Surge Energy Inc.
TSX:SGY.TO
6.11 (CAD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 665.295 | 558.642 | 734.47 | 414.638 | 215.821 | 398.652 | 307.365 | 240.908 | 165.568 | 237.903 | 485.686 | 271.932 | 192.66 | 131.492 | 49.805 | 42.497 | 71.252 | 54.399 | 54.886 | 58.94 | 35.137 | 20.523 | 8.392 | 6.392 | 5.326 | 0.632 | 0 |
| Cost of Revenue
| 308.399 | 210.011 | 269.864 | 170.682 | 129.54 | 215.287 | 157.423 | 118.655 | 103.069 | 160.97 | 248.631 | 132.084 | 104.376 | 57.028 | 27.389 | 20.049 | 32.181 | 9.236 | 8.424 | 26.698 | 19.087 | 7.381 | 2.861 | 1.296 | 0.821 | 0.204 | 0 |
| Gross Profit
| 356.896 | 348.631 | 464.606 | 243.956 | 86.281 | 183.365 | 149.942 | 122.253 | 62.499 | 76.933 | 237.055 | 139.848 | 88.284 | 74.464 | 22.416 | 22.448 | 39.07 | 45.164 | 46.461 | 32.242 | 16.05 | 13.142 | 5.53 | 5.096 | 4.505 | 0.428 | 0 |
| Gross Profit Ratio
| 0.536 | 0.624 | 0.633 | 0.588 | 0.4 | 0.46 | 0.488 | 0.507 | 0.377 | 0.323 | 0.488 | 0.514 | 0.458 | 0.566 | 0.45 | 0.528 | 0.548 | 0.83 | 0.847 | 0.547 | 0.457 | 0.64 | 0.659 | 0.797 | 0.846 | 0.677 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 |
| General & Administrative Expenses
| 29.659 | 19.158 | 21.551 | 17.16 | 18.21 | 20.566 | 19.637 | 14.901 | 18.535 | 15.614 | 17.369 | 22.112 | 14.269 | 12.977 | 11.536 | 4.267 | 4.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 8.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | 1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 29.659 | 27.931 | 21.551 | 17.16 | 18.21 | 20.566 | 19.637 | 14.901 | 18.535 | 15.614 | 17.369 | 22.112 | 14.269 | 13.223 | 13.051 | 4.267 | 4.155 | 21.709 | 21.869 | 5.248 | 2.837 | 1.212 | 0.87 | 0.366 | 0.332 | 0.073 | 0.011 |
| Other Expenses
| 205.749 | 0 | 174.945 | 122.548 | 68.071 | 162.799 | 114.759 | 74.299 | 65.544 | 103.59 | 118.644 | 60.153 | 45.022 | 39.516 | 17.836 | 19.862 | 22.641 | 19.976 | 16.546 | 9.744 | 0 | 5.23 | 2.4 | 1.709 | 1.033 | 0.119 | -0.011 |
| Operating Expenses
| 235.408 | 27.931 | 196.496 | 139.708 | 86.281 | 183.365 | 134.396 | 103.054 | 84.079 | 119.204 | 136.013 | 80.472 | 59.291 | 52.739 | 30.887 | 24.128 | 26.795 | 41.684 | 38.416 | 14.992 | 12.213 | 6.442 | 3.27 | 2.075 | 1.365 | 0.192 | 0.011 |
| Operating Income
| 121.488 | 114.718 | 264.214 | 102.052 | -42.763 | 29.586 | 15.546 | 30.327 | -22.391 | -52.843 | 143.355 | 24.682 | -65.276 | 21.725 | -5.738 | -1.68 | 12.275 | 3.479 | 8.046 | 17.249 | 11.647 | 6.7 | 2.261 | 3.02 | 3.14 | 0.236 | -0.011 |
| Operating Income Ratio
| 0.183 | 0.205 | 0.36 | 0.246 | -0.198 | 0.074 | 0.051 | 0.126 | -0.135 | -0.222 | 0.295 | 0.091 | -0.339 | 0.165 | -0.115 | -0.04 | 0.172 | 0.064 | 0.147 | 0.293 | 0.331 | 0.326 | 0.269 | 0.473 | 0.59 | 0.374 | 0 |
| Total Other Income Expenses Net
| -191.868 | -94.097 | -104.812 | 294.169 | -663.567 | -230.104 | -102.131 | -38.676 | -9.138 | -228.053 | -198.658 | -38.621 | -6.219 | -17.539 | -1.292 | -2.036 | -2.045 | -3.568 | -1.665 | -1.035 | -0.951 | -0.559 | -0.346 | 0.072 | -0.186 | -0.1 | 0.011 |
| Income Before Tax
| -70.38 | 20.621 | 159.402 | 396.221 | -706.33 | -200.518 | -86.585 | -8.349 | -31.529 | -280.896 | -55.303 | -13.939 | -71.495 | 4.186 | -7.03 | -3.716 | 10.23 | -0.089 | 6.381 | 16.215 | 10.696 | 6.142 | 1.915 | 3.092 | 2.954 | 0.136 | 0 |
| Income Before Tax Ratio
| -0.106 | 0.037 | 0.217 | 0.956 | -3.273 | -0.503 | -0.282 | -0.035 | -0.19 | -1.181 | -0.114 | -0.051 | -0.371 | 0.032 | -0.141 | -0.087 | 0.144 | -0.002 | 0.116 | 0.275 | 0.304 | 0.299 | 0.228 | 0.484 | 0.555 | 0.215 | 0 |
| Income Tax Expense
| -16.664 | 4.87 | -72.316 | -11.387 | 40.967 | -41.854 | -15.052 | -1.676 | -1.108 | -67.005 | -22.126 | -4.053 | -18.252 | 2.091 | 0.665 | -1.604 | 2.533 | -1.97 | 0.45 | 6.314 | 3.395 | 1.187 | 0.977 | 1.107 | 1.196 | 0.021 | 0.009 |
| Net Income
| -53.716 | 15.751 | 231.718 | 407.608 | -747.297 | -158.664 | -71.533 | -6.673 | -30.421 | -213.891 | -33.177 | -9.886 | -53.243 | 2.095 | -7.695 | -2.112 | 7.698 | 1.881 | 5.931 | 9.901 | 7.301 | 4.955 | 0.943 | 1.985 | 1.758 | 0.115 | -0.009 |
| Net Income Ratio
| -0.081 | 0.028 | 0.315 | 0.983 | -3.463 | -0.398 | -0.233 | -0.028 | -0.184 | -0.899 | -0.068 | -0.036 | -0.276 | 0.016 | -0.155 | -0.05 | 0.108 | 0.035 | 0.108 | 0.168 | 0.208 | 0.241 | 0.112 | 0.311 | 0.33 | 0.182 | 0 |
| EPS
| -0.53 | 0.16 | 2.74 | 7.42 | -18.9 | -4.26 | -2.47 | -0.25 | -1.19 | -8.24 | -1.44 | -0.85 | -6.38 | 0.34 | -1.79 | -1.08 | 3.83 | 0.94 | 2.98 | 5.19 | 3.87 | 2.55 | 0.55 | 1.53 | 1.79 | 0.17 | -0.01 |
| EPS Diluted
| -0.53 | 0.16 | 2.66 | 7.28 | -18.9 | -4.26 | -2.47 | -0.25 | -1.19 | -8.24 | -1.41 | -0.85 | -6.38 | 0.34 | -1.79 | -1.08 | 3.83 | 0.94 | 2.89 | 5.19 | 3.87 | 2.42 | 0.51 | 1.49 | 1.53 | 0.17 | -0.01 |
| EBITDA
| 163.238 | 307.514 | 340.698 | 542.115 | -570.93 | -4.048 | 49.602 | 94.583 | 61.869 | -141.102 | 128.189 | 79.912 | 5.616 | 56.87 | 13.679 | 17.342 | 31.863 | 23.455 | 24.592 | 28.654 | 19.462 | 11.93 | 4.66 | 4.729 | 4.173 | 0.355 | -0.011 |
| EBITDA Ratio
| 0.245 | 0.55 | 0.464 | 1.307 | -2.645 | -0.01 | 0.161 | 0.393 | 0.374 | -0.593 | 0.264 | 0.294 | 0.029 | 0.432 | 0.275 | 0.408 | 0.447 | 0.431 | 0.448 | 0.486 | 0.554 | 0.581 | 0.555 | 0.74 | 0.784 | 0.562 | 0 |