The Sherwin-Williams Company

NYSE:SHW

344.89 (USD) • At close December 24, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988198719861985
Revenue 23,051.922,148.919,944.618,361.717,900.817,534.49314,983.78811,855.60211,339.30411,129.53310,185.5329,534.4628,765.6997,776.4247,094.2497,979.7278,005.2927,809.7597,190.6616,113.7895,407.7645,184.7885,066.0055,211.6245,003.84,934.44,881.14,132.93,273.83,100.12,949.32,747.82,541.42,266.72,123.51,950.51,792.71,552.92,194.9
Cost of Revenue 12,293.812,823.811,401.99,679.19,864.710,115.9318,202.5775,933.3375,780.0785,965.0495,568.9665,312.2365,021.1374,295.3463,831.084,480.9274,406.9654,395.1194,110.2963,412.3782,952.4692,846.2012,846.3762,743.9832,599.52,656.62,645.22,301.61,799.21,712.21,641.91,523.11,452.41,293.41,233.21,1501,028.2892.31,375.3
Gross Profit 10,758.19,325.18,542.78,682.68,036.17,418.5626,781.2115,922.2655,559.2265,164.4844,616.5664,222.2263,744.5623,481.0783,263.1693,498.83,598.3273,414.643,080.3652,701.4112,455.2952,338.5872,219.6292,467.6412,404.32,277.82,235.91,831.31,474.61,387.91,307.41,224.71,089973.3890.3800.5764.5660.6819.6
Gross Profit Ratio 0.4670.4210.4280.4730.4490.4230.4530.50.490.4640.4530.4430.4270.4480.460.4380.4490.4370.4280.4420.4540.4510.4380.4730.480.4620.4580.4430.450.4480.4430.4460.4290.4290.4190.410.4260.4250.373
Reseach & Development Expenses 196.6119.3115.997.1103.151.92258.47458.04157.66750.01947.04244.648000000000000000000000000000
General & Administrative Expenses 6,650.35,989.65,674.35,505.65,3144,675.984,411.3153,808.4333,575.333,523.7653,205.1892,948.179000000000000000000000000000
Selling & Marketing Expenses 420.724.9-101.8-27.7-39.1357.8374.1351.002338.188299.201262.492247.469000000000000000000000000000
SG&A 7,0716,014.55,572.55,477.95,274.95,033.784,785.4154,159.4353,913.5183,822.9663,467.6813,195.6482,960.8142,728.1222,568.3952,643.582,597.4682,512.9272,326.222,068.9361,881.6641,784.5271,729.8551,740.3671,673.41,598.31,573.51,309.11,075.41,018.5981.3914.7825.9745.7685.6628.6585.5493.7652.9
Other Expenses 0317.1309.5313.4312.8-209.239-3.891-7.781-36.35-22.082-3.4554.692000000000000000000000000000
Operating Expenses 7,065.46,331.65,8825,791.35,587.75,351.8924,992.1794,159.4353,913.5183,822.9663,467.6813,195.6482,960.8142,731.9252,626.2082,643.582,597.4682,512.9272,326.222,068.9361,881.6641,784.5271,729.8551,900.3971,829.21,746.21,712.71,412.71,153.31,0791,036.4981873.8790.2727.6665.5614.4518.3679.2
Operating Income 3,517.22,979.42,583.32,858.32,418.51,862.7171,793.7121,562.2981,412.1951,123.486960.878854.981606.555576.771480.201614.6481,031.244926.563807.084650.34592.262575.531504.559934.037604.6551.2538.3437.3321.6316.1271.3252.9219.4168142.192.8127.198.2137
Operating Income Ratio 0.1530.1350.130.1560.1350.1060.120.1320.1250.1010.0940.090.0690.0740.0680.0770.1290.1190.1120.1060.110.1110.10.1790.1210.1120.110.1060.0980.1020.0920.0920.0860.0740.0670.0480.0710.0630.062
Total Other Income Expenses Net -407.3-297.1-291.8-335-443.6-530.7-229.7-117.429-65.671-47.246-15.885-32.533-33.1-68.083-71.957-121.426-71.333-67.401-97.93-52.28-50.705-56.896-65.325-423.838-84.9-91.5-95.9-43.2-2.8-10.4-6.7-17.7-16.419.328.170.334.675.9-11.8
Income Before Tax 3,109.92,573.12,248.62,519.21,981.81,359.651,528.2191,595.2331,548.9661,258.2261,085.958987.309741.548677.784622.817714.475912.943834.312656.215580.195522.926497.164424.449143.406490.2440.1427.3375.4318.5298.5264.3226198.8187.3170.2163.1161.7174.1128.6
Income Before Tax Ratio 0.1350.1160.1130.1370.1110.0780.1020.1350.1370.1130.1070.1040.0850.0870.0880.090.1140.1070.0910.0950.0970.0960.0840.0280.0980.0890.0880.0910.0970.0960.090.0820.0780.0830.080.0840.090.1120.059
Income Tax Expense 721.1553384.2488.8440.5250.904-285.583462.53495.117392.339333.397307.112299.688215.299186.969237.599297.365258.254191.601185.662190.868186.463161.291127.38186.3167.2166.7146.2117.8111.999.181.470.664.661.36267.978.154
Net Income 2,388.82,020.11,864.42,030.41,541.31,108.7461,772.2621,132.7031,053.849865.887752.561680.197441.86462.485435.848476.876615.578576.058463.258393.254332.058127.565263.15816.026303.9272.9260.6229.2200.7186.6165.262.8128.2122.7108.9101.196.610674.6
Net Income Ratio 0.1040.0910.0930.1110.0860.0630.1180.0960.0930.0780.0740.0710.050.0590.0610.060.0770.0740.0640.0640.0610.0250.0520.0030.0610.0550.0530.0550.0610.060.0560.0230.050.0540.0510.0520.0540.0680.034
EPS 9.357.837.17.485.63.976.364.113.792.982.472.211.411.431.281.361.611.441.130.930.760.280.560.0330.60.530.50.450.390.360.310.120.240.240.210.190.180.20.14
EPS Diluted 9.257.726.987.365.53.896.2243.722.932.422.161.381.41.261.331.571.41.090.910.750.280.560.0330.60.520.50.440.390.360.310.120.240.240.210.190.180.20.14
EBITDA 4,164.93,974.13,566.93,869.83,310.52,508.622,249.8281,882.8551,820.411,482.9971,339.431,129.299964.949923.69833.747945.671,148.0521,072.48959.324787.624708.826691.179652.6571,094.067760.4699.1677.5540.9399.5376.6326.4319.2267.3212.5184.1129.7156122.8163.3
EBITDA Ratio 0.1810.1490.1450.1730.1530.1240.1340.1480.1420.1190.1130.1080.090.0970.0920.0980.1490.1370.1330.1290.1310.1330.1290.210.1520.1420.1390.1310.1220.1210.1110.1160.1050.0940.0870.0660.0870.0790.074