Surge Energy Inc. (SGY.TO) - Quarterly Balance Statement

Home
SGY.TO
Financials

5.65 (CAD) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	0	0	0	-24.862	-27.494	-30.301	-28.799	-26.696	-28.181	-29.635	-31.062	-34.097	-35.898	-38.025	-40.792	-40.666	-42.714	-44.717	-46.684	-50.378	-32.322	-34.051	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.437	2.06	23.332	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.182	3.09	0	0	0	0	0	0	0	0.002	0.008	0.283
Short Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.939	0	0	0.171	1.35	1.316	4.118	0.702	0	0	0	2.152	1.51	2.661	1.177	4.816	43.13	0	0	0	0	0	0	0	0	1.869	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	0	0	0	-24.862	-27.494	-30.301	-28.799	-26.696	-28.181	-29.635	-31.062	-34.097	-35.898	-38.025	-40.792	-40.666	-42.714	-44.717	-46.684	-50.378	-32.322	-34.051	4.939	0	0	0.171	1.35	1.316	4.118	0.702	0	0	0	2.152	1.51	2.661	1.177	4.816	43.13	0	0	0	0	0	0	0	0	1.869	0	0	0	0	0	0	1.437	2.06	23.332	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.182	3.09	0	0	0	0	0	0	0	0.002	0.008	0.283
Net Receivables Numbers are in millions	56.96	62.676	53.354	74.624	50.839	64.642	60.623	62.984	80.589	83.502	55.738	58.968	29.244	30.24	29.796	25.205	27.503	29.738	41.486	40.562	38.31	50.814	21.084	35.94	36.207	34.494	36.291	31.104	31.491	28.24	29.511	22.644	25.973	20.055	25.202	34.955	36.787	44.29	66.709	65.558	65.097	51.022	36.036	47.673	29.715	31.336	25.26	26.223	25.674	23.857	19.512	17.601	13.981	16.056	12.404	8.129	6.452	6.693	4.061	2.06	3.939	4.163	5.44	6.232	11.3	9.832	8.352	6.363	7.917	10.81	10.388	9.068	10.526	10.417	10.808	8.974	8.198	8.379	7.756	6.449	7.352	5.756	4.795	4.105	4.482	4.401	3.215	3.102	1.73	2.72	2.156	0	1.954	2.281	2.324	2.291	1.545	0.815	0.709	0.678	0.21	0.001
Inventory Numbers are in millions	0	0	0	24.862	27.494	30.301	28.799	26.696	28.181	29.635	31.062	34.097	35.898	38.025	40.792	40.666	42.714	44.717	46.684	50.378	32.322	34.051	0	0	0	0	2.889	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.752	0.347	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	7.819	5.962	10.059	5.032	9.131	6.466	4.514	4.662	5.373	3.91	3.152	4.044	4.595	5.921	5.253	4.9	6.829	35.809	5.942	12.367	10.33	7.788	9.222	7.185	8.209	6.733	8.68	4.068	4.646	7.478	2.888	4.607	3.582	4.331	3.934	6.245	6.057	8.373	5.697	6.39	5.873	3.939	3.258	2.884	2.999	1.925	4.892	2.492	5.909	3.419	4.948	1.225	2.579	2.979	2.338	0.078	1.188	1.165	1.536	0.932	0.044	1.103	1.001	1.035	0.425	0.378	0.308	0.685	1.643	0.547	0.595	0.295	0.329	0.33	0.37	0.31	0.34	0.336	0.239	0.285	0.252	0.285	0.212	0.206	0.229	0.221	0.149	0.224	0.137	0.171	0.139	0.076	0.053	0.047	0.039	0.064	0.108	0.118	0.082	0	0	0
Total Current Assets Numbers are in millions	64.779	68.638	63.413	79.656	59.97	71.108	65.137	67.646	85.962	87.412	58.89	63.012	33.839	36.161	35.049	30.105	34.332	65.547	47.428	52.929	48.64	58.602	35.245	43.125	44.416	41.398	49.21	36.488	40.255	36.42	32.399	27.251	29.555	26.538	30.646	43.861	44.021	57.479	115.536	71.948	70.97	54.961	39.294	50.557	32.714	33.261	30.152	30.584	36.459	27.276	24.46	21.532	16.56	19.035	16.179	11.019	31.319	8.737	5.596	4.14	5.12	5.267	7.916	8.24	12.852	11.608	10.107	7.953	9.56	11.888	10.983	9.363	10.856	10.747	11.178	9.283	8.537	8.715	7.995	6.735	7.604	6.041	5.007	4.311	4.711	4.621	3.364	3.326	1.867	2.891	3.477	3.165	2.007	2.328	2.363	2.356	1.653	0.933	0.791	0.681	0.217	0.283
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	1,160.733	1,350.39	1,350.258	1,355.368	1,383.822	1,396.029	1,407.885	1,137.965	1,133.577	1,177.473	1,216.557	1,093.809	888.702	563.709	672.915	719.24	725.955	743.489	1,335.845	1,518.86	1,504.205	1,546.059	1,528.565	1,197.263	1,198.483	1,161.997	1,148.928	1,174.639	1,127.784	1,062.292	1,048.979	1,054.055	1,050.584	1,037.079	1,081.598	1,161.47	1,207.227	1,753.615	1,869.823	1,991.92	2,029.976	1,506.102	1,337.431	882.304	622.116	680.831	646.209	711.059	675.79	655.134	485.573	359.096	324.078	323.09	361.398	267.679	129.878	128.599	126.763	126.172	127.808	129.75	127.494	124.117	120.831	119.953	114.081	115.952	116.962	119.699	119.627	112.107	102.649	96.177	87.82	76.528	73.093	70.772	69.424	62.97	57.727	51.264	46.444	40.565	37.168	31.378	29.282	28.304	19.513	17.281	15.66	11.896	10.395	9.259	8.213	6.15	5.673	4.123	3.469	2.858	2.467	0
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.831	6.089	5.934	6.029	6.407	7.043	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	-89.552	0	-67.092	-0.381	-0.017	-0.297	-0.66	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-33.952	-28.11	-29.181	-31.433	0	0	0	-34.715	-33.045	0	0	0	0	0	0	0	0	0	0	0	0	5.831	6.089	5.934	6.029	6.407	7.043	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	0.49	0	0.083	0.381	0.017	0.297	0.66	0.905	0.821	0.59	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.237	0.302	1.02	0.399	0	0	0	1.073	0.007	0	0	0	0	0	0	51.057	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	89.062	68.985	67.009	63.483	68.901	74.094	76.395	0	0	0	0	0	0	0	0	0	0	0	42.39	0	0.381	5.199	2.898	28.418	31.715	33.975	33.715	27.808	28.161	31.034	33.879	36.213	35.698	33.642	33.038	14.257	2.737	2.775	0	0	0	0	0	0	0	3.703	5.083	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	89.552	0	67.092	0.381	0.017	0.297	0.66	0	0	0	0	0	0	0	0	0	0	0	0.191	0.226	0.317	0	0	0.215	0	0	33.952	28.11	29.181	31.433	0	0	0	34.715	33.045	0	0	0	0	0	0	0	0	0	24	0	0	-716.89	0.382	0	0	97.477	82.462	78.47	0	7.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.065	0.007	0.006	0.008
Total Non-Current Assets Numbers are in millions	1,250.285	1,419.375	1,417.35	1,419.232	1,452.74	1,470.42	1,484.94	1,138.87	1,134.398	1,178.063	1,216.557	1,093.809	888.702	563.709	672.915	719.24	725.955	743.489	1,378.426	1,519.086	1,504.903	1,551.258	1,531.463	1,225.896	1,230.198	1,195.972	1,182.88	1,202.749	1,156.965	1,093.725	1,082.858	1,090.268	1,086.282	1,071.794	1,114.643	1,175.727	1,209.964	1,756.39	1,869.823	1,991.92	2,029.976	1,557.159	1,337.431	882.304	646.116	684.534	651.292	716.89	682.261	661.068	491.602	462.98	413.583	401.56	361.398	275.179	129.878	128.599	126.763	126.172	127.808	129.75	127.494	124.117	120.831	119.953	114.081	115.952	116.962	119.699	119.627	112.107	102.649	96.177	87.82	76.528	73.093	70.772	69.424	62.97	57.727	51.264	46.444	40.565	37.168	31.378	29.282	28.304	19.513	17.281	15.66	11.896	10.395	9.259	8.213	6.15	5.673	4.123	3.534	2.865	2.473	0.008
Total Assets Numbers are in millions	1,315.064	1,488.013	1,480.763	1,498.888	1,512.71	1,541.528	1,550.077	1,206.516	1,220.36	1,265.475	1,275.447	1,156.821	922.541	599.87	707.964	749.345	760.287	809.036	1,425.854	1,572.015	1,553.543	1,609.86	1,566.708	1,269.021	1,274.614	1,237.37	1,232.09	1,239.237	1,197.22	1,130.145	1,115.257	1,117.519	1,115.837	1,098.332	1,145.289	1,219.588	1,253.985	1,813.869	1,985.359	2,063.868	2,100.946	1,612.12	1,376.725	932.861	678.83	717.795	681.444	747.474	718.72	688.344	516.062	484.512	430.143	420.595	377.577	286.198	161.197	137.336	132.36	130.313	132.927	135.017	135.41	132.357	133.682	131.561	124.188	123.905	126.522	131.587	130.609	121.47	113.504	106.924	98.998	85.811	81.63	79.487	77.419	69.704	65.331	57.305	51.451	44.876	41.88	35.999	32.647	31.63	21.379	20.172	19.137	15.061	12.402	11.587	10.576	8.505	7.325	5.056	4.325	3.546	2.691	0.291
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	90.791	98.715	85.39	83.978	76.038	89.094	93.373	82.298	102.172	97.913	84.33	73.009	50.641	56.354	51.265	33.507	33.782	43.718	40.848	45.016	47.771	56.839	42.35	35.168	34.496	32.767	31.107	31.952	26.466	31.224	32.039	27.199	31.076	30.268	37.72	47.911	57.652	62.084	87.313	110.209	98.308	96.219	57.808	49.51	37.817	55.182	53.823	62.722	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.538	17	20.397	14.114	11.327	10.739	15.127	17.945	17.549	14.709	20.14	18.509	10.198	11.906	11.961	14.173	12.31	12.622	9.523	11.195	9.327	7.308	6.552	4.844	3.646	2.191	4.444	5.684	3.306	2.152	2.801	2.807	2.09	2.604	1.246	1.507	0.63	0.138	0.003
Short Term Debt Numbers are in millions	19.486	55.086	20.392	67.902	67.697	35.057	31.261	56.747	56.278	54.117	53.671	9.157	171.234	179.401	269.704	303.918	314.548	8.051	8.103	9.712	7.143	7.047	1.732	0	1.936	1.761	1.591	2.011	1.804	1.602	1.406	2.431	2.184	1.943	1.709	2.977	2.63	2.292	3.046	0.448	2.656	2.279	1.915	1.836	6.119	0	0	0	0	0	0	0	0	0	0	0	0	40.9	41.65	46.8	49.25	41.75	39.65	36.5	37.65	36.65	37.95	38.35	41.7	42.5	39.3	32.05	36.2	27.15	23.25	24.89	23.94	26.35	25.6	23.05	22.3	20	17.75	13	13.5	10.05	11	12.909	4.467	0.059	0	0.111	0	0	0	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	4.018	4.023	4.013	14.013	13.933	0	0	0	0	0	10	6	6	6	4	5	5	6.279	8.719	8.502	8.417	2.616	0.845	0	-0.015	0.071	0.254	-0.167	-0.017	-0.004	0.005	-1.042	-0.802	0.82	1.054	2.545	2.899	3.209	7.957	-0.448	8.225	5.799	5.301	2.429	-6.119	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	16.136	23.343	12.257	10.209	2.284	14.635	16.798	20.194	60.342	89.323	32.015	54.869	47.167	41.989	18.883	11.603	9.345	3.262	2.653	2.191	2.888	7.707	4.511	11.692	11.828	7.576	7.748	2.707	1.841	4.765	13.535	9.586	10.12	4.747	6.959	5.373	6.031	2.292	3.046	17.773	22.92	25.197	14.519	7.957	6.119	7.209	0.957	0	49.599	66.121	51.618	52.636	22.563	41.901	34.308	13.679	8.451	11.353	10.849	6.789	8.177	15.972	16.155	0.255	4.409	1.793	1.159	0.353	0.137	0.212	0	0	0	0	0	0	0	0	0	-0.14	-0.189	0.585	0	1.816	0.785	0.699	0.349	0.1	0	0	0	0	0.547	0.6	1.166	0.529	0.329	0.253	0.009	0	0	0
Total Current Liabilities Numbers are in millions	130.431	181.167	122.052	176.102	159.952	138.786	141.432	159.239	218.792	241.353	180.016	143.035	275.042	283.744	343.852	354.028	362.675	61.31	60.323	65.421	66.219	74.209	49.438	46.86	48.245	42.175	40.7	36.503	30.094	37.587	46.985	38.174	42.578	37.778	47.442	58.806	69.212	69.877	101.362	127.982	132.109	129.494	79.543	61.732	43.936	62.391	54.78	62.722	49.599	66.121	51.618	52.636	22.563	41.901	34.308	13.679	8.451	52.253	52.499	53.589	57.427	57.722	55.805	50.293	59.059	58.839	53.222	50.03	52.576	57.84	57.245	49.599	50.909	47.29	41.759	35.088	35.846	38.311	39.773	35.22	34.734	30.108	28.945	24.143	21.593	17.3	16.193	16.656	6.657	4.503	5.684	3.417	2.699	3.401	3.973	2.619	2.932	1.499	1.516	0.63	0.138	0.003
Non-Current Liabilities:
Long Term Debt Numbers are in millions	190.159	213.411	245.677	232.938	248.312	303.116	316.658	215.012	231.76	280.547	283.384	334.733	140.668	141.765	135.895	103.339	104.622	411.765	423.684	417.119	412.234	463.978	446.566	288.33	284.139	259.37	245.946	247.774	215.945	181.649	160.684	139.818	131.71	125.171	149.028	130.967	105.141	537.188	564.258	453.094	519.75	358.465	279.619	186.153	212.494	212.874	194.523	168.739	152.643	121.665	72.197	96.56	86.459	62.369	30	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.2	0	0.156	1.3	0.6	0.6	2.25	1.45	1.075	0.675	0.9	0.925	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	208.475	198.039	182.077	123.849	86.154	57.628	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.356	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	33.35	79.556	65.289	74.175	72.912	35.382	34.495	39.902	40.666	58.822	59.556	54.737	27.829	29.824	29.166	30.085	35.239	34.68	17.265	18.476	17.636	18.205	17.962	18.555	19.324	20.179	17.788	17.247	16.791	17.919	18.028	18.461	16.35	16.7	16.521	16.858	16.123	14.198	13.154	11.018	9.787	10.371	9.489	7.134	6.72	5.849	6.994	6.429	5.719	5.05	4.525	3.934	3.473	2.739	2.892	2.369	1.462	1.111	0.808	0.598	0.449	0	0	0
Other Non-Current Liabilities Numbers are in millions	238.47	262.199	269.057	213.245	237.272	238.689	253.665	201.342	205.413	250.182	298.664	268.957	254.928	249.159	294.433	301.7	291.306	275.105	270.54	268.684	254.212	244.828	236.212	165.02	177.323	168.695	169.291	165.296	162.016	126.135	128.411	151.004	148.262	133.017	136.678	143.007	142.395	249.447	2.051	3.444	3.744	4.03	4.303	4.414	44.213	50.129	40.476	40.703	40.786	45.36	40.262	35.175	30.447	29.64	11.994	10.907	5.562	5.389	5.388	5.453	5.374	5.3	5.243	5.983	5.946	5.841	5.696	7.697	7.628	7.554	7.783	6.474	6.299	6.09	5.866	4.039	3.914	3.828	3.743	2.878	2.764	2.633	0.364	0.231	0.198	0.167	0.149	0.131	0.12	0.088	0.079	0.084	0.835	0.803	0.781	0.743	0.729	0.742	0.727	0.969	0.784	0
Total Non-Current Liabilities Numbers are in millions	428.629	475.61	514.734	446.183	485.584	541.805	570.323	416.354	437.173	530.729	582.048	603.69	395.596	390.924	430.328	405.039	395.928	686.87	694.224	687.159	666.446	708.806	682.778	453.35	461.462	428.065	415.237	413.07	377.961	307.784	289.095	290.822	279.972	258.188	285.706	273.974	247.536	786.635	808.134	734.133	770.86	560.519	442.988	283.577	291.202	302.905	275.665	268.264	252.985	221.762	140.288	161.559	146.072	122.094	77.233	45.587	22.827	23.865	23.025	23.658	23.336	23.855	24.567	26.162	23.733	23.088	22.487	25.616	25.656	26.015	24.133	23.173	22.82	22.948	21.989	18.237	17.068	14.846	13.53	13.249	12.253	9.767	7.084	6.081	7.193	6.596	5.868	5.181	4.645	6.222	3.553	2.979	5.028	3.772	2.843	4.104	2.988	2.415	1.852	1.869	1.709	0
Total Liabilities Numbers are in millions	559.06	656.777	636.786	622.285	645.536	680.591	711.755	575.593	655.965	772.082	762.064	746.725	670.638	674.668	774.18	759.067	758.603	748.18	754.547	752.58	732.665	783.015	732.216	500.21	509.707	470.24	455.937	449.573	408.055	345.371	336.08	328.996	322.55	295.966	333.148	332.78	316.748	856.512	909.496	862.115	902.969	690.013	522.531	345.309	335.138	365.296	330.445	330.986	302.584	287.883	191.906	214.195	168.635	163.995	111.541	59.266	31.278	76.118	75.524	77.247	80.762	81.577	80.373	76.454	82.792	81.927	75.709	75.646	78.232	83.854	81.377	72.772	73.729	70.238	63.748	53.325	52.913	53.156	53.303	48.468	46.987	39.875	36.029	30.224	28.786	23.896	22.06	21.837	11.302	10.725	9.236	6.396	7.726	7.173	6.815	6.724	5.92	3.914	3.368	2.499	1.847	0.003
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1,790.385	1,792.817	1,790.559	1,790.698	1,781.954	1,781.957	1,765.442	1,656.394	1,654.211	1,654.211	1,654.211	1,595.569	1,500.725	1,482.249	1,482.249	1,482.249	1,475.268	1,475.268	1,466.506	1,464.459	1,448.209	1,448.069	1,441.773	1,288.201	1,281.317	1,286.103	1,295.961	1,295.851	1,274.208	1,274.208	1,274.195	1,260.916	1,256.673	1,256.674	1,256.63	1,255.435	1,256.665	1,252.315	1,252.315	1,236.957	1,236.325	963.377	884.676	595.866	354.373	351.957	351.957	350.983	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-1,112.96	-1,036.202	-1,020.503	-978.789	-983.404	-985.659	-988.795	-1,082.738	-1,152	-1,221.109	-1,199.241	-1,242.109	-1,309.721	-1,616.834	-1,606.849	-1,549.122	-1,535.938	-1,474.779	-853.689	-701.765	-689.465	-679.003	-663.249	-573.045	-576.264	-573.708	-567.079	-548.469	-534.838	-536.591	-539.65	-520.601	-512.601	-500.373	-488.402	-412.755	-361.352	-335.051	-213.843	-71.654	-73.656	-84.545	-64.889	-44.025	-44.827	-29.823	-28.469	39.718	40.704	27.431	24.774	30.305	25.494	22.177	26.742	30.889	31.721	39.236	37.068	37.101	36.257	37.571	39.219	40.081	35.023	33.878	32.886	32.698	32.711	32.276	31.524	31.099	29.967	27.271	26.258	24.022	20.469	18.496	16.411	13.662	10.991	10.237	9.523	8.59	7.229	6.05	4.568	4.045	4.099	3.711	3.72	3.667	3.29	2.778	1.864	0.931	0.554	0.291	0.106	-0.015	-0.019	-0.012
Accumulated Other Comprehensive Income/Loss Numbers are in millions	6.375	6.375	6.375	2.715	2.715	2.715	2.715	6.266	6.266	6.266	6.266	6.266	6.266	6.266	6.266	6.266	6.266	6.266	6.266	6.266	6.266	3.551	3.551	3.551	3.551	7.073	7.073	3.522	3.522	3.522	3.522	3.522	3.522	3.522	3.522	3.522	3.522	5.883	5.883	5.907	6.231	8.463	7.284	9.616	10.581	0.611	-0.043	-0.05	1.194	0.623	1.005	1.569	-0.079	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.618	1.422	1.411	1.362	1.236	1.026	0.875	0.171	0.333	0.137	0.114	0.078	0.059	-2.781	-2.781	-2.781	0	0	0	-1.107	0	0	0	-0.116	-0.145	-0.066	-0.075
Other Total Stockholders Equity Numbers are in millions	72.204	68.246	67.546	61.979	65.909	61.924	58.96	51.001	55.918	54.025	52.147	50.37	54.633	53.521	52.118	50.885	56.088	54.101	52.224	50.475	55.868	54.228	52.417	50.104	56.303	47.662	40.198	38.76	46.273	43.635	41.11	44.686	45.693	42.543	40.391	40.606	38.402	34.21	31.508	30.543	29.077	34.812	27.123	26.095	23.565	29.754	27.554	25.837	374.238	372.407	298.377	238.443	236.093	234.423	239.294	196.043	98.198	21.982	19.767	15.965	15.908	15.868	15.818	15.822	15.867	15.756	15.593	15.561	15.578	15.456	17.708	17.599	9.809	9.415	8.991	6.846	6.826	6.423	6.343	6.338	6.328	6.318	5.729	5.729	5.729	5.939	5.94	5.44	8.509	8.518	8.962	4.998	1.386	1.636	3.004	0.851	0.852	0.852	0.968	1.208	0.929	0.375
Total Shareholders Equity Numbers are in millions	756.004	831.236	843.977	876.603	867.174	860.937	838.322	630.923	564.395	493.393	513.383	410.096	251.903	-74.798	-66.216	-9.722	1.684	60.856	671.307	819.435	820.878	826.845	834.492	768.811	764.907	767.13	776.153	789.664	789.165	784.774	779.177	788.523	793.287	802.366	812.141	886.808	937.237	957.357	1,075.863	1,201.753	1,197.977	922.107	854.194	587.552	343.692	352.499	350.999	416.488	416.136	400.461	324.156	270.317	261.508	256.6	266.036	226.932	129.919	61.218	56.836	53.066	52.165	53.44	55.037	55.902	50.89	49.634	48.479	48.259	48.289	47.733	49.232	48.698	39.776	36.686	35.25	32.486	28.717	26.33	24.116	21.236	18.344	17.43	15.422	14.651	13.094	12.103	10.586	9.544	9.826	9.447	9.901	8.665	4.675	4.414	3.761	1.782	1.405	1.142	0.957	1.047	0.843	0.287
Total Equity Numbers are in millions	756.004	831.236	843.977	876.603	867.174	860.937	838.322	630.923	564.395	493.393	513.383	410.096	251.903	-74.798	-66.216	-9.722	1.684	60.856	671.307	819.435	820.878	826.845	834.492	768.811	764.907	767.13	776.153	789.664	789.165	784.774	779.177	788.523	793.287	802.366	812.141	886.808	937.237	957.357	1,075.863	1,201.753	1,197.977	922.107	854.194	587.552	343.692	352.499	350.999	416.488	416.136	400.461	324.156	270.317	261.508	256.6	266.036	226.932	129.919	61.218	56.836	53.066	52.165	53.44	55.037	55.902	50.89	49.634	48.479	48.259	48.289	47.733	49.232	48.698	39.776	36.686	35.25	32.486	28.717	26.33	24.116	21.236	18.344	17.43	15.422	14.651	13.094	12.103	10.586	9.793	10.077	9.447	9.901	8.665	4.675	4.414	3.761	1.782	1.405	1.142	0.957	1.047	0.843	0.287
Total Liabilities & Shareholders Equity Numbers are in millions	1,315.064	1,488.013	1,480.763	1,498.888	1,512.71	1,541.528	1,550.077	1,206.516	1,220.36	1,265.475	1,275.447	1,156.821	922.541	599.87	707.964	749.345	760.287	809.036	1,425.854	1,572.015	1,553.543	1,609.86	1,566.708	1,269.021	1,274.614	1,237.37	1,232.09	1,239.237	1,197.22	1,130.145	1,115.257	1,117.519	1,115.837	1,098.332	1,145.289	1,219.588	1,253.985	1,813.869	1,985.359	2,063.868	2,100.946	1,612.12	1,376.725	932.861	678.83	717.795	681.444	747.474	718.72	688.344	516.062	484.512	430.143	420.595	377.577	286.198	161.197	137.336	132.36	130.313	132.927	135.017	135.41	132.357	133.682	131.561	124.188	123.905	126.522	131.587	130.609	121.47	113.504	106.924	98.998	85.811	81.63	79.487	77.419	69.704	65.331	57.305	51.451	44.876	41.88	35.999	32.647	31.63	21.379	20.172	19.137	15.061	12.402	11.587	10.576	8.505	7.325	5.056	4.325	3.546	2.691	0.291

Surge Energy Inc.

TSX:SGY.TO Add to watchlist

TSX:SGY.TO