Shore Bancshares, Inc.
NASDAQ:SHBI
15.38 (USD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 128.697 | 124.388 | 77.628 | 63.346 | 60.151 | 68.988 | 63.278 | 54.894 | 50.941 | 49.917 | 50.537 | 49.706 | 57.082 | 60.68 | 60.919 | 60.64 | 55.715 | 51.736 | 46.983 | 39.505 | 34.441 | 29.837 | 24.523 | 23.946 | 1.153 | 0.873 | 0.909 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 9.858 | 0.529 | 0.539 | 0.625 | 0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 128.697 | 124.388 | 77.628 | 63.346 | 60.151 | 59.13 | 62.749 | 54.355 | 50.316 | 49.231 | 50.537 | 49.706 | 57.082 | 60.68 | 60.919 | 60.64 | 55.715 | 51.736 | 46.983 | 39.505 | 34.441 | 29.837 | 24.523 | 23.946 | 1.153 | 0.873 | 0.909 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 0.857 | 0.992 | 0.99 | 0.988 | 0.986 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 61.638 | 48.104 | 30.119 | 22.385 | 21.519 | 28.192 | 25.635 | 22.826 | 23.129 | 23.802 | 23.607 | 23.266 | 26.582 | 27.728 | 26.06 | 23.321 | 19.991 | 17.692 | 15.755 | 13.76 | 12.244 | 9.573 | 6.724 | 6.472 | 2.437 | 2.382 | 0 |
| Selling & Marketing Expenses
| 0 | 0.898 | 0.339 | 0.331 | 0.425 | 0.509 | 0.662 | 0.528 | 0.495 | 0.428 | 0.848 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 |
| SG&A
| 61.638 | 48.104 | 30.119 | 22.385 | 21.519 | 28.192 | 25.635 | 22.826 | 23.129 | 23.802 | 23.607 | 23.266 | 26.582 | 27.728 | 26.06 | 23.321 | 19.991 | 17.692 | 15.755 | 13.76 | 12.244 | 9.573 | 6.724 | 6.472 | 2.437 | 2.382 | 0.142 |
| Other Expenses
| 98.012 | -24.06 | -86.567 | -64.684 | -59.862 | -50.446 | -64.992 | -12.113 | -56.282 | -58.563 | -81.708 | -76.357 | -72.302 | -72.804 | -56.518 | -43.844 | -30.149 | -28.645 | -30.097 | -28.216 | -22.18 | -13.451 | -1.915 | -0.175 | 5.961 | 5.966 | 7.897 |
| Operating Expenses
| 159.65 | 12.748 | -56.448 | -42.299 | -38.343 | -23.481 | -39.357 | 1.875 | -33.153 | -34.761 | -58.101 | -53.091 | -45.72 | -45.076 | -30.458 | -20.523 | -10.158 | -10.953 | -14.342 | -14.456 | -9.937 | -3.878 | 4.809 | 6.297 | 8.399 | 8.348 | 8.039 |
| Operating Income
| 0 | 54.684 | 21.18 | 21.047 | 21.808 | 35.649 | 23.392 | 20.62 | 17.163 | 14.47 | -7.564 | -3.385 | 11.362 | 15.604 | 30.461 | 40.117 | 45.557 | 40.783 | 32.641 | 25.049 | 24.504 | 25.958 | 29.332 | 30.243 | 9.552 | 9.22 | 8.948 |
| Operating Income Ratio
| 0 | 0.44 | 0.273 | 0.332 | 0.363 | 0.517 | 0.37 | 0.376 | 0.337 | 0.29 | -0.15 | -0.068 | 0.199 | 0.257 | 0.5 | 0.662 | 0.818 | 0.788 | 0.695 | 0.634 | 0.711 | 0.87 | 1.196 | 1.263 | 8.285 | 10.566 | 9.843 |
| Total Other Income Expenses Net
| 14.184 | -5.577 | -8.53 | -1.074 | -1.374 | -1.99 | -1.102 | -1.134 | -1.638 | -2.495 | -3.427 | -4.439 | -1.555 | -2.159 | -13.831 | 0.539 | 0 | 0 | 0 | -0.658 | -9.743 | -12.438 | -17.061 | -17.888 | -6.148 | -5.923 | -5.448 |
| Income Before Tax
| 14.184 | 42.141 | 21.18 | 21.047 | 21.894 | 35.3 | 19.785 | 15.899 | 11.516 | 8.112 | -16.135 | -16.203 | -1.555 | -2.159 | 11.685 | 18.562 | 21.452 | 21.709 | 20.743 | 16.039 | 14.761 | 13.52 | 12.271 | 12.355 | 3.403 | 3.297 | 3.5 |
| Income Before Tax Ratio
| 0.11 | 0.339 | 0.273 | 0.332 | 0.364 | 0.512 | 0.313 | 0.29 | 0.226 | 0.163 | -0.319 | -0.326 | -0.027 | -0.036 | 0.192 | 0.306 | 0.385 | 0.42 | 0.441 | 0.406 | 0.429 | 0.453 | 0.5 | 0.516 | 2.952 | 3.778 | 3.85 |
| Income Tax Expense
| 2.956 | 10.964 | 5.812 | 5.317 | 5.61 | 10.303 | 8.523 | 6.261 | 4.408 | 3.061 | -6.501 | -6.565 | -0.658 | -0.492 | 4.412 | 7.092 | 8.002 | 8.154 | 7.854 | 5.841 | 5.266 | 4.73 | 4.277 | 4.398 | 1.119 | 1.078 | 1.13 |
| Net Income
| 11.228 | 31.177 | 15.368 | 15.73 | 16.198 | 24.997 | 11.262 | 9.638 | 7.108 | 5.051 | -9.634 | -9.638 | -0.897 | -1.667 | 7.273 | 11.47 | 13.45 | 13.554 | 12.888 | 10.198 | 9.496 | 8.79 | 7.994 | 7.957 | 2.285 | 2.219 | 2.37 |
| Net Income Ratio
| 0.087 | 0.251 | 0.198 | 0.248 | 0.269 | 0.362 | 0.178 | 0.176 | 0.14 | 0.101 | -0.191 | -0.194 | -0.016 | -0.027 | 0.119 | 0.189 | 0.241 | 0.262 | 0.274 | 0.258 | 0.276 | 0.295 | 0.326 | 0.332 | 1.982 | 2.543 | 2.607 |
| EPS
| 0.42 | 1.57 | 1.17 | 1.27 | 1.27 | 1.96 | 0.89 | 0.76 | 0.56 | 0.46 | -1.14 | -1.14 | -0.11 | -0.2 | 0.86 | 1.37 | 1.61 | 1.62 | 1.03 | 1.24 | 1.18 | 1.09 | 1 | 1 | 0.85 | 0.75 | 0.79 |
| EPS Diluted
| 0.42 | 1.57 | 1.17 | 1.27 | 1.27 | 1.96 | 0.89 | 0.76 | 0.56 | 0.46 | -1.14 | -1.14 | -0.11 | -0.2 | 0.86 | 1.37 | 1.6 | 1.61 | 1.03 | 1.23 | 1.16 | 1.08 | 0.99 | 0.99 | 0.85 | 0.75 | 0.79 |
| EBITDA
| 0 | -5.577 | -10.283 | -1.074 | -0.086 | -1.99 | -1.102 | 16.788 | -1.638 | -2.495 | 0 | 0 | 0 | 0 | 13.831 | 20.877 | 24.123 | 24.022 | 22.103 | 16.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| 0 | 0.456 | 0.282 | 0.341 | 0.373 | 0.55 | 0.375 | 0.378 | 0.34 | 0.294 | -0.144 | -0.06 | 0.208 | 0.266 | 0.508 | 0.691 | 0.845 | 0.816 | 0.725 | 0.671 | 0.756 | 0.912 | 1.237 | 1.301 | 8.68 | 11.09 | 10.31 |