Shivam Autotech Limited

NSE:SHIVAMAUTO.NS

36.03 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Revenue 4,696.6424,700.5964,437.2534,671.3355,723.3146,143.6985,421.864,556.9924,242.1934,336.7373,886.7393,628.8753,601.3422,634.4311,941.6211,428.1321,241.8831,297.041
Cost of Revenue 3,387.9892,415.5252,640.6112,733.433,895.6524,037.1563,465.4432,577.3082,240.0732,374.8362,111.7651,949.1592,509.8971,816.2791,362.1871,002.209812.063841.093
Gross Profit 1,308.6532,285.0711,796.6421,937.9051,827.6622,106.5421,956.4171,979.6842,002.121,961.9011,774.9741,679.7161,091.445818.152579.434425.923429.821455.949
Gross Profit Ratio 0.2790.4860.4050.4150.3190.3430.3610.4340.4720.4520.4570.4630.3030.3110.2980.2980.3460.352
Reseach & Development Expenses 000000000000000000
General & Administrative Expenses 050.29756.9448.70557.58947.75337.45966.12444.45630.59929.53323.222000000
Selling & Marketing Expenses 05.52471.8457.86176.14956.01640.21736.57617.92520.9859.157.123000000
SG&A 1,235.24355.821128.78106.566133.738103.76977.676102.762.38151.58438.68330.345000000
Other Expenses 028.66638.74311.6635.8649.8087.803-0.77-0.7711.2720.6320.386535.905440.993301.252219.736219.799182.192
Operating Expenses 1,235.2432,154.2881,489.9051,646.6041,842.9431,765.9831,580.8861,829.4291,575.5651,402.8831,282.2461,112.621535.905440.993301.252219.736219.799182.192
Operating Income 73.41161.65345.39302.872-15.374350.28375.531-134.965214.805358.7288.867316.695555.54377.159278.182206.187210.022273.757
Operating Income Ratio 0.0160.0340.0780.065-0.0030.0570.069-0.030.0510.0830.0740.0870.1540.1430.1430.1440.1690.211
Total Other Income Expenses Net -537.616-470.808-467.25-536.67-527.542-477.535-451.234-290.484-1,363.662-1,328.245-529.645-250.511-270.501-205.836-167.67-51.316-33.169-29.222
Income Before Tax -464.206-329.547-160.603-245.26-542.423-136.976-75.703-134.964214.805358.7289.499317.494285.039168.854110.512154.871176.853244.535
Income Before Tax Ratio -0.099-0.07-0.036-0.053-0.095-0.022-0.014-0.030.0510.0830.0740.0870.0790.0640.0570.1080.1420.189
Income Tax Expense 37.6518.83-6.71-20.004-171.07945.169-63.389-96.67722.41677.3435.17535.34698.77520.261-5.02658.54562.23984.908
Net Income -501.856-348.377-160.603-225.256-371.344-182.145-12.313-38.287192.389281.357284.324282.148186.264148.593115.53896.326114.615159.627
Net Income Ratio -0.107-0.074-0.036-0.048-0.065-0.03-0.002-0.0080.0450.0650.0730.0780.0520.0560.060.0670.0920.123
EPS -4.11-2.85-1.46-2.1-3.46-1.7-0.11-0.361.792.622.652.631.731.381.080.91.071.48
EPS Diluted -4.11-2.85-1.46-2.1-3.46-1.7-0.11-0.361.792.622.652.631.731.381.080.91.071.48
EBITDA 472.399522.998754.443810.324514.725837.77794.032479.807690.576832.94803.18873.424823.512-2,465.66464.775321.799327.673376
EBITDA Ratio 0.1010.1110.1680.1730.090.1340.1440.1010.1630.1880.2030.230.2360.2330.2390.2270.2640.291