,394	1,456.5	1,333.6	1,238.9	1,282.9	1,279.7	1,208.7	1,188.6	1,149.5	1,172.6	1,122.9	1,151.1	1,116	1,125.2	1,018.4	988.2	951.1	954.4	889.8	887.1	890	883.3	832.8	824.3	777.6	743.6	833.5	845.9	827.3	799.5	766.1	757.2	753.5	748.1
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	5,027.4	4,887.7	4,724.2	4,455.3	4,311.7	4,216.2	4,073.8	3,894.2	3,804.3	3,745.2	3,687.9	3,601.6	3,570.5	3,509.2	3,595.6	3,518.6	3,495.2	3,512.9	3,520.8	3,457.311	3,441.103	3,417.454	1,776.839	1,766.354	1,776.378	1,840.005	1,877.115	1,895.549	1,889.917	1,063.095	1,095.888	1,083.922	1,072.257	1,057.025	1,041.862	1,015.167	1,005.319	998.432	1,021.03	1,013.285	1,006.296	1,004.394	1,021.383	1,010.928	952.191	954.917	965.896	943.601	938.395	950.782	956.53	939.486	958.306	946.419	952.118	913	827.513	807.722	818.685	832.613	842.303	848.469	860.125	884.917	904.819	907.777	899.372	880.744	878.24	839.422	828.781	796.797	778.62	755.781	745.148	737.771	733.691	721.995	720.36	718.642	655.312	652.118	650.25	672.558	679.471	671.355	664.6	656.789	650.944	652.271	672.688	689.789	701.12	711.232	722.379	731.5	736.444	725.493	711.7	710	715.5	706.7	718.9	718.7	714.8	702.8	692.3	680.4	657	641.7	549.4	553.2	539.2	522.7	456.4	442.6	426.6	414.6	409.2	404.7	403	397.9	394.1	391.5	392.1	387.2	387.9	390.2	388.7	381.9	377.1	380.5	381.2	372.2	373.4	363.7	356.4	360.4	358.9	350.2	345.9	332.6	213.2	234.9	230.2
Goodwill Numbers are in millions	7,606.9	7,621.4	7,626	7,412.3	7,446.5	7,445.4	7,583.2	7,318.2	7,106.1	7,058.8	7,134.6	6,996.3	7,017.5	7,011.3	7,049.1	7,005.6	6,976.8	6,958.7	7,004.8	6,958.681	6,961.787	6,956.394	6,956.702	6,963.198	6,994.206	6,819.976	6,814.345	6,915.028	7,178.113	1,129.783	1,126.892	1,144.738	1,144.7	1,147.047	1,143.333	1,146.726	1,151.72	1,149.121	1,158.346	1,167.047	1,174.654	1,174.758	1,178.687	1,175.621	1,171.503	1,156.432	1,156.005	1,122.924	1,122.274	1,113.075	1,108.008	1,106.654	1,113.721	1,112.291	1,102.458	1,086	1,011.949	1,014.911	1,014.825	1,011.015	1,011.284	1,009.069	1,006.712	1,002.802	1,000.184	1,002.066	996.613	1,001.7	979.419	916.312	916.464	887.175	886.573	887.374	0	908.411	913.064	913.883	0	897.547	570.755	0	0	0	0	0	0	0	555.799	0	7,583.2	7,318.2	7,106.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	3,692.8	3,777.5	3,880.5	3,824	3,934.4	4,103.5	4,002	3,958.3	3,955.1	4,004	4,001.5	4,068.8	4,165.8	4,210	4,471.2	4,498.7	4,533.7	4,585.4	4,734.5	4,889.275	5,043.692	5,127.133	5,201.579	5,289.986	5,463.518	5,956.301	6,002.361	6,471.527	6,002.534	252.934	255.01	255.159	247.07	250.574	255.371	265.113	273.882	277.919	289.127	295.251	306.985	312.295	313.299	307.043	311.947	339.167	347.553	316.926	314.913	303.565	305.873	316.476	319.751	322.117	320.504	339	276.429	273.377	279.413	298.43	300.423	299.629	299.963	337.354	329.81	352.414	351.144	350.567	322.952	282.038	285.922	280.352	284.713	1,172.777	1,178.317	1,203.95	1,212.884	1,219.064	1,208.344	1,221.665	750.442	747.816	750.733	732.446	736.172	736.049	738.246	750.612	197.409	750.912	919.886	921.833	934.794	953.249	964.632	1,327.968	1,328.892	1,310.523	1,314.5	1,329	1,348.6	1,346.8	1,414.8	1,438.1	1,443.6	1,457.6	1,471.3	1,203.1	1,223.6	1,206.6	774.7	0	0	0	212.2	0	0	0	138.2	0	0	0	154.9	0	0	0	163.8	0	0	0	175.2	0	0	0	149.7	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	11,299.7	11,398.9	11,506.5	11,236.3	11,380.9	11,548.9	11,585.2	11,276.5	11,061.2	11,062.8	11,136.1	11,065.1	11,183.3	11,221.3	11,520.3	11,504.3	11,510.5	11,544.1	11,739.3	11,847.956	12,005.479	12,083.527	12,158.281	12,253.184	12,457.724	12,776.277	12,816.706	13,386.555	13,180.647	1,382.717	1,381.902	1,399.897	1,391.77	1,397.621	1,398.704	1,411.839	1,425.602	1,427.04	1,447.473	1,462.298	1,481.639	1,487.053	1,491.986	1,482.664	1,483.45	1,495.599	1,503.558	1,439.85	1,437.187	1,416.64	1,413.881	1,423.13	1,433.472	1,434.408	1,422.962	1,425	1,288.378	1,288.288	1,294.238	1,309.445	1,311.707	1,308.698	1,306.675	1,340.156	1,329.994	1,354.48	1,347.757	1,352.267	1,302.371	1,198.35	1,202.386	1,167.527	1,171.286	1,172.777	1,178.317	1,203.95	1,212.884	1,219.064	1,208.344	1,221.665	750.442	747.816	750.733	732.446	736.172	736.049	738.246	750.612	753.208	750.912	919.886	921.833	934.794	953.249	964.632	1,327.968	1,328.892	1,310.523	1,314.5	1,329	1,348.6	1,346.8	1,414.8	1,438.1	1,443.6	1,457.6	1,471.3	1,203.1	1,223.6	1,206.6	774.7	0	0	0	212.2	0	0	0	138.2	0	0	0	154.9	0	0	0	163.8	0	0	0	175.2	0	0	0	149.7	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	963.4	688	-683.1	-648.4	-710.9	719.1	713.8	632.7	638.5	-760.2	487	-801.5	-803.4	-797.8	198.2	-956.7	-953.2	-949.5	176.2	-1,063.386	-1,079.928	-1,092.807	181.2	-1,065.183	-1,078.706	-1,196.206	189.386	-2,386.735	-2,242.653	197.6	193.413	97.501	90.683	148.473	189.484	145.125	143.782	142.594	223.935	202.392	201.849	200.594	210.779	123.923	121.257	118.179	223.701	85.921	83.906	81.985	0	137.203	124.625	122.907	0	-121.438	128.011	126.003	0	116.136	116.8	117.14	0	0	-105.138	-104.704	0	-123.452	-122.647	-122.053	0	-110.204	-109.799	-107.739	0	-90.269	-89.409	-88.562	0	-86.732	-86.641	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	642	666.3	683.1	648.4	710.9	739.9	-713.8	691.8	754	760.2	-487	801.5	803.4	797.8	-198.2	956.7	953.2	949.5	-176.2	1,096.854	1,114.74	1,128.804	-181.2	1,371.162	1,380.37	1,494.661	-189.386	2,611.065	2,467.348	-197.6	-193.413	148.55	155.407	97.562	-189.484	107.063	107.902	107.869	-223.935	101.815	102.733	102.473	-210.779	128.306	129.732	132.213	-223.701	149.09	148.685	148.786	0	127.09	128.492	128.04	0	121.438	120.948	121.142	0	99.389	98.848	97.676	0	412.537	105.138	104.704	0	123.452	122.647	122.053	0	110.204	109.799	107.739	0	90.269	89.409	88.562	0	86.732	86.641	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	-249.1	-55.2	1,210.8	1,114.1	1,122.9	-387	1,027.3	-366.6	-464.7	836	789	691.5	580.1	594.9	694.3	611.2	605.6	585.3	604.4	617.865	614.778	600.531	854.672	617.147	581.761	566.046	798.766	589.319	568.138	666.427	647.433	479.67	471.618	449.003	692.415	498.593	446.931	417.525	670.769	457.48	440.365	427.233	710.421	405.052	379.439	378.56	616.045	397.408	394.2	381.6	597.248	353.837	350.692	345.479	580.433	518	235.514	215.593	440.913	169.153	154.681	132.684	339.754	154.655	563.335	553.938	538.631	554.56	531.995	519.355	513.639	576.423	568.267	558.71	551.345	585.306	577.393	576.822	563.519	587.607	576.643	568.364	566.481	566.475	541.788	542.765	523.473	516.478	515.637	502.462	528.406	554.454	534.418	529.081	512.12	502.653	464.828	440.981	428.5	401.8	396.8	388.5	384.5	371.6	362	354.1	339.9	649.8	650.6	662.6	254.3	994.9	954.1	876	233.6	384	378	379.6	226	369.7	373.5	375.5	214.6	361.3	358.7	358.7	190	358.8	354.2	352.6	172.5	329.4	329.9	312.1	157	307.1	305.6	175.1	170.2	168.9	166.1	160	169.6	157.2	77.5
Total Non-Current Assets Numbers are in millions	17,683.4	17,585.7	17,441.5	16,805.7	16,815.5	16,837.1	16,686.3	16,128.6	15,793.3	15,644	15,613	15,358.2	15,333.9	15,325.4	15,810.2	15,634.1	15,611.3	15,642.3	15,864.5	15,956.6	16,096.172	16,137.509	14,789.792	14,942.664	15,117.527	15,480.783	15,492.587	16,095.753	15,863.397	3,112.239	3,125.223	3,209.54	3,181.735	3,149.684	3,132.981	3,177.787	3,129.536	3,093.46	3,139.272	3,237.27	3,232.882	3,221.747	3,223.79	3,150.873	3,066.069	3,079.468	3,085.499	3,015.87	3,002.373	2,979.793	2,967.659	2,980.746	2,995.587	2,977.253	2,955.513	2,856	2,600.364	2,558.748	2,553.836	2,526.736	2,524.339	2,504.667	2,506.554	2,792.265	2,798.148	2,816.195	2,785.76	2,787.571	2,712.606	2,557.127	2,544.806	2,540.747	2,518.173	2,487.268	2,474.81	2,527.027	2,523.968	2,517.881	2,492.223	2,527.914	1,982.397	1,968.298	1,967.464	1,971.479	1,957.431	1,950.169	1,926.319	1,923.879	1,919.789	1,905.645	2,120.98	2,166.076	2,170.332	2,193.562	2,199.131	2,562.121	2,530.164	2,476.997	2,454.7	2,440.8	2,460.9	2,442	2,518.2	2,528.4	2,520.4	2,514.5	2,503.5	2,533.3	2,531.2	2,510.9	1,578.4	1,548.1	1,493.3	1,398.7	902.2	826.6	804.6	794.2	773.4	774.4	776.5	773.4	763.6	752.8	750.8	745.9	741.7	749	742.9	734.5	724.8	709.9	711.1	684.3	680.1	670.8	662	535.5	529.1	519.1	512	492.6	382.8	392.1	307.7
Total Assets Numbers are in millions	23,734	23,428.1	22,954.4	23,004.5	23,166.1	23,129.9	22,594	22,245.8	22,052.8	21,730.4	20,666.7	20,736.6	20,519.6	20,435	20,401.6	20,809.7	20,494.5	20,570.3	20,514.2	20,864.339	21,186.136	20,952.653	19,134.279	19,980.696	20,154.732	20,367.686	19,958.427	20,779.657	20,717.398	6,988.903	6,752.521	6,917.771	6,665.677	6,038.309	5,791.855	6,102.023	6,134.664	5,859.25	5,706.052	6,317.005	6,341	6,189.225	6,382.507	6,921.588	6,408.504	6,166.22	6,234.737	5,625.265	5,626.375	5,456.919	5,229.252	5,490.139	5,633.769	5,443.653	5,169.235	5,181	4,740.286	4,509.146	4,323.855	4,449.45	4,502.11	4,412.356	4,415.759	5,069.156	5,165.777	5,010.837	4,855.34	5,107.885	5,052.88	4,943.998	4,995.087	5,085.809	4,935.227	5,042.697	4,369.195	4,575.442	4,614.228	4,480.702	4,274.151	4,457.109	3,910.735	3,651.248	3,682.608	3,639.06	3,532.325	3,407.84	3,432.312	3,436.137	3,470.724	3,433.896	3,627.925	3,692.133	3,802.488	3,820.568	3,750.67	4,266.668	4,361.316	4,209.541	4,052.1	4,106.7	4,161.4	4,057.1	4,065.5	4,191.5	4,260.4	4,193.8	4,035.8	4,186.5	4,219.3	4,161.2	2,994.6	2,942.1	2,949.8	2,732.3	2,141.1	2,109.5	2,084.3	2,002.9	1,962	1,923.9	1,949.1	1,896.3	1,914.7	1,868.8	1,876	1,764.3	1,729.9	1,700.1	1,697.3	1,624.3	1,611.9	1,599.9	1,594.4	1,517.1	1,504.4	1,448.4	1,405.6	1,369	1,375	1,346.4	1,311.5	1,258.7	1,140	1,145.6	1,055.8
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	2,493.9	2,453.9	2,315	2,424.8	2,489.7	2,513.6	2,436.5	2,808.4	2,992.9	2,860.8	2,403	2,675.4	2,502.8	2,217	2,117.8	2,056.2	1,848.4	1,958.4	1,894.3	2,028.402	2,067.854	1,894.005	1,799.424	2,165.724	2,049.123	1,975.323	1,791.552	1,832.434	1,783.648	1,221.778	1,034.608	1,224.358	1,289.406	1,152.923	1,157.561	1,216.342	1,253.894	1,174.84	1,042.182	1,266.167	1,244.574	1,130.338	998.484	1,121.001	1,117.459	1,023.284	922.999	1,034.921	1,102.148	999.685	965.149	996.734	1,019.31	954.217	909.649	928	881.141	705.309	674.766	728.42	704.747	629.965	738.093	882.313	874.161	781.37	740.797	837.934	885.187	784.714	779.369	855.273	849.934	795.721	719.977	722.251	739.028	719.246	650.977	711.794	705.638	630.297	587.935	552.341	569.998	530.146	522.339	526.982	530.774	469.802	454.41	443.233	464.897	462.131	448.799	459.935	503.132	497.098	458.9	409.6	475.9	415.4	408.1	398.4	452.4	454.8	424.2	430.5	462.8	399.5	385.9	367.5	390.8	326.1	276.9	262.6	300.1	301.1	258.9	241.1	307.1	248.9	255	243.3	283.9	245.8	231.5	216.4	257.9	228.5	203.6	222.9	235.6	207.1	202.9	177.6	195.2	178.4	176	163.8	176.8	0	0	0	0
Short Term Debt Numbers are in millions	2,665.8	3,059.4	1,922.3	1,877.9	1,741.8	1,912.1	1,404	1,363.9	2,430.7	2,416.4	1,433.8	1,770.3	1,842.2	1,632.4	412.5	403.8	929.6	1,852.1	1,006.1	1,229.647	2,608.288	1,485.186	635.594	960.695	651.897	921.189	634.91	865.552	753.005	742.695	741.214	52.004	61.382	130.854	42.616	39.988	1,162.463	1,408.512	682.701	557.899	566.864	589.601	599.499	297.662	53.296	71.69	72.724	334.084	609.231	683.928	354.136	527.583	580.637	688.41	396.467	355	208.756	257.654	34.941	421.558	509.72	780.118	530.008	729.412	945.001	1,054.656	671.994	666.717	465.187	742.519	582.631	484.378	488.077	908.662	134.174	293.122	413.705	508.623	250.029	379.131	11.288	9.967	10.596	11.595	12.474	112.732	15.001	14	65.477	232.124	111.852	205.124	368.346	475.837	126.23	241.556	292.763	276.528	122.3	260.9	236.2	321.4	118.2	211	331.2	334.8	160.8	340.5	438.4	551.7	170.2	221.3	323.3	315.1	0	0	0	0	0	0	0	0	1.7	0	0	0	13.3	0	0	9.8	43.1	0	27	19	2.7	0	0	0	20.5	0	0	0	7.2	9.2	9.1
Tax Payables Numbers are in millions	347.1	800.2	1,060.1	1,148.1	1,008.5	843.1	981.9	205.3	185.6	178.2	876.9	873.4	821.9	833.8	183.5	165.2	255.7	106.5	85.7	94.966	154.619	128.944	80.766	98.632	173.022	113.023	79.901	280.854	320.89	158.587	76.765	145.167	230.294	115.403	81.146	187.904	193.834	77.602	86.744	192.464	190.368	76.538	79.504	187.662	170.447	77.971	52.104	157.558	126.556	66.694	120.555	142.717	120.867	75.356	62.547	0	134.854	62.408	76.499	140.053	117.484	51.436	58.51	0	0	0	70.669	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	306.3	254	365.7	325.3	267.2	229.2	681.6	691.8	754	211.1	768.2	181.3	228.8	282.6	846.1	0	255.7	-371.1	969.9	-364.379	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	121.438	339.973	453.879	507.423	555.305	516.427	424.918	473.848	615.359	572.819	487.359	504.294	580.789	550.536	438.717	475.885	570.968	537.255	457.686	475.46	513.571	455.306	94.465	423.392	531.271	481.014	380.999	0	504.907	456.081	387.38	399.169	0	478.619	405.348	681.6	691.8	754	353.869	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	2,000.6	1,716.2	2,023.9	1,995.2	1,840.4	1,651.1	1,438.6	1,231.9	1,020.6	1,464.8	1,114.5	1,851.5	1,616.6	1,519.6	1,218	1,898.3	1,425.9	1,780.8	669.6	1,972.12	1,666.498	1,621.365	1,862.729	1,715.646	1,489.067	1,430.64	1,560.718	1,673.675	1,615.26	974.529	1,053.357	1,239.445	1,274.425	978.784	941.682	1,037.866	940.882	795.693	955.783	1,044.316	913.846	732.705	930.574	987.61	796.75	687.632	880.713	923.019	820.424	711.599	843.376	830.412	789.865	684.535	757.824	720.562	403.671	140.9	176.538	180.833	172.836	127.151	194.787	183.775	178.129	140.562	224.3	208.587	198.016	141.039	236.93	201.493	183.822	137.421	224.76	178.376	167.193	456.307	195.739	179.566	148.533	113.303	555.639	127.666	121.277	87.671	146.987	609.444	122.037	91.165	-106.509	-80.344	-201.035	89.15	540.214	619.103	631.738	580.782	608.7	638.7	637.9	600.4	585.7	613.7	557.5	521.4	530.7	645.8	624.9	571.2	494.9	537.8	495.6	435.2	342	355.5	369.8	350.3	338.1	332	348.2	320.3	310.8	302.4	302.6	286	261	261.8	262.2	257.9	241.7	253.2	249.2	215.1	226.6	239.9	228.3	247.2	236.8	246.2	231	0	362.9	421.1	367.4
Total Current Liabilities Numbers are in millions	7,466.6	7,483.5	6,626.9	6,623.2	6,339.1	6,306	5,960.7	6,096	7,198.2	6,953.1	5,719.5	6,478.5	6,190.4	5,651.6	4,594.4	4,358.3	4,459.6	5,220.2	4,539.9	4,865.79	6,342.64	5,000.556	4,297.747	4,842.065	4,190.087	4,327.152	3,987.18	4,371.661	4,151.913	2,939.002	2,829.179	2,515.807	2,625.213	2,262.561	2,141.859	2,294.196	3,357.239	3,379.045	2,680.666	2,868.382	2,725.284	2,452.644	2,528.557	2,406.273	1,967.505	1,782.606	1,876.436	2,292.024	2,531.803	2,395.212	2,162.661	2,354.729	2,389.812	2,327.162	2,063.94	2,125	1,833.541	1,557.742	1,393.668	1,886.116	1,903.73	1,962.152	1,936.736	2,410.859	2,570.11	2,463.947	2,141.385	2,294.027	2,098.926	2,106.989	2,074.815	2,112.112	2,059.088	2,299.49	1,554.371	1,707.32	1,775.232	1,778.641	1,520.137	1,801.762	1,346.473	1,134.566	1,154.17	1,196.509	1,159.83	1,117.929	1,083.496	1,150.426	1,196.907	1,198.439	1,141.353	1,259.813	1,386.208	1,380.987	1,115.243	1,320.594	1,427.633	1,354.408	1,189.9	1,309.2	1,350	1,337.2	1,112	1,223.1	1,341.1	1,311	1,115.7	1,416.8	1,526.1	1,522.4	1,051	1,126.6	1,209.7	1,076.4	618.9	618.1	669.9	651.4	597	573.1	655.3	569.2	567.5	545.7	586.5	531.8	505.8	478.2	520.1	496.2	488.4	476.1	511.8	441.2	432.2	417.5	423.5	425.6	433.3	410	407.8	378	370.1	430.3	376.5
Non-Current Liabilities:
Long Term Debt Numbers are in millions	8,130.8	8,129.5	8,377.9	10,002.1	10,598.9	11,088	11,103.9	11,081.3	10,076.7	10,073.5	10,061.6	9,038.8	9,033.3	9,265.3	9,701	9,688.2	9,680.1	9,662.9	9,421.4	9,395.276	8,571.699	10,053.892	8,708.057	8,710.831	9,722.918	9,891.017	9,885.745	10,083.828	10,751.284	1,211.512	1,211.326	1,909.713	1,909.217	1,908.774	1,920.196	1,920.15	1,122.756	1,122.741	1,122.715	1,122.699	1,122.42	1,122.396	1,122.373	1,631.988	1,631.951	1,632.198	1,632.165	635.348	635.589	637.884	639.231	641.257	644.255	650.881	648.326	705	699.815	783.082	782.67	289.421	291.025	297.754	303.727	297.391	294.479	293.499	293.454	293.971	292.059	291.634	291.876	298.755	300.95	302.575	486.996	487.313	487.598	487.943	488.239	498.423	501.19	503.51	502.992	505.123	505.515	506.456	506.682	508.022	507.244	503.528	503.517	512.015	507.392	521.816	623.587	624.382	621.094	624.234	624.4	624.5	626.8	629.1	730.3	783.1	783.1	791.7	843.9	799.6	796.2	795.7	142.7	137.6	134.6	127.4	24	22.7	20.7	20.8	20.5	20.5	23.5	36.7	37.9	38.2	58.4	58.8	60.1	68.8	69.3	70.5	71.8	98.3	98.8	136.8	138	110.5	104.5	104	105	127.8	128.2	129.6	89.2	119.7	145.4
Deferred Revenue Non-Current Numbers are in millions	4	1,495.1	1,509.5	139.3	139.3	0	7.1	0	0	0	259.4	271.8	273.1	274.3	275.6	262.3	262.5	262.8	263	260.968	259.852	258.736	257.621	277.857	276.796	275.735	274.675	262.543	253.434	0	-73.833	0	0	0	-138.709	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	642	666.3	683.1	648.4	710.9	739.9	681.6	691.8	754	760.2	768.2	801.5	803.4	797.8	846.1	956.7	953.2	949.5	969.9	1,096.854	1,114.74	1,131.575	1,130.872	1,371.162	1,380.37	1,494.661	1,434.196	2,611.065	2,467.348	0	73.833	0	0	0	138.709	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	17.6	0	0	0	15.8	0	0	0	99.8	0	0	0	98	0	0	0	93.6	0	0	92.2	88.4	78.9	36
Other Non-Current Liabilities Numbers are in millions	3,738.8	2,016.8	1,908	1,811.5	1,746.8	1,829.2	1,738.6	1,778.9	1,799.3	1,709.3	1,420.8	1,455.7	1,379	1,367.3	1,373.7	1,336.9	1,269.2	1,185.8	1,196.7	1,222.591	1,149.723	1,039.418	1,009.237	803.942	837.472	689.075	684.443	709.571	702.159	773.039	833.575	894.468	884.618	866.151	861.89	911.512	897.327	888.292	906.201	973.988	968.337	961.146	957.042	1,013.676	941.518	938.461	934.332	918.483	919.73	915.226	910.441	844.226	852.89	857.718	847.529	708	675.704	673.176	656.567	571.061	573.357	570.491	569.648	622.62	635.659	633.779	634.774	675.091	646.662	631.237	636.036	612.78	605.293	597.344	597.216	627.74	636.396	616.507	614.824	583.278	556.881	561.831	566.589	505.464	498.34	503.743	500.244	440.028	449.568	453.798	495.291	463.333	463.259	467.675	539.976	531.521	534.186	537.86	539.3	489	498.5	496.9	507.3	471.6	478.7	481.9	484	408.2	413.9	441.3	399.7	310.2	311.7	308	286.1	290	270.7	269.1	291.2	273.8	275.5	274.8	258.5	266.4	266.4	259.4	242.4	180.9	185.8	182.8	83.9	175.6	176.3	172.3	72.5	171.2	167.7	168.8	75.5	145.3	149.1	57.6	42.6	25.1	32.5
Total Non-Current Liabilities Numbers are in millions	12,515.6	12,307.7	12,478.5	12,601.3	13,195.9	13,657.1	13,531.2	13,552	12,630	12,543	12,510	11,567.8	11,488.8	11,704.7	12,196.4	12,244.1	12,165	12,061	11,851	11,975.689	11,096.014	12,483.621	11,105.787	11,163.792	12,217.556	12,350.488	12,279.059	13,667.007	14,174.225	1,984.551	2,044.901	2,804.181	2,793.835	2,774.925	2,782.086	2,831.662	2,020.083	2,011.033	2,028.916	2,096.687	2,090.757	2,083.542	2,079.415	2,645.664	2,573.469	2,570.659	2,566.497	1,553.831	1,555.319	1,553.11	1,549.672	1,485.483	1,497.145	1,508.599	1,495.855	1,413	1,375.519	1,456.258	1,439.237	860.482	864.382	868.245	873.375	920.011	930.138	927.278	928.228	969.062	938.721	922.871	927.912	911.535	906.243	899.919	1,084.212	1,115.053	1,123.994	1,104.45	1,103.063	1,081.701	1,058.071	1,065.341	1,069.581	1,010.587	1,003.855	1,010.199	1,006.926	948.05	956.812	957.326	998.808	975.348	970.651	989.491	1,163.563	1,155.903	1,155.28	1,162.094	1,163.7	1,113.5	1,125.3	1,126	1,237.6	1,254.7	1,261.8	1,273.6	1,327.9	1,207.8	1,210.1	1,237	542.4	447.8	446.3	435.4	310.1	312.7	291.4	289.9	311.7	294.3	299	311.5	314	304.6	324.8	318.2	318.3	249.7	255.1	253.3	255.5	273.9	275.1	309.1	308.5	281.7	272.2	272.8	274.1	273.1	277.3	279.4	220.2	223.7	213.9
Total Liabilities Numbers are in millions	19,982.2	19,791.2	19,105.4	19,224.5	19,535	19,963.1	19,491.9	19,648	19,828.2	19,496.1	18,229.5	18,046.3	17,679.2	17,356.3	16,790.8	16,602.4	16,624.6	17,281.2	16,390.9	16,841.479	17,438.654	17,484.177	15,403.534	16,005.857	16,407.643	16,677.64	16,266.239	18,038.668	18,326.138	4,923.553	4,874.08	5,319.988	5,419.048	5,037.486	4,923.945	5,125.858	5,377.322	5,390.078	4,709.582	4,965.069	4,816.041	4,536.186	4,607.972	5,051.937	4,540.974	4,353.265	4,442.933	3,845.855	4,087.122	3,948.322	3,712.333	3,840.212	3,886.957	3,835.761	3,559.795	3,538	3,209.06	3,014	2,832.905	2,746.598	2,768.112	2,830.397	2,810.111	3,330.87	3,500.248	3,391.225	3,069.613	3,263.089	3,037.647	3,029.86	3,002.727	3,023.647	2,965.331	3,199.409	2,638.583	2,822.373	2,899.226	2,883.091	2,623.2	2,883.463	2,404.544	2,199.907	2,223.751	2,207.096	2,163.685	2,128.128	2,090.422	2,098.476	2,153.719	2,155.765	2,140.161	2,235.161	2,356.859	2,370.478	2,278.806	2,476.497	2,582.913	2,516.502	2,353.6	2,422.7	2,475.3	2,463.2	2,349.6	2,477.8	2,602.9	2,584.6	2,443.6	2,624.6	2,736.2	2,759.4	1,593.4	1,574.4	1,656	1,511.8	929	930.8	961.3	941.3	908.7	867.4	954.3	880.7	881.5	850.3	911.3	850	824.1	727.9	775.2	749.5	743.9	750	786.9	750.3	740.7	699.2	695.7	698.4	707.4	683.1	685.1	657.4	590.3	654	590.4
Equity:
Preferred Stock Numbers are in millions	0	4,298.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0.207	0	8.608	0	0	20.866	0	0	0.301	0.236	0.413	0.351	0.221	0.089	0.085	0.095	0.417	0	0.305	0	0	5.722	21.588	40.406	54.946	68.049	82.96	101.086	115.321	128.39	143.389	160.273	175.737	194.275	203.976	216.753	216.753	216.753	216.753	216.753	216.753	216.753	216.753	216.753	216.753	216.753	257.048	324.733	352.46	377.012	400.827	433.215	460.681	0	3.109	34.702	64.394	97.356	131.901	171.819	201.714	235.985	0	284.657	0	0	0	0	0	105.351	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	92.1	92	91.8	91.7	91.4	91.3	91.2	91.1	91	91	90.8	90.5	90.6	90.2	89.9	120.4	120	119.7	119.4	119.245	118.936	118.672	118.373	118.282	117.964	117.875	117.561	117.189	117.071	116.775	116.563	116.457	116.259	116.043	115.761	115.613	115.394	115.118	114.525	114.211	114.001	113.839	112.902	112.604	112.454	112.135	111.623	110.658	109.682	108.823	107.454	106.901	106.779	106.464	231.346	231	230.461	229.453	228.647	228.421	227.964	227.793	227.147	226.761	226.526	226.054	225.577	225.377	225.026	224.795	222.985	221.59	220.824	220.539	218.935	218.647	218.236	217.417	216.396	215.513	214.729	213.846	212.409	211.201	210.557	210.326	209.836	209.606	209.587	208.544	208.031	207.424	207.372	207.378	206.848	206.639	206.487	206.393	206.3	206.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	6,322.3	5,611	5,288.3	5,087.4	4,481.5	3,844.1	3,523.2	3,292.6	2,763.3	2,341.5	2,121.7	1,961.8	1,604.8	1,102.1	844.3	8,619.5	8,036	7,562.7	7,366.9	7,224.292	6,752.956	6,386.948	6,246.548	6,270.757	5,997.628	5,674.637	5,502.73	4,685.313	4,448.788	4,209.198	4,049.497	3,924.686	3,616.095	3,298.27	3,228.876	3,093.265	2,780.764	2,493.469	2,424.674	2,345.016	2,072.118	1,834.417	1,774.05	1,708.553	1,496.639	1,290.907	1,226.467	1,198.573	1,003.693	816.053	756.372	779.509	637.434	497.381	4,824.489	4,790	4,653.954	4,511.663	4,518.428	4,492.042	4,358.169	4,241.586	4,245.141	4,235.925	4,099.831	3,969.284	3,935.485	3,873.83	3,713.667	3,552.503	3,485.564	3,420.229	3,275.017	3,124.483	3,044.863	2,997.602	2,874.496	2,749.588	2,695.193	2,636.752	2,527.876	2,425.781	2,398.854	2,350.552	2,252.843	2,165.469	2,157.485	2,122.927	2,034.238	1,949.691	2,120.927	2,097.893	2,030.24	1,962.476	1,948.753	2,217.922	2,133.155	2,039.399	2,020.9	1,984.8	1,893.5	1,806.4	1,797.9	1,769.8	1,688.5	1,608.6	1,602.5	1,574.3	1,492.3	1,417.2	1,411.3	1,387.2	1,313.7	1,246.8	1,242.2	1,222.1	1,160.8	1,101.2	1,096.1	1,077.4	1,018.1	961.1	987.9	934.4	881.1	831.6	828.9	902	854.4	809	805.7	790.3	749.1	710.6	712.2	698.7	660.2	623.5	621.8	619.3	585.3	552.8	479.6	407.9	358.7
Accumulated Other Comprehensive Income/Loss Numbers are in millions	3,565.1	-705	-624.3	-756.4	-651.3	-665.8	-700.6	-1,062.5	-914.6	-742	-698.4	-786.7	-701.2	-763.8	-718.3	-792.3	-867.2	-901.1	-679.5	-767.207	-630.779	-632.193	-629.934	-610.596	-542.449	-335.655	-384.87	-452.301	-519.236	-549.413	-540.351	-658.221	-662.089	-568.085	-587.095	-569.417	-516.662	-528.305	-471.958	-371.786	-315.516	-329.247	-321.044	-389.069	-412.99	-368.986	-370.389	-357.35	-349.288	-336.32	-367.878	-317.859	-245.156	-257.548	-278.321	-292	-323.983	-306.984	-317.455	-334.15	-368.066	-414.814	-410.618	-438.234	-399.632	-446.473	-523.336	-581.136	-623.541	-656.456	-695.679	-666.189	-206.839	-211.754	-248.242	-254.445	-298.513	-346.897	-381.401	-428.712	-237.757	-230.098	-229.268	-244.269	-239.782	-261.458	-261.172	-238.966	-326.695	-206.37	-204.553	-206.891	-190.349	-166.782	-163.609	-145.748	-113.743	-132.949	-145.6	-141.2	-760.1	-737.8	-721.4	-688.7	-705	-686.9	-665.6	-638.3	-628.1	-604	-584.5	-601.6	-573.5	-548.5	-531.1	-521.7	-508.5	-498.7	-483.4	-476.3	-468.1	-457.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-6,227.7	-5,793.1	-1,040	-642.7	-290.5	-102.8	188.3	276.6	284.9	543.8	923.1	1,424.7	1,846.2	2,650.2	3,394.9	-3,740.3	-3,418.9	-3,492.3	-2,683.5	-2,553.677	-2,493.631	-2,413.559	-2,004.242	-1,803.604	-1,826.503	-1,766.811	-1,543.233	-1,609.513	-1,655.599	-1,711.623	-1,747.619	-1,785.36	-1,823.725	-1,845.49	-1,889.727	-1,663.713	-1,622.154	-1,611.415	-1,070.771	-735.505	-351.366	12.442	168.221	382.617	603.378	695.939	723.017	712.208	646.776	776.652	860.698	891.014	1,053.48	1,057.619	-3,384.827	-3,302.753	-3,245.959	-3,155.739	-3,155.423	-2,900.214	-2,700.822	-2,689.359	-2,672.775	-2,502.919	-2,477.949	-2,386.301	-2,176.732	-2,025.735	-1,676.931	-1,607.531	-1,453.725	-1,374.149	-1,319.106	-1,293.089	-1,319.646	-1,273.129	-1,181.218	-1,158.343	-1,054.761	-1,054.733	-1,237.493	-958.188	-1,207.795	-885.52	-854.978	-834.625	-764.259	-755.906	-705.476	-673.734	-636.641	-641.454	-601.634	-552.982	-520.128	-488.642	-447.496	-419.804	-383.1	-365.8	552.7	525.3	639.4	632.6	674	687.5	655.3	625.9	618.9	588.6	574.4	582.1	553.6	522.2	501	478.3	470.7	459.1	440.6	455.4	444.8	512.1	45.3	84.1	83.6	82.7	76.9	70.2	67.7	65.8	62.3	59.6	58.4	56.2	51.5	50.5	49.7	47.1	45.8	44	41.1	48.5	70.1	83.7	106.7
Total Shareholders Equity Numbers are in millions	3,751.8	3,503.7	3,715.8	3,780	3,631.1	3,166.8	3,102.1	2,597.8	2,224.6	2,234.3	2,437.2	2,690.3	2,840.4	3,078.7	3,610.8	4,207.3	3,869.9	3,289.1	4,123.3	4,022.86	3,747.482	3,468.476	3,730.745	3,974.839	3,767.506	3,690.046	3,692.188	2,740.989	2,391.26	2,065.35	1,878.441	1,597.783	1,246.629	1,000.823	867.91	976.165	757.342	469.172	996.47	1,351.936	1,524.959	1,653.039	1,774.535	1,869.651	1,867.53	1,812.955	1,791.804	1,779.41	1,539.253	1,508.597	1,516.919	1,635.302	1,746.812	1,607.892	1,609.44	1,643	1,531.226	1,495.146	1,490.95	1,702.852	1,733.998	1,581.959	1,605.648	1,738.286	1,665.529	1,619.612	1,785.727	1,844.796	2,015.233	1,914.138	1,992.36	2,062.162	1,969.896	1,843.288	1,730.612	1,753.069	1,710.357	1,593.666	1,647.246	1,570.534	1,503.34	1,451.341	1,458.857	1,431.964	1,368.64	1,279.712	1,341.89	1,337.661	1,317.005	1,278.131	1,487.764	1,456.972	1,445.629	1,450.09	1,471.864	1,790.171	1,778.403	1,693.039	1,698.5	1,684	1,686.1	1,593.9	1,715.9	1,713.7	1,657.5	1,609.2	1,592.2	1,561.9	1,483.1	1,401.8	1,401.2	1,367.7	1,293.8	1,220.5	1,212.1	1,178.7	1,123	1,061.6	1,053.3	1,056.5	994.8	1,015.6	1,033.2	1,018.5	964.7	914.3	905.8	972.2	922.1	874.8	868	849.9	807.5	766.8	763.7	749.2	709.9	670.6	667.6	663.3	626.4	601.3	549.7	491.6	465.4
Total Equity Numbers are in millions	3,751.8	3,503.7	3,715.8	3,780	3,631.1	3,166.8	3,102.1	2,597.8	2,224.6	2,234.3	2,437.2	2,690.3	2,840.4	3,078.7	3,610.8	4,207.3	3,869.9	3,289.1	4,123.3	4,022.86	3,747.482	3,468.476	3,730.745	3,974.839	3,767.506	3,690.046	3,692.188	2,740.989	2,391.26	2,065.35	1,878.441	1,597.783	1,246.629	1,000.823	867.91	976.165	757.342	469.172	996.47	1,351.936	1,524.959	1,653.039	1,774.535	1,869.651	1,867.53	1,812.955	1,791.804	1,779.41	1,539.253	1,508.597	1,516.919	1,649.927	1,746.812	1,607.892	1,609.44	1,643	1,531.226	1,495.146	1,490.95	1,702.852	1,733.998	1,581.959	1,605.648	1,738.286	1,665.529	1,619.612	1,785.727	1,844.796	2,015.233	1,914.138	1,992.36	2,062.162	1,969.896	1,843.288	1,730.612	1,753.069	1,715.002	1,597.611	1,650.951	1,573.646	1,506.191	1,451.341	1,458.857	1,431.964	1,368.64	1,279.712	1,341.89	1,337.661	1,317.005	1,278.131	1,487.764	1,456.972	1,445.629	1,450.09	1,471.864	1,790.171	1,778.403	1,693.039	1,698.5	1,684	1,686.1	1,593.9	1,715.9	1,713.7	1,657.5	1,609.2	1,592.2	1,561.9	1,483.1	1,401.8	1,401.2	1,367.7	1,293.8	1,220.5	1,212.1	1,178.7	1,123	1,061.6	1,053.3	1,056.5	994.8	1,015.6	1,033.2	1,018.5	964.7	914.3	905.8	972.2	922.1	874.8	868	849.9	807.5	766.8	763.7	749.2	709.9	670.6	667.6	663.3	626.4	601.3	549.7	491.6	465.4
Total Liabilities & Shareholders Equity Numbers are in millions	23,734	23,428.1	22,954.4	23,004.5	23,166.1	23,129.9	22,594	22,245.8	22,052.8	21,730.4	20,666.7	20,736.6	20,519.6	20,435	20,401.6	20,809.7	20,494.5	20,570.3	20,514.2	20,864.339	21,186.136	20,952.653	19,134.279	19,980.696	20,175.149	20,367.686	19,958.427	20,779.657	20,717.398	6,988.903	6,752.521	6,917.771	6,665.677	6,038.309	5,791.855	6,102.023	6,134.664	5,859.25	5,706.052	6,317.005	6,341	6,189.225	6,382.507	6,921.588	6,408.504	6,166.22	6,234.737	5,625.265	5,626.375	5,456.919	5,229.252	5,490.139	5,633.769	5,443.653	5,169.235	5,181	4,740.286	4,509.146	4,323.855	4,449.45	4,502.11	4,412.356	4,415.759	5,069.156	5,165.777	5,010.837	4,855.34	5,107.885	5,052.88	4,943.998	4,995.087	5,085.809	4,935.227	5,042.697	4,369.195	4,575.442	4,614.228	4,480.702	4,274.151	4,457.109	3,910.735	3,651.248	3,682.608	3,639.06	3,532.325	3,407.84	3,432.312	3,436.137	3,470.724	3,433.896	3,627.925	3,692.133	3,802.488	3,820.568	3,750.67	4,266.668	4,361.316	4,209.541	4,052.1	4,106.7	4,161.4	4,057.1	4,065.5	4,191.5	4,260.4	4,193.8	4,035.8	4,186.5	4,219.3	4,161.2	2,994.6	2,942.1	2,949.8	2,732.3	2,141.1	2,109.5	2,084.3	2,002.9	1,962	1,923.9	1,949.1	1,896.3	1,914.7	1,868.8	1,876	1,764.3	1,729.9	1,700.1	1,697.3	1,624.3	1,611.9	1,599.9	1,594.4	1,517.1	1,504.4	1,448.4	1,405.6	1,369	1,375	1,346.4	1,311.5	1,258.7	1,140	1,145.6	1,055.8

The Sherwin-Williams Company

NYSE:SHW Add to watchlist

NYSE:SHW