PT Hotel Sahid Jaya International Tbk
IDX:SHID.JK
940 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 6,441.392 | 14,242.085 | 5,863.255 | 4,449.102 | 11,693.996 | 20,790.702 | 14,471.813 | 10,036.798 | 13,609.52 | 15,175.798 | 31,122.768 | 31,777.006 | 14,929.726 | 6,839.829 |
Short Term Investments
| 0 | -76,192.977 | -97,833.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,441.392 | 14,242.085 | 5,863.255 | 4,449.102 | 11,693.996 | 20,790.702 | 14,471.813 | 10,036.798 | 13,609.52 | 15,175.798 | 31,122.768 | 31,777.006 | 14,929.726 | 6,839.829 |
Net Receivables
| 10,778.347 | 8,870.568 | 6,491.982 | 35,784.835 | 67,543.371 | 49,806 | 38,669 | 57,163.852 | 64,692.836 | 64,741.767 | 62,094.876 | 50,339.349 | 44,305.848 | 20,528.977 |
Inventory
| 214,859.482 | 213,830.125 | 213,661.241 | 213,509.219 | 214,252.111 | 214,527.83 | 214,477.169 | 100,217.819 | 101,044.358 | 100,770.098 | 100,675.18 | 100,502.136 | 100,434.711 | 111,492.413 |
Other Current Assets
| 2,585.584 | 1,129.376 | 550.394 | 179.079 | 1,673.182 | 64,251.588 | 51,572.741 | 58,661.969 | 155.953 | 353.624 | 2,028.259 | 389.225 | 907.395 | 210.07 |
Total Current Assets
| 234,664.804 | 238,072.154 | 226,566.872 | 253,922.235 | 295,162.66 | 299,570.12 | 280,521.723 | 168,916.586 | 179,502.667 | 181,041.287 | 195,921.083 | 183,007.715 | 160,577.681 | 139,071.29 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 964,721.974 | 987,259.77 | 1,009,068.111 | 1,048,225.435 | 1,081,170.933 | 1,106,699.208 | 1,131,123.81 | 1,101,318.514 | 1,093,617.368 | 1,090,815.366 | 1,083,444.172 | 1,066,098.647 | 1,029,278.799 | 430,606.627 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -12,534.74 | -76,217.977 | -97,858.832 | -144,674.178 | -84,318.717 | -81,666.465 | -92,190.654 | -159,271.865 | -63,249.475 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 62,773.083 | 76,217.977 | 97,858.832 | 144,674.178 | 84,318.717 | 81,666.465 | 92,190.654 | 159,271.865 | 63,249.475 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,997.354 | 2,194.826 | 11,055.226 | 12,938.668 | 14,803.873 | 15,163.107 | 14,786.979 | 14,033.38 | 12,667.261 | 9,233.575 | 6,662.433 | 5,268.185 | 4,362.125 | 1,665.696 |
Other Non-Current Assets
| 12,534.74 | 76,217.977 | 97,858.832 | 106,966.056 | 84,318.717 | 81,666.465 | 92,190.654 | 159,271.865 | 163,249.475 | 153,791.612 | 156,595.013 | 49,991.376 | 42,428.479 | 47,725.736 |
Total Non-Current Assets
| 1,029,492.411 | 1,065,672.573 | 1,117,982.169 | 1,168,130.159 | 1,180,293.523 | 1,203,528.78 | 1,238,101.444 | 1,274,623.76 | 1,269,534.104 | 1,253,840.552 | 1,246,701.618 | 1,121,358.209 | 1,076,069.403 | 479,998.059 |
Total Assets
| 1,264,157.215 | 1,303,744.727 | 1,344,549.041 | 1,422,052.394 | 1,475,456.183 | 1,503,098.9 | 1,518,623.167 | 1,443,540.346 | 1,449,036.771 | 1,434,881.839 | 1,442,622.701 | 1,304,365.924 | 1,236,647.084 | 619,069.349 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 11,240.696 | 15,609.059 | 12,772.094 | 15,200.166 | 14,112.99 | 19,149.33 | 24,045.458 | 23,148.3 | 21,507.164 | 19,174.247 | 26,836.144 | 25,085.681 | 26,163.923 | 22,765.583 |
Short Term Debt
| 57,619.394 | 56,450.168 | 12,238.145 | 60,645.762 | 56,668.721 | 56,653.991 | 55,647.479 | 77,062.688 | 62,377.44 | 25,832.062 | 20,863.076 | 6,913.656 | 2,278.653 | 31,794.775 |
Tax Payables
| 102.588 | 1,960.451 | 10,240.184 | 9,943.013 | 9,993.87 | 13,696.58 | 13,270.386 | 8,655.427 | 18,758.496 | 40,214.617 | 34,080.754 | 29,888.843 | 42,492.728 | 38,646.667 |
Deferred Revenue
| 5,161.782 | 3,511.225 | 17,667.697 | 20,141.229 | 16,215.287 | 13,696.58 | 35,242.931 | 39,377.751 | 33,554.178 | 52,386.281 | 48,333.106 | 44,242.894 | 73,982.996 | 55,850.013 |
Other Current Liabilities
| 26,568.27 | 22,547.248 | 10,781.947 | 12,031.023 | 3,696.033 | 11,196.103 | 1,467.628 | 20,710.328 | 37,658.266 | 50,470.843 | 59,805.92 | 36,117.33 | 32,016.533 | 25,220.566 |
Total Current Liabilities
| 100,590.142 | 98,117.7 | 53,459.882 | 108,018.179 | 90,693.031 | 100,696.004 | 116,403.495 | 160,299.067 | 155,097.048 | 147,863.435 | 155,838.245 | 112,359.561 | 134,442.105 | 135,630.937 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 390,544.636 | 403,670.178 | 453,347.846 | 408,006.854 | 414,923.254 | 420,556.55 | 422,179.357 | 266,395.438 | 286,605.141 | 282,105.552 | 297,769.587 | 211,567.691 | 129,726.837 | 110,925.048 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13,409.258 | 19,775.136 | 25,382.266 | 30,721.825 | 34,809.241 | 33,957.211 | 33,400.097 | 70,494.379 | 69,457.55 | 63,890.428 | 59,693.267 | 58,185.956 | 62,998.607 | 60,687.76 |
Total Non-Current Liabilities
| 403,953.894 | 423,445.315 | 478,730.113 | 438,728.679 | 449,732.495 | 454,513.76 | 455,579.454 | 336,889.817 | 356,062.691 | 345,995.979 | 357,462.853 | 269,753.647 | 192,725.444 | 171,612.808 |
Total Liabilities
| 504,544.036 | 521,563.014 | 532,189.995 | 546,746.858 | 540,425.526 | 555,209.764 | 571,982.95 | 497,188.884 | 511,159.739 | 493,859.414 | 513,301.098 | 382,113.208 | 327,167.549 | 307,243.745 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 559,663.084 | 559,663.084 | 559,663.084 | 559,663.084 | 559,663.084 | 559,663.084 | 559,663.084 | 559,663.084 | 559,663.084 | 559,663.084 | 559,663.084 | 559,663.084 | 559,663.084 | 559,663.084 |
Retained Earnings
| -137,500.361 | -114,931.827 | -84,754.494 | -36,009.264 | 22,676.062 | 37,429.128 | 35,805.138 | 42,642.344 | 33,751.527 | 37,609.244 | 26,115.184 | 19,213.736 | 6,717.295 | -260,956.12 |
Accumulated Other Comprehensive Income/Loss
| 312,250.456 | 312,250.456 | 312,250.456 | 325,150.387 | 325,150.387 | 323,295.202 | 323,763.127 | 324,932.441 | 324,946.585 | 312,303.435 | 301,796.259 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 25,200 | 25,200 | 25,200 | 25,200 | 25,200 | 25,200 | 25,200 | 17,126.66 | 17,673.34 | 29,804.315 | 40,311.491 | 342,107.75 | 342,107.75 | 12,300.069 |
Total Shareholders Equity
| 759,613.179 | 782,181.713 | 812,359.046 | 874,004.206 | 932,689.533 | 945,587.414 | 944,431.349 | 944,364.528 | 936,034.535 | 939,380.078 | 927,886.018 | 920,984.57 | 908,488.129 | 311,007.033 |
Total Equity
| 759,613.179 | 782,181.713 | 812,359.046 | 875,305.536 | 935,030.656 | 947,889.136 | 946,640.217 | 946,351.462 | 937,877.032 | 941,022.425 | 929,321.603 | 922,252.715 | 909,479.535 | 311,825.604 |
Total Liabilities & Shareholders Equity
| 1,264,157.215 | 1,303,744.727 | 1,344,549.041 | 1,422,052.394 | 1,475,456.183 | 1,503,098.9 | 1,518,623.167 | 1,443,540.346 | 1,449,036.771 | 1,434,881.839 | 1,442,622.701 | 1,304,365.924 | 1,236,647.084 | 619,069.349 |