Shivam Autotech Limited

NSE:SHIVAMAUTO.NS

48.41 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 7.578579.24510.902532.73432.1368.222.03742.19828.22758.6312.1533.90113.76981.419106.0085.955243.2954.59
Short Term Investments 16.5837.61943.45984.46138.34252.23652.52112.6870000000000
Cash and Short Term Investments 7.578586.86410.902617.19570.47860.45654.55842.19828.22758.6312.1533.90113.76981.419106.0085.955243.2954.59
Net Receivables 856.246937.727993.509864.415935.2271,283.4091,101.9691,104.938814.342667.624440.303296.314451.95900000
Inventory 783.31789.817895.841885.163859.9051,089.681896.469995.397911.604796.557628.082537.725523.208351.936335.616180.985106.88183.13
Other Current Assets 134.3899.7447.903119.741114.94912.0790.09622.8682.92718.5215.33414.64618.322558.709440.816201.831503.865654.124
Total Current Assets 1,781.5142,414.1521,908.1552,486.5141,980.5592,445.6252,053.0922,165.4011,757.11,541.3331,075.872852.5861,007.258992.064882.44388.77854.041741.844
Non-Current Assets:
Property, Plant & Equipment, Net 3,325.1613,627.823,959.8584,293.1784,745.7664,654.5014,486.0764,432.3883,826.932,902.1292,301.042,418.7962,596.8992,491.882,421.8822,172.0941,538.854885.101
Goodwill 000000000000000000
Intangible Assets 2.3532.4933.32310.52218.31320.81323.94316.1799.9399.43810.1642.3332.06900000
Goodwill and Intangible Assets 2.3532.4933.32310.52218.31320.81323.94316.1799.9399.43810.1642.3332.06900000
Long Term Investments 183.7105.17862.758-36.14712.071231.597173.95628.72-12.455000000000
Tax Assets 310.681348.321366.931366.931333.515164.451206.032349.19412.455000000000
Other Non-Current Assets 43.39963.478105.788223.112145.0120.0020.343-184.106179.18142.05147.39382.28315.05700000
Total Non-Current Assets 3,865.2944,147.294,498.6584,857.5965,254.6775,071.3644,890.354,642.3754,016.0493,053.6172,458.5972,503.4122,614.0252,491.882,421.8822,172.0941,538.854885.101
Total Assets 5,646.8086,561.4426,406.8137,344.117,235.2367,516.9886,943.4426,807.7765,773.1494,594.953,534.4693,355.9973,621.2833,483.9443,304.3232,560.8642,392.8951,626.944
Liabilities & Equity:
Current Liabilities:
Account Payables 553.07745.736740.161785.5591,017.8861,048.811543.514612.914456.426482.659439.215410.2000000
Short Term Debt 2,061.6782,066.2262,092.8452,366.2492,264.2592,308.242,016.7571,829.1971,346.036954.541873.774844.16000000
Tax Payables 0152.883133.376192.97899.96371.35457.57319.12626.94624.42921.8856.798000000
Deferred Revenue 96.79282.757348.171243.95-2,272.262345.58657.573179.546124.16399.419128.392104.161000000
Other Current Liabilities 476.647159.6850.001227.6842,678.8750266.95738.83427.57869.02152.6660.7881,726.051488.638686.038308.713438.61501.353
Total Current Liabilities 3,188.1853,254.4043,181.1783,623.4423,688.7533,752.6372,884.8012,660.4911,954.2031,605.641,494.0411,419.3091,726.051488.638686.038308.713438.61501.353
Non-Current Liabilities:
Long Term Debt 1,787.8512,212.5291,797.8122,521.7172,131.9661,994.0182,120.1432,175.0281,705.2981,032.79296.952436.619618.0111,933.8961,701.7071,432.8641,213.668481.37
Deferred Revenue Non-Current -354.4072.2732.3642.4552.5452.6362.72733.573027.44316.6360000000
Deferred Tax Liabilities Non-Current 354.40744.22239.98663.82660.2992,027.609326.48922.222118.899114.077115.789110.614126.36273.1752.99258.24664.68771.33
Other Non-Current Liabilities 114.842.2730.0092.456-0.001-1,986.682-300.1960.140.10.001-0.00110.0799.600000
Total Non-Current Liabilities 1,902.6912,261.2971,840.1712,590.4542,194.8092,037.5812,149.1632,230.9231,864.2971,174.311429.376557.312753.9732,007.0661,754.6991,491.111,278.355552.699
Total Liabilities 5,090.8765,515.7015,021.3496,213.8965,883.5625,790.2185,033.9644,891.4143,818.52,779.9511,923.4171,976.6212,480.0242,495.7042,440.7361,799.8231,716.9651,054.052
Equity:
Preferred Stock 00005,956.2955,807.719000000000000
Common Stock 244.444244.444244.444200200200200200200100100100100100100100100100
Retained Earnings -586.237-84.383262.786423.399648.6561,0201,202.1441,146.3421,184.6291,170.383996.436794.76000000
Accumulated Other Comprehensive Income/Loss 311.488530.126522.684506.815-4,097.76-3,574.086-3,094.619-2,688.941-2,373.70667.754-1,828.368-1,522.218-1,230.688-957.522-748.124-561.582-447.826-334.14
Other Total Stockholders Equity 586.237355.554355.550-1,355.517-1,726.8633,601.9533,258.9612,943.726476.8622,342.9842,006.8342,271.9471,845.7621,511.711,222.6231,023.756807.032
Total Shareholders Equity 555.9321,045.7411,385.4641,130.2141,351.6741,726.771,909.4781,916.3621,954.6491,814.9991,611.0521,379.3761,141.259988.24863.586761.041675.931572.892
Total Equity 555.9321,045.7411,385.4641,130.2141,351.6741,726.771,909.4781,916.3621,954.6491,814.9991,611.0521,379.3761,141.259988.24863.586761.041675.931572.892
Total Liabilities & Shareholders Equity 5,646.8086,561.4426,406.8137,344.117,235.2367,516.9886,943.4426,807.7765,773.1494,594.953,534.4693,355.9973,621.2833,483.9443,304.3232,560.8642,392.8951,626.944