Shalby Limited (SHALBY.NS) - Quarterly Balance Statement

Home
SHALBY.NS
Financials

186.29 (INR) • At close July 4, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2018 Q4	2018 Q1	2017 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	348.62	0	367.77	-1,618.09	272.24	-1,984.96	100.43	-2,155.08	122.44	-1,730.45	183.28	-1,352.61	555.54	-1,311.89	590.81	-990.95	64.69	-323.67	192.22	-363.38	84.55	-214.37	65.4	-853.96	53.08	1,158.98	134.6	158.7
Short Term Investments Numbers are in millions	946.28	0	1,118.12	3,236.18	806.36	3,969.92	1,884.53	4,310.16	2,032.64	3,460.9	1,547.17	2,705.22	246.98	2,623.78	1,220.11	1,981.9	155.22	647.34	948.77	726.76	278.78	428.74	916.55	1,707.92	107.76	0	0.53	0.56
Cash and Short Term Investments Numbers are in millions	1,294.9	1,485.89	1,485.89	1,618.09	1,078.6	1,984.96	1,984.96	2,155.08	2,155.08	1,730.45	1,730.45	1,352.61	802.52	1,311.89	1,810.92	990.95	219.91	323.67	1,140.99	363.38	363.33	214.37	981.95	853.96	160.84	1,158.98	134.6	159.26
Net Receivables Numbers are in millions	1,752.13	0	1,713.59	0	1,471.18	0	1,387.19	0	1,087.97	0	1,227.59	0	1,131.94	0	902.17	0	1,046.21	0	846.31	0	961.87	0	1,044.12	0	866.43	770.78	0	401.11
Inventory Numbers are in millions	3,192.11	0	2,759.96	0	2,352.02	0	2,058.42	0	1,854.04	0	1,580.39	0	1,211.19	0	1,048.38	0	230.47	0	216.76	0	152.24	0	173.18	0	128.1	136.41	152.02	76.47
Other Current Assets Numbers are in millions	340.47	-1,485.89	819.52	0	645.83	0	128.81	0	1,738.65	0	157.11	0	2,474.92	0	812.76	0	241.15	0	962.55	0	859.77	0	983.5	0	804.45	168.85	151.67	239.73
Total Current Assets Numbers are in millions	6,579.61	0	6,778.96	1,618.09	5,522.5	1,984.96	5,559.38	2,155.08	5,172.49	1,730.45	4,695.54	1,352.61	4,509.61	1,311.89	4,075.2	990.95	2,711.81	323.67	2,349.29	363.38	2,307.32	214.37	2,415.17	853.96	2,025.88	2,235.02	918.82	876.57
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	8,963.69	0	9,043.66	0	9,112.76	0	6,693.26	0	6,741.85	0	6,496.89	0	6,602.55	0	6,980.22	0	6,786.37	0	6,489.48	0	6,933.22	0	6,745.5	0	6,831.13	6,937.55	5,934.24	5,414.91
Goodwill Numbers are in millions	568.59	0	568.59	0	568.59	0	101.56	0	101.53	0	101.61	0	101.55	0	101.55	0	101.55	0	101.55	0	101.55	0	101.55	0	101.55	101.55	11.34	11.34
Intangible Assets Numbers are in millions	241.35	0	208.86	0	134.56	0	122.54	0	113.73	0	110.27	0	108.74	0	72.49	0	69.98	0	45.68	0	41.09	0	34.42	0	19.55	6.78	4.81	5.03
Goodwill and Intangible Assets Numbers are in millions	809.94	0	777.45	0	703.15	0	224.1	0	215.26	0	211.88	0	210.29	0	174.04	0	171.53	0	147.23	0	142.64	0	135.97	0	121.1	108.33	15.05	16.37
Long Term Investments Numbers are in millions	224.15	0	200.92	0	175.17	0	-1,770.7	0	3.32	0	-1,524.25	0	2.73	0	-1,146.8	0	-154.12	0	-895.44	0	-277.68	0	-891.57	0	-106.66	0	0.57	0
Tax Assets Numbers are in millions	0	0	0	0	134.58	0	2,142.39	0	370.81	0	1,772.25	0	560.49	0	2	0	126.32	0	0.35	0	0	0	31.8	0	20.3	113.36	-0.57	0
Other Non-Current Assets Numbers are in millions	459.14	0	365.07	-1,618.09	427.16	-1,984.96	308.1	-2,155.08	309.91	-1,730.45	401.11	-1,352.61	49.7	-1,311.89	1,711.6	-990.95	324.3	-323.67	1,473.57	-363.38	530.87	-214.37	1,296.62	-853.96	499.81	302.03	908.95	873.9
Total Non-Current Assets Numbers are in millions	10,456.92	0	10,387.1	-1,618.09	10,552.82	-1,984.96	7,597.15	-2,155.08	7,641.15	-1,730.45	7,357.88	-1,352.61	7,425.76	-1,311.89	7,721.06	-990.95	7,254.4	-323.67	7,215.19	-363.38	7,329.05	-214.37	7,318.32	-853.96	7,365.68	7,461.27	6,858.24	6,305.18
Total Assets Numbers are in millions	17,036.53	0	17,166.06	0	16,075.32	0	13,156.53	0	12,813.64	0	12,053.42	0	11,935.38	0	11,796.29	0	9,966.21	0	9,564.48	0	9,666.32	0	9,733.49	0	9,391.56	9,696.29	7,777.06	7,181.75
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	1,184.21	0	1,192.03	0	1,295.7	0	942.93	0	879.19	0	890.5	0	588.34	0	745.92	0	522.33	0	556.33	0	569.46	0	649.87	0	481.53	478.45	444.66	389.76
Short Term Debt Numbers are in millions	3,006.6	0	2,734.26	0	1,509.79	0	719.07	0	789.35	0	359.94	0	733.3	0	528.52	0	93.67	0	0	0	139.61	0	0.64	0	139.16	382.65	326.96	428.61
Tax Payables Numbers are in millions	0	0	4.42	0	0	0	0	0	0	0	0	0	0	0	3.5	0	0	0	0	0	0	0	0	0	0	0	21.62	0
Deferred Revenue Numbers are in millions	0	0	0	0	69.85	0	149.28	0	139.01	0	144.63	0	242.02	0	222.96	0	115.25	0	-159.98	0	55.69	0	213.5	0	115.67	0	599.57	0
Other Current Liabilities Numbers are in millions	362.43	0	569.62	0	427.15	0	120.35	0	200.06	0	-19.17	0	301.45	0	-112.95	0	201.49	0	246.15	0	117	0	54.38	0	263.28	280.02	15.09	490.44
Total Current Liabilities Numbers are in millions	4,553.24	0	4,500.33	0	3,232.64	0	1,931.63	0	1,943.84	0	1,520.53	0	1,724.59	0	1,607.41	0	817.49	0	802.48	0	832.47	0	918.39	0	883.97	1,141.12	2,007.47	1,308.81
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,752.67	0	1,898.46	0	2,268.86	0	889.67	0	1,015.7	0	1,033.08	0	1,007.44	0	1,198.35	0	447.59	0	373.51	0	531.47	0	546.55	0	569.08	749.82	2,519.16	2,854.04
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	509.13	0	39.52	0	113.94	0	36.22	0	103.22	0	30.87	0	100.34	0	24.28	0	109.59	0	0	0	118.84	0	11.88	0
Deferred Tax Liabilities Non-Current Numbers are in millions	631.35	0	490.71	0	350.16	0	550.04	0	434.36	0	391.15	0	305.62	0	310.79	0	227.85	0	105.44	0	177.9	0	0	0	-97.56	0.01	230.64	0
Other Non-Current Liabilities Numbers are in millions	146.01	-10,120.79	155.79	-10,077.87	46.24	0	108.17	0	29.62	0	97.96	0	32.68	0	106.7	0	26.29	0	147.49	0	22.71	0	185.16	0	140.12	61.91	25.35	358.56
Total Non-Current Liabilities Numbers are in millions	2,530.03	-10,120.79	2,544.96	-10,077.87	2,764.78	0	1,587.4	0	1,593.62	0	1,558.41	0	1,448.96	0	1,646.71	0	802.07	0	675	0	841.67	0	731.71	0	709.2	811.74	2,787.03	3,212.6
Total Liabilities Numbers are in millions	7,083.27	-10,120.79	7,045.29	-10,077.87	5,997.42	0	3,519.03	0	3,537.46	0	3,078.94	0	3,173.55	0	3,254.12	0	1,619.56	0	1,477.48	0	1,674.14	0	1,650.1	0	1,593.17	1,952.86	4,794.5	4,521.41
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1,074.87	0	1,074.83	0	1,074.13	0	1,073.1	0	1,073.1	0	1,073.1	0	1,080.1	0	1,080	0	1,080	0	1,080.1	0	1,080.1	0	1,080.1	0	1,080.1	1,080.1	886.55	874.09
Retained Earnings Numbers are in millions	0	0	0	0	4,505.97	0	0	0	3,795.93	0	0	0	3,223.56	0	0	0	2,795.72	0	0	0	2,424.12	0	0	0	2,213.19	1,995.72	1,919.12	1,774.37
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	10,066.14	0	10,003.74	8,929.61	9,638.32	8,565.22	9,276.86	37.58	8,975.07	7,901.97	8,763.3	20.81	8,542.45	7,462.45	8,346.49	5,535.05	8,086.51	7,006.41	7,991.68	-1,086.1	8,082.85	7,002.75	7,797.88	-736.2	0	-1,270.19	8.06
Other Total Stockholders Equity Numbers are in millions	8,847.01	54.65	8,991.31	74.13	4,380.22	-0.82	0	-0.68	4,370.24	-0.59	0	-1.38	4,438.67	-0.28	0	0.16	4,455.05	0.49	0	0.5	4,472.96	0.53	0.01	0.51	4,490.08	4,538.62	176.31	3.24
Total Shareholders Equity Numbers are in millions	9,921.88	10,120.79	10,066.14	10,077.87	10,003.74	9,637.5	9,638.32	9,276.18	9,276.86	8,974.48	8,975.07	8,761.92	8,763.22	8,542.17	8,542.45	8,346.65	8,346.49	8,087	8,086.51	7,992.18	7,991.68	8,083.38	8,082.86	7,798.39	7,797.88	7,614.44	2,981.98	2,659.76
Total Equity Numbers are in millions	9,953.28	10,120.79	10,120.79	10,077.87	10,077.87	9,637.5	9,637.5	9,276.18	9,276.18	8,974.48	8,974.48	8,761.92	8,761.83	8,542.17	8,542.17	8,346.65	8,346.65	8,087	8,087	7,992.18	7,992.18	8,083.38	8,083.39	7,798.39	7,798.39	7,614.44	2,982.56	2,660.34
Total Liabilities & Shareholders Equity Numbers are in millions	17,036.53	0	17,166.08	10,077.87	16,075.32	9,637.5	13,156.53	9,276.18	12,813.64	8,974.48	12,053.42	8,761.92	11,935.38	8,542.17	11,796.29	8,346.65	9,966.21	8,087	9,564.48	7,992.18	9,666.32	8,083.38	9,733.49	7,798.39	9,391.56	9,696.29	7,777.06	7,181.75

Shalby Limited

NSE:SHALBY.NS Add to watchlist

NSE:SHALBY.NS