Shore Bancshares, Inc.
NASDAQ:SHBI
14.41 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 138.883 | 114.56 | 372.413 | 108.709 | 45.827 | 37.709 | 55.499 | 163.306 | 403.009 | 570.976 | 583.613 | 310.852 | 237.188 | 227.086 | 186.917 | 156.462 | 126.284 | 96.251 | 94.971 | 103.373 | 39.28 | 58.819 | 67.225 | 48.777 | 43.479 | 41.995 | 31.82 | 43.916 | 54.079 | 48.851 | 75.938 | 75.099 | 61.208 | 73.073 | 69.303 | 58.746 | 59.756 | 72.717 | 92.671 | 105.924 | 92.714 | 132.499 | 130.622 | 105.298 | 121.939 | 118.898 | 191.443 | 160.427 | 160.304 | 149.809 | 122.762 | 118.812 | 66.832 | 50.385 | 41.273 | 39.778 | 32.297 | 25.999 | 15.009 | 15.3 | 22.12 | 24.603 | 17.284 | 22.396 | 19.875 | 24.164 | 20.234 | 23.614 | 32.296 | 45.757 | 60.051 | 40.652 | 28.604 | 32.732 | 42.058 | 31.747 | 26.05 | 23.393 | 23.012 | 28.374 | 28.756 | 29.479 | 29.288 | 36.135 | 45.152 | 37.115 | 42.327 | 26.429 | 18.645 | 16.958 | 31.603 | 29.678 | 31.941 | 25.738 | 20.039 | 9.472 | 9.99 | 4.631 |
Short Term Investments
| 0 | 131.594 | 179.496 | 110.521 | 79.143 | 78.069 | 81.525 | 83.587 | 86.347 | 94.689 | 106.695 | 116.982 | 105.125 | 113.957 | 124.103 | 139.568 | 139.349 | 86.02 | 104.375 | 122.791 | 138.911 | 145.41 | 150.814 | 154.432 | 167.675 | 175.566 | 183.91 | 196.955 | 213.39 | 201.587 | 178.072 | 163.798 | 174.788 | 195.681 | 206.735 | 212.165 | 220.434 | 228.21 | 240.111 | 236.108 | 223.273 | 202.826 | 152.247 | 147.101 | 135.862 | 95.336 | 142.238 | 145.508 | 0 | 0 | 0 | 129.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.84 | 5.065 | 5.083 | 4,891.839 | 5.225 | 4.27 | 4.109 | 3,897.182 | 3.993 | 3.599 | 3.561 | 3,275.042 | 0 | 0 | 0 | 3,041.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 138.883 | 114.56 | -63.172 | 187.852 | 123.896 | 119.234 | 139.086 | 249.653 | 497.698 | 677.671 | 700.595 | 415.977 | 351.145 | 351.189 | 326.485 | 295.811 | 212.304 | 200.626 | 217.762 | 242.284 | 184.69 | 209.633 | 221.657 | 216.452 | 219.045 | 225.254 | 228.775 | 257.306 | 255.666 | 226.923 | 239.736 | 249.887 | 256.889 | 279.808 | 281.468 | 279.18 | 287.966 | 312.828 | 328.779 | 329.197 | 295.54 | 284.746 | 277.723 | 241.16 | 217.275 | 261.136 | 336.951 | 160.427 | 160.304 | 149.809 | 122.762 | 118.812 | 66.832 | 50.385 | 41.273 | 39.778 | 32.297 | 25.999 | 15.009 | 15.3 | 22.12 | 24.603 | 17.284 | 22.396 | 19.875 | 24.164 | 20.234 | 23.614 | 32.296 | 45.757 | 60.051 | 40.652 | 28.604 | 32.732 | 42.058 | 31.747 | 26.05 | 23.393 | 23.012 | 28.374 | 28.756 | 29.479 | 29.288 | 36.135 | 45.152 | 37.115 | 42.327 | 26.429 | 18.645 | 16.958 | 31.603 | 29.678 | 31.941 | 25.738 | 20.039 | 9.472 | 9.99 | 4.631 |
Net Receivables
| 0 | 19.641 | 19.541 | 19.217 | 15.683 | 10.079 | 8.218 | 9.458 | 7.44 | 7.087 | 7.264 | 7.335 | 5.105 | 5.387 | 6.009 | 6.772 | 7.783 | 6.167 | 3.67 | 3.63 | 4.025 | 4.452 | 3.759 | 3.345 | 3.601 | 3.029 | 3.246 | 3.502 | 3.122 | 2.865 | 2.753 | 2.675 | 2.473 | 2.581 | 2.602 | 2.458 | 2.617 | 2.52 | 2.604 | 2.663 | 2.64 | 2.617 | 3.308 | 3.631 | 16.186 | 7.5 | 8.898 | 9.045 | 0 | 0 | 0 | 4.809 | 0 | 0 | 0 | 0 | 0 | 0 | 4.78 | 0 | 4.769 | 4.355 | 6.004 | 5.954 | 6.187 | 6.446 | 6.902 | 6.091 | 6.09 | 5.552 | 5.083 | 5.465 | 5.225 | 4.27 | 4.613 | 3.897 | 4.365 | 4.462 | 4.101 | 3.275 | 3.295 | 3.684 | 3.618 | 3.042 | 4.748 | 4.847 | 4.465 | 2.958 | 3.364 | 3.518 | 3.652 | 3.321 | 4.414 | 4.044 | 4.363 | 4.334 | 1.713 | 1.609 | 1.544 |
Inventory
| 0 | -158.524 | 23.538 | 43.955 | -140.254 | -69.085 | -57.547 | 2,395.228 | -174.075 | -413.207 | -581.765 | -594.345 | -720.451 | -582.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 205.485 | 161.65 | 136.125 | 391.809 | 124.571 | 59.006 | 49.329 | 67.834 | 174.075 | 413.207 | 581.765 | 594.345 | 317.809 | 244.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 592.027 | 590.685 | 574.696 | 538.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 205.485 | 161.65 | 136.125 | 391.809 | 187.852 | 123.896 | 119.234 | 2,611.606 | 257.093 | 504.785 | 684.935 | 707.93 | 18.44 | 18.275 | 14.553 | 16.653 | 17.577 | 24.585 | 16.432 | 18.465 | 22.777 | 18.541 | 18.915 | 16.294 | 18.859 | 19.42 | 12.752 | 21.534 | 22.315 | 15.748 | 14.884 | 1.249 | 17.896 | 15.753 | 14.566 | 15.08 | 17.401 | 20.06 | 24.319 | 11.824 | 26.879 | 22.997 | 22.668 | 0.987 | 26.133 | 22.607 | 24.808 | 26.579 | 22.005 | 23.037 | 19.168 | 22.986 | 26.519 | 21.234 | 19.074 | 1.344 | 21.764 | 16.645 | 14.351 | 14.411 | 18.468 | 24.853 | 22.437 | 1.936 | 26.906 | 24.375 | 22.284 | 22.206 | 25.812 | 21.808 | 21.417 | 31,402.718 | 24.395 | 20.331 | 31.34 | 32,886.898 | 31.322 | 28.801 | 26.056 | 25,325.888 | 31.669 | 32.44 | 33.097 | 22,433.373 | 40.883 | 49.999 | 41.58 | 45.285 | 621.82 | 612.848 | 595.306 | 573.704 | 34.092 | 35.985 | 30.101 | 24.373 | 11.185 | 11.599 | 6.175 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 93.047 | 93.938 | 95.237 | 94.873 | 93.89 | 60.113 | 59.86 | 61.117 | 62.016 | 62.223 | 62.229 | 62.994 | 32.523 | 30.929 | 32.537 | 29.719 | 29.448 | 29.547 | 29.949 | 28.592 | 28.779 | 26.373 | 26.399 | 22.711 | 23.252 | 23.307 | 23.188 | 23.054 | 23.124 | 23.297 | 16.831 | 16.558 | 16.68 | 16.708 | 16.813 | 16.864 | 16.958 | 16.801 | 16.728 | 16.275 | 15.229 | 14.954 | 15.108 | 15.198 | 15.175 | 15.315 | 15.502 | 15.593 | 15.537 | 15.398 | 15.243 | 14.662 | 14.236 | 14.377 | 14.304 | 14.483 | 14.714 | 14.924 | 14.682 | 14.307 | 14.012 | 14.018 | 13.941 | 13.855 | 14.097 | 14.465 | 15.408 | 15.617 | 15.651 | 15.965 | 15.897 | 15.973 | 15.945 | 15.946 | 15.56 | 15.187 | 14.2 | 14.31 | 13.595 | 13.07 | 12.631 | 12.43 | 11.229 | 11.302 | 11.423 | 8.66 | 8.678 | 8.534 | 7.803 | 7.564 | 7.231 | 7.224 | 7.418 | 7.426 | 7.289 | 7.039 | 3.958 | 0 | 0 |
Goodwill
| 63.266 | 63.266 | 63.266 | 63.266 | 63.266 | 63.266 | 63.266 | 63.266 | 63.281 | 63.281 | 63.281 | 63.421 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.518 | 17.526 | 27.618 | 27.618 | 27.618 | 28.2 | 27.909 | 27.207 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 11.931 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 12.454 | 13.678 | 13.678 | 13.678 | 12.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 15.954 | 11.939 | 11.939 | 11.939 | 11,938.714 | 11.939 | 11.939 | 11.939 | 11,938.714 | 11.939 | 11.939 | 11.939 | 11,938.714 | 0 | 0 | 0 | 5,990.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.659 | 1.696 | 1.733 |
Intangible Assets
| 40.609 | 48.94 | 51.336 | 54.016 | 56.575 | 10.137 | 10.416 | 10.822 | 11.328 | 11.734 | 12.131 | 11.622 | 1.365 | 1.473 | 1.593 | 1.719 | 1.844 | 1.97 | 2.108 | 2.252 | 2.396 | 2.54 | 2.696 | 2.857 | 4.088 | 4.369 | 4.608 | 4.719 | 4.831 | 4.946 | 1.047 | 1.079 | 1.112 | 1.145 | 1.178 | 1.211 | 1.231 | 1.264 | 1.297 | 1.331 | 1.364 | 1.397 | 3.446 | 3.52 | 3.594 | 3.668 | 3.742 | 3.816 | 3.89 | 3.986 | 4.082 | 4.208 | 4.334 | 4.583 | 4.711 | 4.84 | 4.969 | 5.148 | 5.277 | 5.406 | 5.535 | 5.663 | 5.792 | 5.921 | 6.05 | 6.179 | 6.307 | 6.436 | 1.366 | 1.421 | 1.486 | 1,568.803 | 1.653 | 1.737 | 1.821 | 1,905.585 | 1.99 | 2.074 | 2.158 | 2,242.367 | 0 | 0 | 0 | 1,580.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 103.875 | 112.206 | 114.602 | 117.282 | 119.841 | 73.403 | 73.682 | 74.088 | 74.609 | 75.015 | 75.412 | 75.043 | 18.883 | 18.991 | 19.111 | 19.237 | 19.362 | 19.488 | 19.626 | 19.77 | 19.914 | 20.058 | 20.214 | 20.383 | 31.706 | 31.987 | 32.226 | 32.919 | 32.74 | 32.153 | 12.978 | 13.01 | 13.043 | 13.076 | 13.109 | 13.142 | 13.162 | 13.195 | 13.228 | 13.262 | 13.295 | 13.328 | 15.9 | 15.974 | 16.048 | 16.122 | 16.196 | 16.27 | 16.344 | 16.44 | 16.536 | 16.662 | 16.788 | 18.261 | 18.389 | 18.518 | 17.923 | 21.102 | 21.231 | 21.36 | 21.489 | 21.617 | 21.746 | 21.875 | 22.004 | 22.133 | 22.261 | 22.39 | 13.305 | 13.36 | 13.425 | 13.508 | 13.592 | 13.676 | 13.76 | 13.844 | 13.929 | 14.013 | 14.097 | 14.181 | 10.953 | 10.625 | 7.517 | 7.571 | 7.625 | 7.679 | 7.733 | 7.787 | 7 | 7.065 | 1.473 | 1.475 | 1.512 | 1.549 | 1.585 | 1.622 | 1.659 | 1.696 | 1.733 |
Long Term Investments
| 178.388 | 138.347 | 103.111 | 335.923 | 607.628 | 616.447 | 631.879 | 644.275 | 658.288 | 554.917 | 515.138 | 522.948 | 357.01 | 314.225 | 251.414 | 206.669 | 160.919 | 99.118 | 114.412 | 132.919 | 150.03 | 152.64 | 158.012 | 161.744 | 174.361 | 182.386 | 190.072 | 203.202 | 219.631 | 207.998 | 184.687 | 170.606 | 178.597 | 199.676 | 210.731 | 216.356 | 224.626 | 232.723 | 244.626 | 240.738 | 228.005 | 207.897 | 157.321 | 152.286 | 138.219 | 97.927 | 144.832 | 148.165 | 130.447 | 138.412 | 127.149 | 139.126 | 112.328 | 113.271 | 106.92 | 105.782 | 104.075 | 106.556 | 112.929 | 109.684 | 103.921 | 89.272 | 78.953 | 89.456 | 93.149 | 91.842 | 99.062 | 110.033 | 122.773 | 126.305 | 130.494 | 130.246 | 126.329 | 117.799 | 123.27 | 121.07 | 126.764 | 120.709 | 123.89 | 119.096 | 133.796 | 137.74 | 136.823 | 159.681 | 140.564 | 119.203 | 128.019 | 123.988 | 120.862 | 127.132 | 128.521 | 125.828 | 121.216 | 112.394 | 107.556 | 117.6 | 49.039 | 49.467 | 49.959 |
Tax Assets
| 32.191 | 36.078 | 38.978 | 40.707 | 45.346 | 10.879 | 10.436 | 14.261 | 7.347 | 5.366 | 3.682 | 9.419 | 6.583 | 6.728 | 0 | -255.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.903 | 2.579 | 2.34 | 0 | 2.61 | 2.639 | 1.688 | 1.847 | 2.122 | 2.528 | 2.002 | 2,091.516 | 1.886 | 2.286 | 2.024 | 1,991.114 | 1.724 | 1.663 | 2.028 | 1,542.544 | 0 | 0 | 0 | 855.64 | 0 | 0 | 0 | 0 | -127.862 | -134.197 | -129.994 | -127.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,304.718 | 5,321.798 | 5,337.651 | 5,030.324 | -45.346 | -10.879 | -10.436 | -663.811 | -7.347 | -5.365 | -3.682 | -9.419 | -363.593 | -320.953 | -251.414 | 204.666 | -160.919 | -99.118 | -114.412 | -132.919 | -150.03 | -152.64 | -158.012 | -161.752 | -174.361 | -182.386 | -190.072 | -203.784 | -219.631 | -207.998 | -184.687 | -196.627 | -178.597 | -199.676 | -210.731 | -216.356 | -224.626 | -232.723 | -244.626 | -267.117 | -228.005 | -207.897 | -157.321 | -180.732 | -138.219 | -97.927 | -144.832 | -148.165 | -130.447 | -138.412 | -127.149 | -139.126 | -112.328 | -113.271 | -106.92 | -135.906 | -104.075 | -106.556 | -112.929 | -109.684 | -103.921 | -89.272 | -78.953 | -122.301 | -93.149 | -91.842 | -99.062 | -110.033 | -122.773 | -126.305 | -130.494 | 29,321.183 | -126.329 | -117.799 | -123.27 | 28,881.064 | -126.764 | -120.709 | -123.89 | 27,104.569 | -157.38 | -160.795 | -155.569 | 18,694.029 | -159.612 | -135.542 | -144.43 | -140.308 | 7 | 7.065 | 1.473 | 1.475 | -130.146 | -121.369 | -116.43 | -126.261 | -54.656 | -51.163 | -51.692 |
Total Non-Current Assets
| 5,712.219 | 5,702.367 | 5,689.579 | 5,619.109 | 821.359 | 749.963 | 765.421 | 129.93 | 794.913 | 692.156 | 652.779 | 660.985 | 51.406 | 49.92 | 51.648 | 204.666 | 48.81 | 49.035 | 49.575 | 48.362 | 48.693 | 46.431 | 46.613 | 43.086 | 54.958 | 55.294 | 55.414 | 55.391 | 55.864 | 55.45 | 29.809 | 3.547 | 29.723 | 29.784 | 29.922 | 30.006 | 30.12 | 29.996 | 29.956 | 3.158 | 28.524 | 28.282 | 31.008 | 2.726 | 31.223 | 31.437 | 31.698 | 31.863 | 31.881 | 31.838 | 31.779 | 31.324 | 31.024 | 32.638 | 32.693 | 2.877 | 32.637 | 36.026 | 35.913 | 35.667 | 38.404 | 38.214 | 38.027 | 2.885 | 38.711 | 39.237 | 39.357 | 39.854 | 31.078 | 31.853 | 31.324 | 31,572.426 | 31.423 | 31.908 | 31.344 | 31,022.279 | 29.853 | 29.986 | 29.72 | 28,793.46 | 157.38 | 160.795 | 155.569 | 19,728.223 | 159.612 | 135.542 | 144.43 | 140.308 | 14.803 | 14.629 | 8.704 | 8.699 | 130.146 | 121.369 | 116.43 | 126.261 | 54.656 | 51.163 | 51.692 |
Total Assets
| 5,917.704 | 5,864.017 | 5,825.704 | 6,010.918 | 5,708.725 | 3,641.794 | 3,553.694 | 3,477.276 | 3,446.804 | 3,442.55 | 3,494.497 | 3,460.416 | 2,260.774 | 2,120.26 | 2,039.631 | 1,933.315 | 1,828.172 | 1,719.524 | 1,571.421 | 1,559.235 | 1,561.679 | 1,488.562 | 1,485.799 | 1,483.076 | 1,473.543 | 1,451.714 | 1,421.606 | 1,393.874 | 1,376.127 | 1,362.798 | 1,166.889 | 1,160.271 | 1,157.866 | 1,125.69 | 1,131.175 | 1,135.143 | 1,117.813 | 1,084.352 | 1,094.128 | 1,100.402 | 1,096.285 | 1,064.853 | 1,049.514 | 1,054.124 | 1,051.384 | 1,054.277 | 1,104.611 | 1,185.807 | 1,178.633 | 1,175.333 | 1,169.721 | 1,158.193 | 1,157.536 | 1,124.191 | 1,131.334 | 1,130.311 | 1,134.503 | 1,129.196 | 1,146.334 | 1,156.516 | 1,157.685 | 1,158.212 | 1,076.599 | 1,044.641 | 1,037.026 | 1,019.463 | 1,003.836 | 956.911 | 939.877 | 940.763 | 960.35 | 945.649 | 934.337 | 887.585 | 855.422 | 851.638 | 841.652 | 819.795 | 812.491 | 790.598 | 779.954 | 779.976 | 711.464 | 705.379 | 710.852 | 673.11 | 663.651 | 654.066 | 636.623 | 627.477 | 604.01 | 582.403 | 577.438 | 557.855 | 558.296 | 553.097 | 202.56 | 201.411 | 194.316 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 2.959 | 1.5 | 1.342 | 0.744 | 0.883 | 0.464 | 3.437 | 0.201 | 0.557 | 0.261 | 0.647 | 0.319 | 0.207 | 0.33 | 0.33 | 0.45 | 0.221 | 0.309 | 0.604 | 0.396 | 0.267 | 0.137 | 0.065 | 0.059 | 0.055 | 0.067 | 0.074 | 0.074 | 0.087 | 0.097 | 0.106 | 0.134 | 0.139 | 0.155 | 0.172 | 0.199 | 0.198 | 0.222 | 0.225 | 0.271 | 0.286 | 0.325 | 0.339 | 0 | 0 | 0 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.218 | 2.368 | 2.304 | 2.35 | 2.137 | 1.873 | 2.579 | 2.793 | 2.14 | 2.071 | 2.419 | 2.243 | 1.82 | 1.478 | 1.39 | 1.214 | 0.951 | 0.833 | 0.812 | 0.63 | 0 | 0 | 0 | 0.415 | 0 | 0 | 0 | 0.637 | 0.656 | 0.65 | 0.668 | 0.785 | 0 | 0 | 0 | 1.006 | 0 | 0 | 0 |
Short Term Debt
| 0 | 33.579 | 1.347 | 1.801 | 13.082 | 276 | 131.5 | 40 | 10.023 | 10.216 | 10.397 | 11.567 | 5.686 | 5.757 | 7.329 | 0 | 4.84 | 1.064 | 2.162 | 1.226 | 17.263 | 25.508 | 30.724 | 60.812 | 114.043 | 102.741 | 72.993 | 21.734 | 1.469 | 3.325 | 2.919 | 3.203 | 5 | 6.868 | 5.872 | 6.672 | 6.48 | 6.629 | 5.098 | 4.808 | 10.755 | 7.801 | 8.07 | 10.14 | 11.468 | 10.095 | 11.088 | 13.761 | 13.079 | 13.826 | 13.683 | 17.817 | 15.292 | 18.251 | 12.078 | 16.041 | 17.782 | 17.864 | 14.001 | 20.404 | 17.673 | 28.096 | 31.057 | 52.969 | 53.078 | 58.263 | 42.712 | 47.694 | 39.389 | 27.56 | 32.815 | 28.524 | 27.314 | 35.426 | 27.281 | 35.848 | 29.832 | 28.757 | 28.331 | 27.106 | 30.825 | 28.726 | 27.254 | 20.957 | 28.752 | 24.808 | 24.064 | 22.008 | 24.328 | 27.494 | 20.485 | 17.054 | 20.637 | 24.503 | 17.95 | 16.252 | 0 | 5 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 2.811 | 0 | 1.312 | 1.819 | 1.221 | 0 | 0 | 1.007 | 1.765 | 0 | 0 | 4.279 | 0.991 | 0 | 0 | 0 | 4.734 | 3.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 1.974 | 0 | 0 | 0 | 1.487 | 0 | 0 | 0 | 1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 273.041 | 0 | 0 | 0 | 0 | -9.933 | -8.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,571.393 | 4,595.635 | 3,660.839 | 4,896.529 | 0 | -276 | -1.5 | -31.434 | -10.023 | -10.216 | -0.464 | -3.437 | -0.201 | -0.557 | -0.261 | -0.647 | -0.319 | 4.734 | 4.742 | 4.462 | 4.473 | 3.442 | 3.458 | -0.604 | -0.396 | -0.267 | -0.137 | -0.065 | -0.059 | -0.055 | -0.067 | -3.277 | -0.074 | -0.087 | -0.097 | -0.106 | -0.134 | -0.139 | -0.155 | -4.98 | -0.199 | -0.198 | -0.222 | -10.365 | -0.271 | -0.286 | -0.325 | -0.339 | 0 | 0 | 0 | -0.569 | 0 | 0 | 0 | -16.041 | 0 | 0 | 0 | 0 | -2.218 | -2.368 | -2.304 | -54.236 | -2.137 | -1.873 | -2.579 | -2.793 | -2.14 | -1.987 | -0.445 | 28,493.666 | -1.82 | -1.478 | 0.097 | 35,810.539 | -0.951 | -0.833 | 0.413 | 27,078.505 | -30.825 | -28.726 | -27.254 | 20,935.922 | -28.752 | -24.808 | -24.064 | -22.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1,571.393 | 4,629.214 | 3,662.186 | 4,898.33 | 13.082 | 276 | 131.5 | 9.908 | 0.744 | 0.883 | 0.464 | 3.437 | 5.686 | 5.757 | 7.329 | 0.647 | 4.84 | 6.005 | 7.234 | 6.018 | 22.186 | 29.171 | 34.491 | 60.812 | 114.043 | 102.741 | 72.993 | 21.734 | 1.469 | 3.325 | 2.919 | 3.277 | 5 | 6.868 | 5.872 | 6.672 | 6.48 | 6.629 | 5.098 | 4.98 | 10.755 | 7.801 | 8.07 | 10.365 | 11.468 | 10.095 | 11.088 | 13.761 | 13.079 | 13.826 | 13.683 | 17.817 | 15.292 | 18.251 | 12.078 | 16.041 | 17.782 | 17.864 | 14.001 | 20.404 | 17.673 | 28.096 | 31.057 | 1.083 | 53.078 | 58.263 | 42.712 | 47.694 | 39.389 | 27.644 | 34.789 | 28,524.433 | 27.314 | 35.426 | 28.768 | 35,847.6 | 29.832 | 28.757 | 29.556 | 27,106.241 | 30.825 | 28.726 | 27.254 | 20,957.294 | 28.752 | 24.808 | 24.064 | 22.645 | 24.984 | 28.144 | 21.153 | 17.839 | 20.637 | 24.503 | 17.95 | 17.258 | 0 | 5 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 123.456 | 122.82 | 72.559 | 72.297 | 85.117 | 52.619 | 52.792 | 52.98 | 63.031 | 63.187 | 63.331 | 64.464 | 30.207 | 30.247 | 31.789 | 29.303 | 29.239 | 4.941 | 20.072 | 19.792 | 19.923 | 18.663 | 18.767 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.843 | 0 | 0 | 0 | 2.343 | 0 | 0 | 0 | 0 | 0.455 | 0.455 | 0.455 | 0.455 | 0.932 | 0.932 | 0.932 | 0.932 | 1.429 | 1.429 | 1.429 | 1.429 | 1.947 | 7.947 | 7.947 | 7.947 | 8.485 | 8.485 | 15.485 | 12.485 | 16 | 27 | 27 | 25 | 25 | 25 | 9 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.904 | 0 | 0 | 0 | -6.493 | -1.276 | -1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.904 | 0 | 0 | 0 | 6.493 | 1.276 | 1.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,689.584 | 589.2 | 1,575.731 | 529.156 | -85.117 | -52.619 | 78.708 | 3,050.103 | -62.287 | -62.304 | -62.867 | -61.027 | 2,023.274 | 1,885.574 | 1,804.409 | -4.874 | 1,595.212 | 1,508.444 | 1,348.421 | 1,340.623 | 1,325.607 | 1,249.421 | 1,245.459 | 1,224.079 | 1,188.081 | 1,180.858 | 1,183.636 | 1,208.39 | 1,212.01 | 1,199.533 | 1,006.351 | 0 | 998.031 | 966.501 | 975.194 | 981.504 | 965.446 | 934.321 | 946.284 | 0 | 946.856 | 919.559 | 936.812 | 0 | 937.915 | 930.588 | 979.175 | 1,058.02 | 1,046.936 | 1,041.585 | 1,036.999 | 1,018.672 | 1,020.326 | 984.067 | 997.398 | 3.2 | 992.937 | 985.237 | 1,005.796 | 1,006.873 | 1,009.846 | 994.293 | 884.149 | -6 | 850.062 | 829.677 | 822.94 | 776.497 | 766.752 | 771.189 | 785.179 | 805,772.115 | 772.816 | 720.928 | 713.529 | 714,338.372 | 707.14 | 688.11 | 683.295 | 670,510.621 | -5 | -5 | -5 | 600,889.221 | -5 | -5 | -5 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,813.04 | 712.02 | 1,648.29 | 601.453 | 85.117 | 52.619 | 131.5 | 3,103.083 | 0.744 | 0.883 | 0.464 | 3.437 | 2,053.481 | 1,915.821 | 1,836.198 | 24.429 | 1,624.451 | 1,513.385 | 1,368.493 | 1,360.415 | 1,345.53 | 1,268.084 | 1,264.226 | 1,239.079 | 1,188.081 | 1,180.858 | 1,183.636 | 1,208.39 | 1,212.01 | 1,199.533 | 1,006.351 | 0.843 | 998.031 | 966.501 | 975.194 | 981.504 | 965.446 | 934.321 | 946.284 | 1.843 | 946.856 | 919.559 | 936.812 | 3.971 | 937.915 | 930.588 | 979.175 | 1,058.02 | 1,047.391 | 1,042.04 | 1,037.454 | 1,019.127 | 1,021.258 | 984.999 | 998.33 | 5.59 | 994.366 | 986.666 | 1,007.225 | 1,008.302 | 1,011.793 | 1,002.24 | 892.096 | 2.913 | 858.547 | 838.162 | 838.425 | 788.982 | 782.752 | 798.189 | 812.179 | 805,797.115 | 797.816 | 745.928 | 722.529 | 714,342.372 | 712.14 | 693.11 | 688.295 | 670,515.621 | 5 | 5 | 5 | 600,894.221 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Total Liabilities
| 5,384.433 | 5,341.234 | 5,310.476 | 5,499.783 | 85.117 | 3,278.654 | 3,192.056 | 3,112.991 | 3,089.583 | 3,089.773 | 3,142.633 | 3,109.723 | 2,059.167 | 1,921.578 | 1,843.527 | 1,738.296 | 1,629.291 | 1,519.39 | 1,375.727 | 1,366.433 | 1,367.716 | 1,297.255 | 1,298.717 | 1,299.891 | 1,302.124 | 1,283.599 | 1,256.629 | 1,230.124 | 1,213.479 | 1,202.858 | 1,009.263 | 1,005.972 | 1,003.031 | 973.369 | 981.066 | 988.176 | 971.926 | 940.95 | 951.382 | 959.933 | 957.611 | 927.36 | 944.882 | 950.825 | 949.383 | 940.683 | 990.263 | 1,071.781 | 1,060.47 | 1,055.866 | 1,051.137 | 1,036.944 | 1,036.55 | 1,003.25 | 1,010.408 | 1,007.798 | 1,012.148 | 1,004.53 | 1,021.226 | 1,028.706 | 1,029.466 | 1,030.336 | 923.153 | 917.256 | 911.625 | 896.425 | 881.137 | 836.676 | 822.141 | 825.833 | 846.968 | 834.322 | 825.13 | 781.354 | 751.297 | 750.19 | 741.972 | 721.867 | 717.851 | 697.622 | 688.025 | 691.118 | 625.879 | 621.852 | 629.301 | 592.368 | 584.242 | 576.039 | 560.123 | 552.958 | 532.604 | 511.432 | 507.26 | 489.659 | 491.42 | 488.072 | 178.739 | 178.049 | 171.543 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 5.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0.554 | 0.485 | 0.618 | 0.646 |
Common Stock
| 0.333 | 0.333 | 0.332 | 0.332 | 0.331 | 0.199 | 0.199 | 0.199 | 0.199 | 0.198 | 0.198 | 0.198 | 0.118 | 0.118 | 0.118 | 0.118 | 0.122 | 0.125 | 0.125 | 0.125 | 0.127 | 0.128 | 0.128 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.127 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.085 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.056 | 0.056 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.053 | 0.019 | 0.019 | 0.019 |
Retained Earnings
| 180.884 | 173.716 | 166.49 | 162.29 | 159.134 | 169.494 | 167.864 | 171.613 | 165.59 | 158.316 | 153.198 | 149.966 | 149.62 | 146.414 | 143.794 | 141.205 | 138.765 | 136.876 | 133.044 | 131.425 | 128.924 | 125.996 | 123.05 | 120.574 | 109.628 | 106.193 | 102.829 | 99.437 | 97.626 | 94.848 | 93.131 | 90.964 | 89.102 | 87.071 | 85.178 | 83.097 | 81.187 | 79.531 | 77.903 | 76.494 | 75.269 | 74.007 | 72.702 | 71.444 | 70.269 | 81.661 | 81.3 | 81.078 | 86.152 | 87.973 | 87.68 | 90.801 | 90.56 | 90.551 | 90.868 | 92.458 | 92.115 | 94.021 | 94.083 | 96.151 | 96.283 | 95.679 | 97.492 | 96.14 | 95.224 | 93.498 | 92.076 | 90.365 | 88.367 | 86.356 | 84.341 | 82.279 | 80.483 | 78.54 | 76.025 | 73.642 | 71.668 | 69.69 | 67.24 | 65.182 | 64.028 | 62.084 | 60.474 | 58.932 | 57.523 | 56.242 | 54.7 | 52.985 | 51.385 | 49.703 | 48.352 | 47.412 | 46.034 | 44.816 | 43.603 | 42.601 | 14.209 | 13.883 | 13.326 |
Accumulated Other Comprehensive Income/Loss
| -5.526 | -8.26 | -8.058 | -7.494 | -10.109 | -8.561 | -8.161 | -9.021 | -9.781 | -6.651 | -2.172 | 0.056 | 0.228 | 0.606 | 0.747 | 1.529 | 1.904 | 2.004 | 1.458 | 0.207 | 0.033 | -0.193 | -1.504 | -2.95 | -4.066 | -3.767 | -3.378 | -1.07 | -0.054 | 0.174 | -0.251 | -0.993 | 1.477 | 1.128 | 0.876 | -0.072 | 0.807 | 0.02 | 1.048 | 0.316 | -0.245 | -0.137 | -0.384 | -0.437 | -0.54 | -0.321 | 0.812 | 0.708 | -0.194 | -0.678 | -1.247 | -1.689 | -1.64 | -1.572 | -1.859 | -1.814 | -1.56 | -1.063 | -0.59 | 0.16 | 0.465 | 0.754 | 1.023 | 1.393 | 0.349 | -0.207 | 0.961 | 0.247 | -0.233 | -0.997 | -0.505 | -0.724 | -0.92 | -1.816 | -1.367 | -1.263 | -0.832 | -0.506 | -1.081 | -0.278 | -0.125 | -1.231 | 0.637 | 0.31 | 0.008 | 0.538 | 0.807 | 1.152 | 1.228 | 0.934 | -0.019 | 0.466 | 1.078 | 0.314 | 0.252 | -0.554 | -0.485 | -0.618 | -0.646 |
Other Total Stockholders Equity
| 352.387 | 356.994 | 356.464 | 356.007 | 355.575 | 202.008 | 201.736 | 201.494 | 201.213 | 200.914 | 200.64 | 200.473 | 51.641 | 51.544 | 51.445 | 52.167 | 58.09 | 61.129 | 61.067 | 61.045 | 64.879 | 65.376 | 65.408 | 65.434 | 65.73 | 65.562 | 65.399 | 65.256 | 64.949 | 64.791 | 64.619 | 64.201 | 64.129 | 63.995 | 63.929 | 63.815 | 63.767 | 63.725 | 63.668 | 63.532 | 63.524 | 63.497 | 32.229 | 32.207 | 32.187 | 32.169 | 32.151 | 32.155 | 32.12 | 32.087 | 32.066 | 32.052 | 31.981 | 31.877 | 31.833 | 31.785 | 31.716 | 31.624 | 31.531 | 31.415 | 31.387 | 31.359 | 31.333 | 29.768 | 29.744 | 29.663 | 29.578 | 29.539 | 29.518 | 29.487 | 29.462 | 29.687 | 29.56 | 29.423 | 29.411 | 29.014 | 28.789 | 28.689 | 28.426 | 28.017 | 27.971 | 27.95 | 24.42 | 24.231 | 23.966 | 23.908 | 23.848 | 23.838 | 23.833 | 23.828 | 23.001 | 23.04 | 23.013 | 23.013 | 22.968 | 22.37 | 9.593 | 9.46 | 9.428 |
Total Shareholders Equity
| 533.271 | 522.783 | 515.228 | 511.135 | 504.931 | 363.14 | 361.638 | 364.285 | 357.221 | 352.777 | 351.864 | 350.693 | 201.607 | 198.682 | 196.104 | 195.019 | 198.881 | 200.134 | 195.694 | 192.802 | 193.963 | 191.307 | 187.082 | 183.185 | 171.419 | 168.115 | 164.977 | 163.75 | 162.648 | 159.94 | 157.626 | 154.299 | 154.835 | 152.321 | 150.109 | 146.967 | 145.887 | 143.402 | 142.746 | 140.469 | 138.674 | 137.493 | 104.632 | 103.299 | 102.001 | 113.594 | 114.348 | 114.026 | 118.163 | 119.467 | 118.584 | 121.249 | 120.986 | 120.941 | 120.926 | 122.513 | 122.355 | 124.666 | 125.108 | 127.81 | 128.219 | 127.876 | 153.446 | 127.385 | 125.401 | 123.038 | 122.699 | 120.235 | 117.736 | 114.93 | 113.382 | 111.327 | 109.207 | 106.231 | 104.125 | 101.448 | 99.68 | 97.928 | 94.64 | 92.976 | 91.929 | 88.858 | 85.585 | 83.527 | 81.551 | 80.742 | 79.409 | 78.028 | 76.5 | 74.519 | 71.406 | 70.971 | 70.178 | 68.196 | 66.876 | 65.024 | 23.821 | 23.362 | 22.773 |
Total Equity
| 533.271 | 522.783 | 515.228 | 511.135 | 504.931 | 363.14 | 361.638 | 364.285 | 357.221 | 352.777 | 351.864 | 350.693 | 201.607 | 198.682 | 196.104 | 195.019 | 198.881 | 200.134 | 195.694 | 192.802 | 193.963 | 191.307 | 187.082 | 183.185 | 171.419 | 168.115 | 164.977 | 163.75 | 162.648 | 159.94 | 157.626 | 154.299 | 154.835 | 152.321 | 150.109 | 146.967 | 145.887 | 143.402 | 142.746 | 140.469 | 138.674 | 137.493 | 104.632 | 103.299 | 102.001 | 113.594 | 114.348 | 114.026 | 118.163 | 119.467 | 118.584 | 121.249 | 120.986 | 120.941 | 120.926 | 122.513 | 122.355 | 124.666 | 125.108 | 127.81 | 128.219 | 127.876 | 153.446 | 127.385 | 125.401 | 123.038 | 122.699 | 120.235 | 117.736 | 114.93 | 113.382 | 111.327 | 109.207 | 106.231 | 104.125 | 101.448 | 99.68 | 97.928 | 94.64 | 92.976 | 91.929 | 88.858 | 85.585 | 83.527 | 81.551 | 80.742 | 79.409 | 78.028 | 76.5 | 74.519 | 71.406 | 70.971 | 70.178 | 68.196 | 66.876 | 65.024 | 23.821 | 23.362 | 22.773 |
Total Liabilities & Shareholders Equity
| 5,917.704 | 5,864.017 | 5,825.704 | 6,010.918 | 5,708.725 | 3,641.794 | 3,553.694 | 3,477.276 | 3,446.804 | 3,442.55 | 3,494.497 | 3,460.416 | 2,260.774 | 2,120.26 | 2,039.631 | 1,933.315 | 1,828.172 | 1,719.524 | 1,571.421 | 1,559.235 | 1,561.679 | 1,488.562 | 1,485.799 | 1,483.076 | 1,473.543 | 1,451.714 | 1,421.606 | 1,393.874 | 1,376.127 | 1,362.798 | 1,166.889 | 1,160.271 | 1,157.866 | 1,125.69 | 1,131.175 | 1,135.143 | 1,117.813 | 1,084.352 | 1,094.128 | 1,100.402 | 1,096.285 | 1,064.853 | 1,049.514 | 1,054.124 | 1,051.384 | 1,054.277 | 1,104.611 | 1,185.807 | 1,178.633 | 1,175.333 | 1,169.721 | 1,158.193 | 1,157.536 | 1,124.191 | 1,131.334 | 1,130.311 | 1,134.503 | 1,129.196 | 1,146.334 | 1,156.516 | 1,157.685 | 1,158.212 | 1,076.599 | 1,044.641 | 1,037.026 | 1,019.463 | 1,003.836 | 956.911 | 939.877 | 940.763 | 960.35 | 945.649 | 934.337 | 887.585 | 855.422 | 851.638 | 841.652 | 819.795 | 812.491 | 790.598 | 779.954 | 779.976 | 711.464 | 705.379 | 710.852 | 673.11 | 663.651 | 654.066 | 636.623 | 627.477 | 604.01 | 582.403 | 577.438 | 557.855 | 558.296 | 553.097 | 202.56 | 201.411 | 194.316 |