Shivam Autotech Limited

NSE:SHIVAMAUTO.NS

36.03 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 7.578579.24510.902532.73432.1368.222.03742.19828.22758.6312.1533.90113.76981.419106.0085.955243.2954.59
Short Term Investments 61.917.61943.45984.46138.34252.23652.52112.6870000000000
Cash and Short Term Investments 7.578586.86410.902617.19570.47860.45654.55842.19828.22758.6312.1533.90113.76981.419106.0085.955243.2954.59
Net Receivables 852.73939.805870.929699.23730.682959.332873.618773.236478.602504.234300.0160424.656507.583368.918150.41275.7170
Inventory 783.31789.817895.841885.163859.9051,089.681896.469995.397911.604796.557628.082537.725523.208351.936335.616180.985106.88183.13
Other Current Assets 139.406105.285123.536379.014379.4441,295.488298.9031,098.199825.195178.675142.711310.96410.36751.12671.89851.421228.148654.124
Total Current Assets 1,781.5142,414.1521,908.1552,486.5141,980.5592,445.6252,053.0922,165.4011,757.11,541.3331,075.872852.5861,007.258992.064882.44388.77854.041741.844
Non-Current Assets:
Property, Plant & Equipment, Net 3,325.1613,627.823,959.8584,293.1784,745.7664,654.5014,486.0764,432.3883,826.932,902.1292,301.042,418.7962,596.8992,491.882,421.8822,172.0941,538.854885.101
Goodwill 000000000000000000
Intangible Assets 2.3532.4933.32310.52218.31320.81323.94316.1799.9399.43810.1642.3332.06900000
Goodwill and Intangible Assets 2.3532.4933.32310.52218.31320.81323.94316.1799.9399.43810.1642.3332.06900000
Long Term Investments 121.79105.17862.758-36.14712.071231.597173.95628.72-12.455000000000
Tax Assets -121.79348.321366.931366.931333.515164.451206.032349.19412.455000000000
Other Non-Current Assets 415.9963.478105.788223.112145.0120.0020.343-184.106179.18142.05147.39382.28315.05700000
Total Non-Current Assets 3,865.2944,147.294,498.6584,857.5965,254.6775,071.3644,890.354,642.3754,016.0493,053.6172,458.5972,503.4122,614.0252,491.882,421.8822,172.0941,538.854885.101
Total Assets 5,646.8086,561.4426,406.8137,344.117,235.2367,516.9886,943.4426,807.7765,773.1494,594.953,534.4693,355.9973,621.2833,483.9443,304.3232,560.8642,392.8951,626.944
Liabilities & Equity:
Current Liabilities:
Account Payables 553.07745.736740.161785.5591,017.886769.74543.514428.321461.703481.651363.047410.2364.01800000
Short Term Debt 2,061.6782,074.0222,092.8462,366.2492,264.2592,358.241,959.1841,829.1971,346.036954.541822.447844.160611.092872.487620.537332.6460
Tax Payables 0152.883133.376192.97899.96371.35457.57319.12626.94624.42921.8856.798000000
Deferred Revenue 96.79282.757348.171243.95-2,272.262345.58657.573179.546124.16399.419128.392104.161000000
Other Current Liabilities 476.647274.952-133.376244.041250.965553.303209.384383.938119.518145.019184.008158.1511,362.033-122.454-186.449-311.823105.964501.353
Total Current Liabilities 3,188.1853,254.4043,181.1783,623.4423,688.7533,752.6372,884.8012,660.4911,954.2031,605.641,494.0411,419.3091,726.051488.638686.038308.713438.61501.353
Non-Current Liabilities:
Long Term Debt 1,834.2342,204.7331,793.3342,519.222,126.0361,986.6822,120.1432,163.7111,705.2981,032.79296.952436.619618.0111,322.804829.22812.328881.021481.37
Deferred Revenue Non-Current 02.2732.3642.4552.5452.6362.72733.573027.44316.6360000000
Deferred Tax Liabilities Non-Current 044.22239.98663.82660.2992,027.609326.48922.222118.899114.077115.789110.614126.36273.1752.99258.24664.68771.33
Other Non-Current Liabilities 68.45710.06944.47371.23466.22948.26329.0236.39133.37114.078132.425120.6939.6611.092872.487620.537332.6460
Total Non-Current Liabilities 1,902.6912,261.2971,840.1712,590.4542,194.8092,037.5812,149.1632,230.9231,864.2971,174.311429.376557.312753.9732,007.0661,754.6991,491.111,278.355552.699
Total Liabilities 5,090.8765,515.7015,021.3496,213.8965,883.5625,790.2185,033.9644,891.4143,818.52,779.9511,923.4171,976.6212,480.0242,495.7042,440.7361,799.8231,716.9651,054.052
Equity:
Preferred Stock 00005,956.2955,807.719000000000000
Common Stock 244.444244.444244.444200200200200200200100100100100100100100100100
Retained Earnings -79.381-84.383262.786423.399648.6561,0201,202.1441,146.3421,184.6291,170.383996.436794.76000000
Accumulated Other Comprehensive Income/Loss 35.313530.126522.684506.815-4,097.76-3,574.086-3,094.619-2,688.941-2,373.70667.754-1,828.368-1,522.218-1,230.688-957.522-748.124-561.582-447.826-334.14
Other Total Stockholders Equity 355.556355.556878.230-5,956.295-5,807.719-506.863-00476.8622,342.984484.616451.84800000
Total Shareholders Equity 555.9321,045.7411,385.4641,130.2141,351.6741,726.771,909.4781,916.3621,954.6491,814.9991,611.0521,379.3761,141.259988.24863.586761.041675.931572.892
Total Equity 555.9321,045.7411,385.4641,130.2141,351.6741,726.771,909.4781,916.3621,954.6491,814.9991,611.0521,379.3761,141.259988.24863.586761.041675.931572.892
Total Liabilities & Shareholders Equity 5,646.8086,561.4426,406.8137,344.117,235.2367,516.9886,943.4426,807.7765,773.1494,594.953,534.4693,355.9973,621.2833,483.9443,304.3232,560.8642,392.8951,626.944