Shalby Limited

NSE:SHALBY.NS

184.2 (INR) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20252024202320222021202020192018201720162015201420132012
Revenue 10,869.559,337.498,049.216,989.454,308.964,868.54,609.513,832.313,253.872,904.062,754.172,588.852,251.251,778.7
Cost of Revenue 8,853.126,832.544,351.143,943.22,496.222,953.32,832.52,216.61,612.431,600.321,523.971,435.521,306.361,338.61
Gross Profit 2,016.432,504.953,698.073,046.251,812.741,915.21,777.011,615.711,641.441,303.741,230.21,153.33944.89440.09
Gross Profit Ratio 0.1860.2680.4590.4360.4210.3930.3860.4220.5040.4490.4470.4450.420.247
Reseach & Development Expenses 00000000000000
General & Administrative Expenses 042.2650.8968.1319.6219.4322.8931.4727.5231.6620.4618.1622.090
Selling & Marketing Expenses 0223.34200.9986.0437.9285.6368.9171.7745.7141.217.7225.3518.180
SG&A 1,347.97265.6251.88154.1757.54105.0691.8103.2473.2372.8638.1843.5140.2786.71
Other Expenses 00225.214.657.878.5710.179.415.799.788.448.6320.32-7.96
Operating Expenses 1,347.97265.62,811.522,220.11,255.421,339.551,276.74924.351,075.56850.07749.77624.88785.3494.67
Operating Income 668.462,239.35926.86787.61518.15464.67498.25691.36565.88453.67480.43528.45159.55345.42
Operating Income Ratio 0.0610.240.1150.1130.120.0950.1080.180.1740.1560.1740.2040.0710.194
Total Other Income Expenses Net -111.17-957.45-814.43-836.57-483.67-13.6-18.71-72.53-54.99-99.09-47.43-13.4920.534.26
Income Before Tax 557.291,281.91,020.43791.46550.55567.27503.88572.74532.45359.24430.34521.44186.98379.68
Income Before Tax Ratio 0.0510.1370.1270.1130.1280.1170.1090.1490.1640.1240.1560.2010.0830.213
Income Tax Expense 538.09446.94343.66251.75126.93291.41187.33145.59-83.29-3.95184.82143.9736.89128.06
Net Income 62.22840.77677.01541.25423.96275.87316.61429.23625.63375.83257.33390.27171.04253.44
Net Income Ratio 0.0060.090.0840.0770.0980.0570.0690.1120.1920.1290.0930.1510.0760.142
EPS 0.187.836.35.013.932.552.934.553.43.482.383.611.587.37
EPS Diluted 0.187.776.35.013.932.552.934.553.43.482.383.611.587.37
EBITDA 1,602.021,980.51,606.951,295.5962.411,001.56927.37888.63782.36558.2676.91636.07463.33453.27
EBITDA Ratio 0.1470.2120.20.1850.2230.2060.2010.2320.240.1920.2460.2460.2060.255