
Shore Bancshares, Inc.
NASDAQ:SHBI
16.63 (USD) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 389.006 | 459.851 | 183.621 | 138.883 | 114.56 | 372.413 | 108.709 | 45.827 | 37.709 | 55.499 | 163.306 | 403.009 | 570.976 | 583.613 | 310.852 | 237.188 | 227.086 | 186.917 | 156.462 | 126.284 | 96.251 | 94.971 | 103.373 | 39.28 | 58.819 | 67.225 | 48.777 | 43.479 | 41.995 | 31.82 | 43.916 | 54.079 | 48.851 | 75.938 | 75.099 | 61.208 | 73.073 | 69.303 | 58.746 | 59.756 | 72.717 | 92.671 | 105.924 | 92.714 | 132.499 | 130.622 | 105.298 | 121.939 | 118.898 | 191.443 | 160.427 | 160.304 | 149.809 | 122.762 | 118.812 | 66.832 | 50.385 | 41.273 | 39.778 | 32.297 | 25.999 | 15.009 | 15.3 | 22.12 | 24.603 | 17.284 | 22.396 | 19.875 | 24.164 | 20.234 | 23.614 | 32.296 | 45.757 | 60.051 | 40.652 | 28.604 | 32.732 | 42.058 | 31.747 | 26.05 | 23.393 | 23.012 | 28.374 | 28.756 | 29.479 | 29.288 | 36.135 | 45.152 | 37.115 | 42.327 | 26.429 | 18.645 | 16.958 | 31.603 | 29.678 | 31.941 | 25.738 | 20.039 | 9.472 | 9.99 | 4.631 |
Short Term Investments
| 179.148 | 149.212 | 133.339 | 131.594 | 179.496 | 110.521 | 79.143 | 78.069 | 81.525 | 83.587 | 86.347 | 94.689 | 106.695 | 116.982 | 105.125 | 113.957 | 124.103 | 139.568 | 139.349 | 86.02 | 104.375 | 122.791 | 138.911 | 145.41 | 150.814 | 154.432 | 167.675 | 175.566 | 183.259 | 196.955 | 213.39 | 201.587 | 178.072 | 163.902 | 174.788 | 195.681 | 206.735 | 212.165 | 220.434 | 228.21 | 240.111 | 236.108 | 223.273 | 202.826 | 152.247 | 147.101 | 135.862 | 95.336 | 142.238 | 145.508 | 0 | 0 | 0 | 129.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 568.154 | 609.063 | 316.96 | 270.477 | 294.056 | 482.934 | 187.852 | 123.896 | 119.234 | 139.086 | 249.653 | 497.698 | 677.671 | 700.595 | 415.977 | 351.145 | 351.189 | 326.485 | 295.811 | 212.304 | 200.626 | 217.762 | 242.284 | 184.69 | 209.633 | 221.657 | 216.452 | 219.045 | 225.254 | 228.775 | 257.306 | 255.666 | 226.923 | 239.84 | 249.887 | 256.889 | 279.808 | 281.468 | 279.18 | 287.966 | 312.828 | 328.779 | 329.197 | 295.54 | 284.746 | 277.723 | 241.16 | 217.275 | 261.136 | 336.951 | 160.427 | 160.304 | 149.809 | 252.542 | 118.812 | 66.832 | 50.385 | 41.273 | 39.778 | 32.297 | 25.999 | 15.009 | 15.3 | 22.12 | 24.603 | 17.284 | 22.396 | 19.875 | 24.164 | 20.234 | 23.614 | 32.296 | 45.757 | 60.051 | 40.652 | 28.604 | 32.732 | 42.058 | 31.747 | 26.05 | 23.393 | 23.012 | 28.374 | 28.756 | 29.479 | 29.288 | 36.135 | 45.152 | 37.115 | 42.327 | 26.429 | 18.645 | 16.958 | 31.603 | 29.678 | 31.941 | 25.738 | 20.039 | 9.472 | 9.99 | 4.631 |
Net Receivables
| 20.555 | 19.57 | 19.992 | 19.641 | 19.541 | 19.217 | 15.683 | 10.079 | 8.218 | 9.384 | 7.44 | 7.087 | 7.264 | 7.335 | 5.105 | 5.387 | 6.009 | 6.772 | 7.783 | 6.167 | 3.67 | 3.63 | 4.025 | 4.452 | 3.759 | 3.345 | 3.601 | 3.029 | 3.246 | 3.509 | 3.122 | 2.865 | 2.753 | 2.675 | 2.473 | 2.581 | 2.602 | 2.458 | 2.617 | 2.52 | 2.604 | 2.663 | 2.64 | 2.617 | 3.308 | 2.561 | 16.186 | 7.5 | 8.898 | 6.042 | 0 | 0 | 0 | 5.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.962 | 5.746 | 6.004 | 5.954 | 6.187 | 6.446 | 6.902 | 6.091 | 6.09 | 5.552 | 5.083 | 5.465 | 5.225 | 4.27 | 4.613 | 3.897 | 4.365 | 4.462 | 4.101 | 3.275 | 3.295 | 3.684 | 3.618 | 3.042 | 4.748 | 4.847 | 4.465 | 2.958 | 3.364 | 3.518 | 3.652 | 3.321 | 4.414 | 4.044 | 4.363 | 4.334 | 1.713 | 1.609 | 1.544 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.921 | 3.223 | 2.68 | 3.132 | 2.914 | 2.964 | 2.865 | 1.649 | 1.535 | 1.694 | 1.472 | 1.692 | 1.366 | 1.687 | 1.157 | 1.483 | 1.186 | 1.262 | 1.067 | 1.546 | 1.324 | 1.58 | 1.286 | 1.528 | 1.111 | 1.215 | 1.148 | 1.647 | 1.161 | 1.605 | 1.039 | 1.334 | 1.454 | 1.615 | 0.75 | 1.31 | 1.253 | 1.152 | 0.7 | 1.209 | 1.254 | 2.259 | 2.227 | 0 | 0 | 0 | 3.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 588.709 | 628.633 | 338.824 | 290.118 | 313.597 | 502.151 | 203.535 | 136.896 | 130.675 | 151.15 | 260.225 | 507.699 | 687.899 | 710.795 | 422.731 | 358.067 | 358.892 | 334.729 | 305.286 | 219.837 | 205.983 | 222.549 | 247.792 | 190.328 | 214.654 | 226.069 | 221.599 | 223.398 | 230.08 | 233.57 | 261.956 | 259.642 | 230.891 | 243.663 | 254.007 | 260.631 | 284.015 | 284.965 | 283.131 | 291.94 | 317.047 | 332.192 | 333.147 | 299.41 | 289.206 | 280.984 | 258.555 | 226.029 | 272.293 | 345.22 | 160.427 | 160.304 | 149.809 | 261.711 | 118.812 | 66.832 | 50.385 | 41.273 | 39.778 | 32.297 | 25.999 | 15.009 | 21.262 | 27.866 | 30.607 | 23.238 | 28.583 | 26.321 | 31.066 | 26.325 | 29.704 | 37.848 | 50.84 | 65.516 | 45.877 | 32.874 | 37.345 | 45.955 | 36.112 | 30.512 | 27.494 | 26.287 | 31.669 | 32.44 | 33.097 | 32.33 | 40.883 | 49.999 | 41.58 | 45.285 | 29.793 | 22.163 | 20.61 | 34.924 | 34.092 | 35.985 | 30.101 | 24.373 | 11.185 | 11.599 | 6.175 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 93.401 | 93.191 | 93.047 | 93.938 | 95.237 | 94.873 | 93.89 | 60.113 | 59.86 | 61.117 | 62.016 | 62.223 | 62.229 | 62.994 | 32.523 | 30.929 | 32.537 | 29.719 | 29.448 | 29.547 | 29.949 | 28.592 | 28.779 | 26.373 | 26.399 | 22.711 | 23.252 | 23.307 | 23.188 | 22.63 | 23.124 | 23.297 | 16.831 | 16.558 | 16.68 | 16.708 | 16.813 | 16.864 | 16.958 | 16.801 | 16.728 | 16.275 | 15.229 | 14.954 | 15.108 | 15.198 | 15.175 | 15.315 | 15.502 | 15.593 | 15.537 | 15.398 | 15.243 | 14.662 | 14.236 | 14.377 | 14.304 | 14.483 | 14.714 | 14.924 | 14.682 | 14.307 | 14.012 | 14.018 | 13.941 | 13.855 | 14.097 | 14.465 | 15.408 | 15.617 | 15.651 | 15.965 | 15.897 | 15.973 | 15.945 | 15.946 | 15.56 | 15.187 | 14.2 | 14.31 | 13.595 | 13.07 | 12.631 | 12.43 | 11.229 | 11.302 | 11.423 | 8.66 | 8.678 | 8.534 | 7.803 | 7.564 | 7.231 | 7.224 | 7.418 | 7.426 | 7.289 | 7.039 | 3.958 | 0 | 0 |
Goodwill
| 63.266 | 63.266 | 63.266 | 63.266 | 63.266 | 63.266 | 63.266 | 63.266 | 63.266 | 63.266 | 63.281 | 63.281 | 63.281 | 63.421 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 27.618 | 27.618 | 27.618 | 17.518 | 27.909 | 27.207 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 13.678 | 13.678 | 13.678 | 12.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 11.939 | 11.939 | 11.939 | 0 | 11.939 | 11.939 | 11.939 | 0 | 11.939 | 11.939 | 11.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.659 | 1.696 | 1.733 |
Intangible Assets
| 41.568 | 44.185 | 45.918 | 48.94 | 51.336 | 54.016 | 56.575 | 10.137 | 10.416 | 10.822 | 11.328 | 11.734 | 12.131 | 11.622 | 1.365 | 1.473 | 1.593 | 1.719 | 1.844 | 1.97 | 2.108 | 2.252 | 2.396 | 2.54 | 2.696 | 2.857 | 4.088 | 4.369 | 4.608 | 3.723 | 4.831 | 4.946 | 1.047 | 1.079 | 1.112 | 1.145 | 1.178 | 1.211 | 1.231 | 1.264 | 1.297 | 1.331 | 1.364 | 1.397 | 3.446 | 3.52 | 3.594 | 3.668 | 3.742 | 3.816 | 3.89 | 3.986 | 4.082 | 4.208 | 4.334 | 4.583 | 4.711 | 4.84 | 4.969 | 5.148 | 5.277 | 5.406 | 5.535 | 5.663 | 5.792 | 5.921 | 6.05 | 6.179 | 6.307 | 6.436 | 1.366 | 1.421 | 1.486 | 0 | 1.653 | 1.737 | 1.821 | 0 | 1.99 | 2.074 | 2.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 104.834 | 107.451 | 109.184 | 112.206 | 114.602 | 117.282 | 119.841 | 73.403 | 73.682 | 74.088 | 74.609 | 75.015 | 75.412 | 75.043 | 18.883 | 18.991 | 19.111 | 19.237 | 19.362 | 19.488 | 19.626 | 19.77 | 19.914 | 20.058 | 20.214 | 20.375 | 31.706 | 31.987 | 32.226 | 21.241 | 32.74 | 32.153 | 12.978 | 13.01 | 13.043 | 13.076 | 13.109 | 13.142 | 13.162 | 13.195 | 13.228 | 13.262 | 13.295 | 13.328 | 15.9 | 15.974 | 16.048 | 16.122 | 16.196 | 16.27 | 16.344 | 16.44 | 16.536 | 16.662 | 16.788 | 18.261 | 18.389 | 18.518 | 17.923 | 21.102 | 21.231 | 21.36 | 21.489 | 21.617 | 21.746 | 21.875 | 22.004 | 22.133 | 22.261 | 22.39 | 13.305 | 13.36 | 13.425 | 13.508 | 13.592 | 13.676 | 13.76 | 13.844 | 13.929 | 14.013 | 14.097 | 14.181 | 10.953 | 10.625 | 7.517 | 7.571 | 7.625 | 7.679 | 7.733 | 7.787 | 7 | 7.065 | 1.473 | 1.475 | 1.512 | 1.549 | 1.585 | 1.622 | 1.659 | 1.696 | 1.733 |
Long Term Investments
| 5,210.681 | 5,220.575 | 5,194.037 | 5,181.605 | 5,114.659 | 5,111.332 | 5,103.878 | 3,269.269 | 3,194.085 | 3,104.4 | 2,965.889 | 2,717.198 | 2,588.8 | 2,549.381 | 1,731.257 | 1,657.609 | 1,574.52 | 1,507.469 | 1,432.758 | 1,409.257 | 1,276.652 | 1,248.275 | 1,235.716 | 1,237.22 | 1,208.51 | 1,192.957 | 1,176.915 | 1,153.583 | 1,116.832 | 1,101.221 | 1,047.262 | 1,034.953 | 892.622 | 869.503 | 857.398 | 818.366 | 796.258 | 792.61 | 774.777 | 739.333 | 720.028 | 709.267 | 702.754 | 707.24 | 700.228 | 711.958 | 735.376 | 771.342 | 774.997 | 774.512 | 925.522 | 935.38 | 932.62 | 836.358 | 961.354 | 974.244 | 974.164 | 986.959 | 997.412 | 998.744 | 1,005.332 | 1,012.216 | 1,011.799 | 997.576 | 977.385 | 968.664 | 949.968 | 925.16 | 899.719 | 878.832 | 866.009 | 850.631 | 821.454 | 823.665 | 806.145 | 788.009 | 759.766 | 743.298 | 733.623 | 731.683 | 715.399 | 709.862 | 705.463 | 684.905 | 625.679 | 630.576 | 595.141 | 571.168 | 579.245 | 559.41 | 553.624 | 552.581 | 533.208 | 514.344 | 510.9 | 494.865 | 480.245 | 495.907 | 182.489 | 180.853 | 179.716 |
Tax Assets
| 31.428 | 31.857 | 32.191 | 36.078 | 38.978 | 40.707 | 48.699 | 10.879 | 10.436 | 7.357 | 7.347 | 5.366 | 3.682 | 2.926 | 5.307 | 5.367 | 5.221 | 4.442 | 4.041 | 3.677 | 2.396 | 2.754 | 2.795 | 2.912 | 3.781 | 4.182 | 2.44 | 2.327 | 2.46 | 4.098 | 2.628 | 3.467 | 4.973 | 7.04 | 7.077 | 8.883 | 10.234 | 12.132 | 12.772 | 14.362 | 14.631 | 15.744 | 16.849 | 17.456 | 18.354 | 19.09 | 9.74 | 10.881 | 8.732 | 12.183 | 0 | 0 | 0 | 9.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.903 | 2.579 | 1.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 147.51 | 149.056 | 152.293 | 150.072 | 148.631 | 144.573 | 138.882 | 91.071 | 84.956 | 79.164 | 76.718 | 75.048 | 76.475 | 58.997 | 50.073 | 49.297 | 49.35 | 37.719 | 37.277 | 37.718 | 36.815 | 37.295 | 26.683 | 11.671 | 12.241 | 16.782 | 17.631 | 17.112 | 16.82 | 11.1 | 8.417 | 9.286 | 8.601 | 10.497 | 9.661 | 8.026 | 10.746 | 15.43 | 17.013 | 8.721 | 12.466 | 13.662 | 15.011 | 12.465 | 10.718 | 10.92 | 16.49 | 14.588 | 16.891 | 22.029 | 60.803 | 47.811 | 55.513 | 19.764 | 46.346 | 50.477 | 74.092 | 69.078 | 64.676 | 62.129 | 79.09 | 93.624 | 86.22 | 94.556 | 30.938 | 17.009 | 22.374 | 31.384 | 35.382 | 13.747 | 15.208 | 22.959 | 58.734 | 26.987 | 52.778 | 37.08 | 28.991 | 33.354 | 43.788 | 29.277 | 41.906 | 27.198 | 19.238 | 39.576 | 33.942 | 23.6 | 55.78 | 35.604 | 26.415 | 33.051 | 38.403 | 38.104 | 41.488 | 24.436 | 23.516 | 18.03 | 39.076 | 24.156 | 3.269 | 7.263 | 6.692 |
Total Non-Current Assets
| 5,587.854 | 5,602.13 | 5,580.752 | 5,573.899 | 5,512.107 | 5,508.767 | 5,505.19 | 3,504.735 | 3,423.019 | 3,326.126 | 3,186.579 | 2,934.851 | 2,806.598 | 2,749.341 | 1,838.043 | 1,762.193 | 1,680.739 | 1,598.586 | 1,522.886 | 1,499.687 | 1,365.438 | 1,336.686 | 1,313.887 | 1,298.234 | 1,271.145 | 1,257.007 | 1,251.944 | 1,228.316 | 1,191.526 | 1,160.29 | 1,114.171 | 1,103.156 | 936.005 | 916.608 | 903.859 | 865.059 | 847.16 | 850.178 | 834.682 | 792.412 | 777.081 | 768.21 | 763.138 | 765.443 | 760.308 | 773.14 | 792.829 | 828.248 | 832.318 | 840.587 | 1,018.206 | 1,015.029 | 1,019.912 | 896.482 | 1,038.724 | 1,057.359 | 1,080.949 | 1,089.038 | 1,094.725 | 1,096.899 | 1,120.335 | 1,141.507 | 1,136.423 | 1,130.346 | 1,045.992 | 1,021.403 | 1,008.443 | 993.142 | 972.77 | 930.586 | 910.173 | 902.915 | 909.51 | 880.133 | 888.46 | 854.711 | 818.077 | 805.683 | 805.54 | 789.283 | 784.997 | 764.311 | 748.285 | 747.536 | 678.367 | 673.049 | 669.969 | 623.111 | 622.071 | 608.781 | 606.83 | 605.314 | 583.4 | 547.479 | 543.346 | 521.87 | 528.195 | 528.724 | 191.375 | 189.812 | 188.141 |
Total Assets
| 6,176.563 | 6,230.763 | 5,917.704 | 5,864.017 | 5,825.704 | 6,010.918 | 5,708.725 | 3,641.631 | 3,553.694 | 3,477.276 | 3,446.804 | 3,442.55 | 3,494.497 | 3,460.136 | 2,260.774 | 2,120.26 | 2,039.631 | 1,933.315 | 1,828.172 | 1,719.524 | 1,571.421 | 1,559.235 | 1,561.679 | 1,488.562 | 1,485.799 | 1,483.076 | 1,473.543 | 1,451.714 | 1,421.606 | 1,393.86 | 1,376.127 | 1,362.798 | 1,166.896 | 1,160.271 | 1,157.866 | 1,125.69 | 1,131.175 | 1,135.143 | 1,117.813 | 1,084.352 | 1,094.128 | 1,100.402 | 1,096.285 | 1,064.853 | 1,049.514 | 1,054.124 | 1,051.384 | 1,054.277 | 1,104.611 | 1,185.807 | 1,178.633 | 1,175.333 | 1,169.721 | 1,158.193 | 1,157.536 | 1,124.191 | 1,131.334 | 1,130.311 | 1,134.503 | 1,129.196 | 1,146.334 | 1,156.516 | 1,157.685 | 1,158.212 | 1,076.599 | 1,044.641 | 1,037.026 | 1,019.463 | 1,003.836 | 956.911 | 939.877 | 940.763 | 960.35 | 945.649 | 934.337 | 887.585 | 855.422 | 851.638 | 841.652 | 819.795 | 812.491 | 790.598 | 779.954 | 779.976 | 711.464 | 705.379 | 710.852 | 673.11 | 663.651 | 654.066 | 636.623 | 627.477 | 604.01 | 582.403 | 577.438 | 557.855 | 558.296 | 553.097 | 202.56 | 201.411 | 194.316 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.959 | 1.5 | 1.342 | 0.744 | 0.883 | 0.464 | 3.437 | 0.201 | 0.557 | 0.261 | 1.698 | 0.319 | 0.207 | 0.33 | 0.33 | 0.45 | 0.221 | 0.309 | 0.604 | 0.396 | 0.267 | 0.137 | 0.065 | 0.059 | 0.055 | 0.067 | 0.074 | 0.074 | 0.087 | 0.097 | 0.106 | 0.134 | 0.139 | 0.155 | 0.172 | 0.199 | 0.198 | 0.222 | 0.225 | 0.271 | 0.286 | 0.325 | 0.339 | 0 | 0 | 0 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.218 | 2.368 | 2.304 | 2.35 | 2.137 | 1.873 | 2.579 | 2.793 | 2.14 | 2.071 | 2.419 | 2.243 | 1.82 | 1.478 | 1.39 | 1.214 | 0.951 | 0.833 | 0.812 | 0.63 | 0 | 0 | 0 | 0.415 | 0 | 0 | 0 | 0.637 | 0.656 | 0.65 | 0.668 | 0.785 | 0 | 0 | 0 | 1.006 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 31 | 0 | 0 | 0 | 276 | 131.5 | 40 | 0 | 0 | 0 | 4.143 | 3.501 | 2.907 | 3.501 | 1.05 | 1.019 | 1.064 | 2.162 | 2.452 | 17.263 | 25.508 | 30.724 | 60.812 | 114.043 | 102.741 | 72.993 | 21.734 | 1.469 | 3.325 | 2.919 | 3.203 | 5 | 6.868 | 5.872 | 6.672 | 6.48 | 6.629 | 5.098 | 4.808 | 10.755 | 7.801 | 8.07 | 10.14 | 11.468 | 10.095 | 11.088 | 13.761 | 13.079 | 13.826 | 13.683 | 17.817 | 15.292 | 18.251 | 12.078 | 16.041 | 17.782 | 17.864 | 14.001 | 20.404 | 17.673 | 28.096 | 31.057 | 52.969 | 53.078 | 58.263 | 42.712 | 47.694 | 39.389 | 27.56 | 32.815 | 28.524 | 27.314 | 35.426 | 27.281 | 35.848 | 29.832 | 28.757 | 28.331 | 27.106 | 30.825 | 28.726 | 27.254 | 20.957 | 28.752 | 24.808 | 24.064 | 22.008 | 24.328 | 27.494 | 20.485 | 17.054 | 20.637 | 24.503 | 17.95 | 16.252 | 0 | 5 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.811 | 0 | 1.312 | 1.819 | 1.221 | 0 | 0 | 1.007 | 1.765 | 0 | 0 | 4.279 | 0.991 | 0 | 0 | 0 | 4.734 | 3.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 1.974 | 0 | 0 | 0 | 1.487 | 0 | 0 | 0 | 1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,460.345 | 5,528.336 | 5,225.723 | 5,148.885 | 5,184.279 | 5,386.12 | 5,108.744 | 2,938.917 | 2,995.272 | 3,011.144 | 3,016.02 | 3,015.657 | 3,069.485 | 3,029.658 | 2,018.065 | 1,880.582 | 1,800.636 | 1,701.351 | 1,594.121 | 1,504.728 | 1,348.794 | 1,341.334 | 1,325.702 | 1,250.616 | 1,239.215 | 1,212.341 | 1,186.014 | 1,178.846 | 1,181.009 | 1,205.998 | 1,210.341 | 1,198.29 | 1,003.42 | 1,000.836 | 994.866 | 963.264 | 971.94 | 978.239 | 962.196 | 930.966 | 942.674 | 951.439 | 942.824 | 915.941 | 933.094 | 937.011 | 934.237 | 925.854 | 973.826 | 1,052.93 | 1,038.514 | 1,032.703 | 1,028.071 | 1,009.919 | 1,011.919 | 973.442 | 997.398 | 990.825 | 992.937 | 985.237 | 990.75 | 1,006.873 | 992.196 | 981.334 | 873.089 | 845.371 | 839.217 | 818.656 | 808.917 | 765.895 | 760.123 | 764.644 | 778.359 | 774.182 | 766.94 | 715.562 | 708.723 | 704.958 | 702.484 | 683.927 | 679.295 | 661.985 | 648.379 | 653.294 | 589.182 | 592.409 | 591.762 | 558.983 | 550.702 | 545.192 | 527.339 | 517.311 | 504.437 | 487.47 | 478.685 | 458.309 | 465.558 | 464.485 | 172.747 | 166.505 | 160.234 |
Total Current Liabilities
| 5,460.345 | 5,528.336 | 5,225.723 | 5,179.885 | 5,184.279 | 5,386.12 | 5,108.744 | 3,217.876 | 3,131.083 | 3,052.486 | 3,018.076 | 3,018.359 | 3,071.17 | 3,037.238 | 2,021.767 | 1,885.053 | 1,806.163 | 1,704.099 | 1,595.459 | 1,510.278 | 1,352.277 | 1,344.116 | 1,343.415 | 1,276.345 | 1,274.982 | 1,277.211 | 1,300.453 | 1,281.854 | 1,254.139 | 1,227.797 | 1,211.869 | 1,201.67 | 1,006.406 | 1,004.113 | 999.94 | 970.219 | 977.909 | 985.017 | 968.81 | 937.734 | 947.927 | 956.419 | 953.778 | 923.94 | 941.386 | 947.376 | 945.976 | 936.235 | 985.239 | 1,067.03 | 1,051.593 | 1,046.529 | 1,041.754 | 1,028.305 | 1,027.211 | 991.693 | 1,009.476 | 1,006.866 | 1,010.719 | 1,003.101 | 1,004.751 | 1,027.277 | 1,012.087 | 1,011.798 | 906.45 | 900.69 | 894.432 | 878.792 | 854.208 | 816.382 | 801.652 | 794.359 | 815.567 | 804.949 | 796.074 | 752.466 | 738.881 | 742.019 | 733.267 | 713.517 | 709.663 | 689.721 | 679.204 | 682.02 | 616.436 | 613.782 | 620.514 | 583.791 | 574.766 | 567.837 | 552.323 | 545.455 | 525.59 | 505.309 | 499.322 | 482.812 | 483.508 | 481.743 | 172.747 | 171.505 | 160.234 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 136.162 | 135.561 | 135.272 | 135.009 | 85.111 | 85.154 | 85.117 | 52.619 | 52.792 | 52.98 | 63.031 | 63.187 | 63.331 | 64.464 | 30.207 | 30.247 | 31.789 | 29.303 | 29.239 | 4.941 | 20.072 | 19.792 | 19.923 | 18.663 | 18.767 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.455 | 0.455 | 0.455 | 0.455 | 0.932 | 0.932 | 0.932 | 0.932 | 1.429 | 1.429 | 1.429 | 1.429 | 1.947 | 7.947 | 7.947 | 7.947 | 8.485 | 8.485 | 15.485 | 12.485 | 16 | 27 | 27 | 25 | 25 | 25 | 9 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 27.586 | 25.8 | 23.438 | 26.34 | 41.086 | 28.137 | 9.933 | 7.996 | 8.181 | 7.525 | 8.476 | 8.227 | 8.132 | 7.741 | 7.193 | 6.278 | 5.575 | 4.894 | 4.593 | 4.171 | 3.378 | 2.525 | 4.378 | 2.247 | 4.968 | 7.68 | 1.671 | 1.745 | 2.49 | 2.327 | 1.61 | 1.188 | 2.864 | 1.859 | 3.091 | 3.15 | 3.157 | 3.159 | 3.116 | 3.216 | 3.455 | 3.514 | 3.833 | 3.42 | 3.496 | 3.449 | 3.407 | 4.448 | 5.024 | 4.751 | 8.422 | 8.882 | 8.928 | 8.184 | 8.407 | 10.625 | 0 | 0 | 0 | 0 | 15.046 | 0 | 15.432 | 10.591 | 8.756 | 8.619 | 8.708 | 9.148 | 11.444 | 7.809 | 4.489 | 4.474 | 4.401 | 4.373 | 4.056 | 3.888 | 3.416 | 4.17 | 3.705 | 3.35 | 3.188 | 2.901 | 3.821 | 4.098 | 4.443 | 3.07 | 3.787 | 3.577 | 4.476 | 3.202 | 2.8 | 2.503 | 2.014 | 1.123 | 2.938 | 1.847 | 2.912 | 1.33 | 0.992 | 1.544 | 6.309 |
Total Non-Current Liabilities
| 163.748 | 161.361 | 158.71 | 161.349 | 126.197 | 113.663 | 95.05 | 60.615 | 60.973 | 60.505 | 71.507 | 71.414 | 71.463 | 72.205 | 37.4 | 36.525 | 37.364 | 34.197 | 33.832 | 9.112 | 23.45 | 22.317 | 24.301 | 20.91 | 23.735 | 22.68 | 1.671 | 1.745 | 2.49 | 2.327 | 1.61 | 1.188 | 2.864 | 1.859 | 3.091 | 3.15 | 3.157 | 3.159 | 3.116 | 3.216 | 3.455 | 3.514 | 3.833 | 3.42 | 3.496 | 3.449 | 3.407 | 4.448 | 5.024 | 4.751 | 8.877 | 9.337 | 9.383 | 8.639 | 9.339 | 11.557 | 0.932 | 0.932 | 1.429 | 1.429 | 16.475 | 1.429 | 17.379 | 18.538 | 16.703 | 16.566 | 17.193 | 17.633 | 26.929 | 20.294 | 20.489 | 31.474 | 31.401 | 29.373 | 29.056 | 28.888 | 12.416 | 8.17 | 8.705 | 8.35 | 8.188 | 7.901 | 8.821 | 9.098 | 9.443 | 8.07 | 8.787 | 8.577 | 9.476 | 8.202 | 7.8 | 7.503 | 7.014 | 6.123 | 7.938 | 6.847 | 7.912 | 6.33 | 5.992 | 6.544 | 11.309 |
Total Liabilities
| 5,624.093 | 5,689.697 | 5,384.433 | 5,341.234 | 5,310.476 | 5,499.783 | 5,203.794 | 3,278.491 | 3,192.056 | 3,112.991 | 3,089.583 | 3,089.773 | 3,142.633 | 3,109.443 | 2,059.167 | 1,921.578 | 1,843.527 | 1,738.296 | 1,629.291 | 1,519.39 | 1,375.727 | 1,366.433 | 1,367.716 | 1,297.255 | 1,298.717 | 1,299.891 | 1,302.124 | 1,283.599 | 1,256.629 | 1,230.124 | 1,213.479 | 1,202.858 | 1,009.27 | 1,005.972 | 1,003.031 | 973.369 | 981.066 | 988.176 | 971.926 | 940.95 | 951.382 | 959.933 | 957.611 | 927.36 | 944.882 | 950.825 | 949.383 | 940.683 | 990.263 | 1,071.781 | 1,060.47 | 1,055.866 | 1,051.137 | 1,036.944 | 1,036.55 | 1,003.25 | 1,010.408 | 1,007.798 | 1,012.148 | 1,004.53 | 1,021.226 | 1,028.706 | 1,029.466 | 1,030.336 | 923.153 | 917.256 | 911.625 | 896.425 | 881.137 | 836.676 | 822.141 | 825.833 | 846.968 | 834.322 | 825.13 | 781.354 | 751.297 | 750.19 | 741.972 | 721.867 | 717.851 | 697.622 | 688.025 | 691.118 | 625.879 | 621.852 | 629.301 | 592.368 | 584.242 | 576.039 | 560.123 | 552.958 | 532.604 | 511.432 | 507.26 | 489.659 | 491.42 | 488.073 | 178.739 | 178.049 | 171.543 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.333 | 0.333 | 0.333 | 0.333 | 0.332 | 0.332 | 0.331 | 0.199 | 0.199 | 0.199 | 0.199 | 0.198 | 0.198 | 0.198 | 0.118 | 0.118 | 0.118 | 0.118 | 0.122 | 0.125 | 0.125 | 0.125 | 0.127 | 0.128 | 0.128 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.056 | 0.056 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.019 | 0.019 | 0.019 |
Retained Earnings
| 199.898 | 190.166 | 180.884 | 173.716 | 166.49 | 162.29 | 159.134 | 169.494 | 167.864 | 171.613 | 165.59 | 158.316 | 153.198 | 149.966 | 149.62 | 146.414 | 143.794 | 141.205 | 138.765 | 136.876 | 133.044 | 131.425 | 128.924 | 125.996 | 123.05 | 120.574 | 109.628 | 106.193 | 102.829 | 99.662 | 97.626 | 94.848 | 93.131 | 90.964 | 89.102 | 87.071 | 85.178 | 83.097 | 81.187 | 79.531 | 77.904 | 76.495 | 75.269 | 74.007 | 72.702 | 71.444 | 70.269 | 81.661 | 81.3 | 81.078 | 86.152 | 87.973 | 87.68 | 90.801 | 90.56 | 90.551 | 90.868 | 92.458 | 92.115 | 94.021 | 94.083 | 96.151 | 96.283 | 95.679 | 97.492 | 96.14 | 95.224 | 93.498 | 92.076 | 90.365 | 88.367 | 86.356 | 84.341 | 82.279 | 80.483 | 78.54 | 76.025 | 73.642 | 71.668 | 69.69 | 67.24 | 65.182 | 64.028 | 62.084 | 60.474 | 58.932 | 57.523 | 56.242 | 54.7 | 52.985 | 51.385 | 49.703 | 48.352 | 47.412 | 46.034 | 44.816 | 43.603 | 42.601 | 14.209 | 13.883 | 13.326 |
Accumulated Other Comprehensive Income/Loss
| -6.333 | -7.545 | -5.526 | -8.26 | -8.058 | -7.494 | -10.109 | -8.561 | -8.161 | -9.021 | -9.781 | -6.651 | -2.172 | 0.056 | 0.228 | 0.606 | 0.747 | 1.529 | 1.904 | 2.004 | 1.458 | 0.207 | 0.033 | -0.193 | -1.504 | -2.95 | -4.066 | -3.767 | -3.378 | -1.309 | -0.054 | 0.174 | -0.251 | -0.993 | 1.477 | 1.128 | 0.876 | -0.071 | 0.807 | 0.02 | 1.048 | 0.316 | -0.245 | -0.137 | -0.384 | -0.437 | -0.54 | -0.321 | 0.812 | 0.708 | -0.194 | -0.678 | -1.247 | -1.689 | -1.64 | -1.572 | -1.859 | -1.814 | -1.56 | -1.063 | -0.59 | 0.16 | 0.465 | 0.754 | 1.023 | 1.393 | 0.349 | -0.207 | 0.961 | 0.247 | -0.233 | -0.997 | -0.505 | -0.723 | -0.92 | -1.816 | -1.367 | -1.263 | -0.832 | -0.506 | -1.081 | -0.278 | -0.125 | -1.231 | 0.637 | 0.31 | 0.008 | 0.538 | 0.807 | 1.152 | 1.228 | 0.934 | -0.019 | 0.466 | 1.078 | 0.314 | 0.252 | -0.554 | -0.485 | -0.618 | -0.646 |
Other Total Stockholders Equity
| 358.572 | 358.112 | 357.58 | 356.994 | 356.464 | 356.007 | 355.575 | 202.008 | 201.736 | 201.494 | 201.213 | 200.914 | 200.64 | 200.473 | 51.641 | 51.544 | 51.445 | 52.167 | 58.09 | 61.129 | 61.067 | 61.045 | 64.879 | 65.376 | 65.408 | 65.434 | 65.73 | 65.562 | 65.399 | 65.256 | 64.949 | 64.791 | 64.619 | 64.201 | 64.129 | 63.995 | 63.929 | 63.815 | 63.767 | 63.725 | 63.668 | 63.532 | 63.524 | 63.497 | 32.229 | 32.207 | 32.187 | 32.169 | 32.151 | 32.155 | 32.12 | 32.087 | 32.066 | 32.052 | 31.981 | 31.877 | 31.833 | 31.785 | 31.716 | 31.624 | 31.531 | 31.415 | 31.387 | 31.359 | 31.333 | 29.768 | 29.744 | 29.663 | 29.578 | 29.539 | 29.518 | 29.487 | 29.462 | 29.687 | 29.56 | 29.423 | 29.411 | 29.014 | 28.789 | 28.689 | 28.426 | 28.017 | 27.971 | 27.95 | 24.42 | 24.231 | 23.966 | 23.908 | 23.848 | 23.838 | 23.833 | 23.828 | 23.02 | 23.04 | 23.013 | 23.013 | 22.968 | 22.924 | 10.078 | 10.078 | 10.074 |
Total Shareholders Equity
| 552.47 | 541.066 | 533.271 | 522.783 | 515.228 | 511.135 | 504.931 | 363.14 | 361.638 | 364.285 | 357.221 | 352.777 | 351.864 | 350.693 | 201.607 | 198.682 | 196.104 | 195.019 | 198.881 | 200.134 | 195.694 | 192.802 | 193.963 | 191.307 | 187.082 | 183.185 | 171.419 | 168.115 | 164.977 | 163.736 | 162.648 | 159.94 | 157.626 | 154.299 | 154.835 | 152.321 | 150.109 | 146.967 | 145.887 | 143.402 | 142.746 | 140.469 | 138.674 | 137.493 | 104.632 | 103.299 | 102.001 | 113.594 | 114.348 | 114.026 | 118.163 | 119.467 | 118.584 | 121.249 | 120.986 | 120.941 | 120.926 | 122.513 | 122.355 | 124.666 | 125.108 | 127.81 | 128.219 | 127.876 | 153.446 | 127.385 | 125.401 | 123.038 | 122.699 | 120.235 | 117.736 | 114.93 | 113.382 | 111.327 | 109.207 | 106.231 | 104.125 | 101.448 | 99.68 | 97.928 | 94.64 | 92.976 | 91.929 | 88.858 | 85.585 | 83.527 | 81.551 | 80.742 | 79.409 | 78.028 | 76.5 | 74.519 | 71.406 | 70.971 | 70.178 | 68.196 | 66.876 | 65.024 | 23.821 | 23.362 | 22.773 |
Total Equity
| 552.47 | 541.066 | 533.271 | 522.783 | 515.228 | 511.135 | 504.931 | 363.14 | 361.638 | 364.285 | 357.221 | 352.777 | 351.864 | 350.693 | 201.607 | 198.682 | 196.104 | 195.019 | 198.881 | 200.134 | 195.694 | 192.802 | 193.963 | 191.307 | 187.082 | 183.185 | 171.419 | 168.115 | 164.977 | 163.736 | 162.648 | 159.94 | 157.626 | 154.299 | 154.835 | 152.321 | 150.109 | 146.967 | 145.887 | 143.402 | 142.746 | 140.469 | 138.674 | 137.493 | 104.632 | 103.299 | 102.001 | 113.594 | 114.348 | 114.026 | 118.163 | 119.467 | 118.584 | 121.249 | 120.986 | 120.941 | 120.926 | 122.513 | 122.355 | 124.666 | 125.108 | 127.81 | 128.219 | 127.876 | 153.446 | 127.385 | 125.401 | 123.038 | 122.699 | 120.235 | 117.736 | 114.93 | 113.382 | 111.327 | 109.207 | 106.231 | 104.125 | 101.448 | 99.68 | 97.928 | 94.64 | 92.976 | 91.929 | 88.858 | 85.585 | 83.527 | 81.551 | 80.742 | 79.409 | 78.028 | 76.5 | 74.519 | 71.406 | 70.971 | 70.178 | 68.196 | 66.876 | 65.024 | 23.821 | 23.362 | 22.773 |
Total Liabilities & Shareholders Equity
| 6,176.563 | 6,230.763 | 5,917.704 | 5,864.017 | 5,825.704 | 6,010.918 | 5,708.725 | 3,641.631 | 3,553.694 | 3,477.276 | 3,446.804 | 3,442.55 | 3,494.497 | 3,460.136 | 2,260.774 | 2,120.26 | 2,039.631 | 1,933.315 | 1,828.172 | 1,719.524 | 1,571.421 | 1,559.235 | 1,561.679 | 1,488.562 | 1,485.799 | 1,483.076 | 1,473.543 | 1,451.714 | 1,421.606 | 1,393.86 | 1,376.127 | 1,362.798 | 1,166.896 | 1,160.271 | 1,157.866 | 1,125.69 | 1,131.175 | 1,135.143 | 1,117.813 | 1,084.352 | 1,094.128 | 1,100.402 | 1,096.285 | 1,064.853 | 1,049.514 | 1,054.124 | 1,051.384 | 1,054.277 | 1,104.611 | 1,185.807 | 1,178.633 | 1,175.333 | 1,169.721 | 1,158.193 | 1,157.536 | 1,124.191 | 1,131.334 | 1,130.311 | 1,134.503 | 1,129.196 | 1,146.334 | 1,156.516 | 1,157.685 | 1,158.212 | 1,076.599 | 1,044.641 | 1,037.026 | 1,019.463 | 1,003.836 | 956.911 | 939.877 | 940.763 | 960.35 | 945.649 | 934.337 | 887.585 | 855.422 | 851.638 | 841.652 | 819.795 | 812.491 | 790.598 | 779.954 | 779.976 | 711.464 | 705.379 | 710.852 | 673.11 | 663.651 | 654.066 | 636.623 | 627.477 | 604.01 | 582.403 | 577.438 | 557.855 | 558.296 | 553.097 | 202.56 | 201.411 | 194.316 |