PT Hotel Sahid Jaya International Tbk

IDX:SHID.JK

965 (IDR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

20232022202120202019201820172016201520142013201220112010
Revenue 133,104.82290,237.21669,422.73658,839.967155,824.493189,817.862169,232.744160,986.791155,601.761190,877.609205,044.071179,785.563163,539.591123,982.151
Cost of Revenue 87,843.30732,924.69922,907.2429,143.00640,581.22842,070.45128,906.84235,009.44334,346.6852,028.52261,295.22252,218.35851,183.38146,294.237
Gross Profit 45,261.51557,312.51746,515.49449,696.961115,243.265147,747.411140,325.902125,977.348121,255.081138,849.087143,748.849127,567.205112,356.2177,687.914
Gross Profit Ratio 0.340.6350.670.8450.740.7780.8290.7830.7790.7270.7010.710.6870.627
Reseach & Development Expenses 000118.458282.181180.342119.317101.281100.44424.4070000
General & Administrative Expenses 18,465.59217,970.87818,024.76317,019.38126,924.83541,708.71134,452.312847.191,218.443859.9521,086.24691,242.46200
Selling & Marketing Expenses 1,056.61748.302896.201412.4141,108.4252,308.4573,750.2674,777.9434,261.1274,789.2024,724.2374,108.87900
SG&A 37,845.88318,719.17918,920.96417,431.79528,033.2644,017.16838,202.5795,625.1345,479.5695,649.1545,810.48395,351.34100
Other Expenses -11,183.10378,139.52163,443.68575,991.95485,499.517-752.668-621.562110,768.423109,679.108114,698.735109,916.604289.945,060.154,530.322
Operating Expenses 49,028.98796,858.70182,364.64993,542.208113,814.958130,604.013115,141.078116,393.557115,158.677120,347.89115,727.088110,458.089101,301.96872,724.71
Operating Income -3,767.471-22,852.593-36,241.602-44,207.9371,029.48817,143.39925,184.8249,583.7916,096.40418,501.19828,021.76117,109.11611,054.2424,963.204
Operating Income Ratio -0.028-0.253-0.522-0.7510.0070.090.1490.060.0390.0970.1370.0950.0680.04
Total Other Income Expenses Net -19,825.765-8,605.056-5,714.025-7,289.783-13,012.37-14,998.551-22,459.375-8,539.515-3,838.886-2,248.619-9,990.101-1,045.471850.00612,805.704
Income Before Tax -23,593.236-31,457.65-41,955.627-51,497.72-11,982.8822,144.8482,725.4491,044.2772,257.51816,252.57918,031.66116,063.64511,904.24817,768.908
Income Before Tax Ratio -0.177-0.349-0.604-0.875-0.0770.0110.0160.0060.0150.0850.0880.0890.0730.143
Income Tax Expense -71.407-220.706-173.334476.832694.3428.0041,267.38281.0791,907.2033,975.7193,463.2883,357.9151,903.314-148.081
Net Income -23,521.83-31,236.944-41,782.293-51,974.552-12,677.1821,623.991,236.135618.761150.16612,070.09714,400.93312,496.4419,882.13917,826.494
Net Income Ratio -0.177-0.346-0.602-0.883-0.0810.0090.0070.0040.0010.0630.070.070.060.144
EPS -21.01-27.91-37.33-46.43-11.331.450.040.050.1312.8612.8711.168.8315.93
EPS Diluted -21.01-27.91-37.33-46.43-11.331.450.040.050.1312.8612.8711.168.8315.93
EBITDA 34,369.52113,395.4162,738.814-7,284.99433,200.30348,317.77352,516.2937,051.59837,493.63152,468.39954,158.61417,109.11611,054.242-3,712.945
EBITDA Ratio 0.2580.1480.039-0.1240.2130.2550.310.230.2410.2750.2640.0950.068-0.03