Compagnie de Saint-Gobain S.A.

EPA:SGO.PA

86.82 (EUR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 8,6026,1346,9438,4434,9872,6883,2843,7385,3803,4934,3504,1792,9492,7623,1571,9371,2941,468.0012,0802,8981,527
Short Term Investments 0000000000041-29-25-28-70-126-51001,547
Cash and Short Term Investments 8,6026,1346,9438,4434,9872,6883,2843,7385,3803,4934,3504,1792,9492,7623,1571,9371,2941,468.0012,0802,8983,074
Net Receivables 6,5756,7046,1385,4475,9566,2286,0716,3045,9325,8725,8406,0256,3815,9856,0516,7457,2187,1616,6335,6130
Inventory 6,8137,2197,2345,9286,8606,2526,0415,8755,7156,2925,9536,1336,4775,8415,256.0016,1135,8335,6295,5354,807.9994,509.001
Other Current Assets 6,8218,0987,0016,3426,6167,6496,7336,8956,4526,4357,3827,5826,9316,4616,46113117562965,8215,275
Total Current Assets 22,23621,45120,54220,14717,80316,58916,05816,50817,54716,22017,68517,89416,35715,06414,874.00115,36915,09715,402.00114,44913,526.99912,858.001
Non-Current Assets:
Property, Plant & Equipment, Net 15,55414,91514,62213,97414,66114,05611,59011,65411,58712,65712,43813,69614,22513,72713,30013,37412,75312,76913,2639,780.0028,686
Goodwill 13,11112,85811,18110,02810,0299,99010,57510,66910,68310,46210,40110,98511,07900000000
Intangible Assets 4,36816,88413,88612,53312,7382,5022,5722,6262,7143,0453,0783,19614,18914,09713,73813,53912,36512,52912,9147,0076,738
Goodwill and Intangible Assets 17,57029,74225,06722,56122,76712,49213,14713,29513,39713,50713,47914,18114,18914,09713,73813,53912,36512,52912,9147,0076,738
Long Term Investments 9538086665323,0952,12648052438143844215719616215118624928900-1,255
Tax Assets 4073825766658338609381,1881,3371,3481,1251,2369497006765073283484473321,527
Other Non-Current Assets 579-11,921-9,889-9,253-9,176-860-938-1,188-1,337-1,348-1,125359318247284420346339.001139641,541
Total Non-Current Assets 35,06333,92631,04228,47932,18028,67425,21725,47325,36526,60226,35929,62929,87728,93328,14928,02626,04126,274.00126,76317,183.00217,237
Total Assets 57,29955,37751,58448,62649,98346,96042,91743,76744,85644,80445,61547,52346,23443,99743,023.00143,39541,13841,676.00241,21230,710.00130,095.001
Liabilities & Equity:
Current Liabilities:
Account Payables 6,8067,2666,9035,8976,0006,1506,0275,8055,7166,0625,8976,1436,0185,6905,337.9995,6135,752.0015,518.9994,7793,9543,591.999
Short Term Debt 2,7723,0782,5622,8772,5192,2111,4892,4402,8642,0222,5013,1032,7182,1082,8723,2512,475.0013,1903,6413,5202,213
Tax Payables 249263236175156104157148150493462478165156108263317189.999216249221
Deferred Revenue 2,0691,7881,6361,3561,6841,533367-2,423-2,847-2,004-2,5193,97400004,2893,992.999000
Other Current Liabilities 6,7564,9685,4544,8994,4684,9183,9634,0553,8853,4523,8233,9324,2953,9223,6043,8504,0134,052.0013,488.9982,623.0012,135.002
Total Current Liabilities 16,58317,36315,15513,84813,14313,38312,00312,44812,61512,02912,68313,65613,19611,87611,921.99912,97712,557.00212,950.99912,124.99810,346.0018,161.001
Non-Current Liabilities:
Long Term Debt 12,99211,28811,66812,62112,83811,5487,6556,9597,1188,6739,3279,5668,3265,4116,4558,4678,7479,87710,8335,6756,688
Deferred Revenue Non-Current 2,3542,3242,4742,4422,5528,7077,1816,5966,8648,0798,6503,48702,2282,1691,6941,192.999613.999482249.999808.999
Deferred Tax Liabilities Non-Current 8247685553604484494273634666347127928939099211,1301,2771,2221,149581599.001
Other Non-Current Liabilities 3,1422,8043,0803,5943,7743,5593,9804,8575,3375,0505,0032,1715,6013,1133,1732,9032,097.0012,5253,8232,995.0012,528
Total Non-Current Liabilities 16,95814,86015,30316,57517,0609,1567,6086,9597,3308,7139,36216,01614,82013,88914,88715,88813,31414,237.99916,7699,50110,624
Total Liabilities 33,54132,22330,45830,42330,20328,93924,06524,62725,53626,38627,72829,67228,01625,76526,808.99928,86525,871.00227,188.99828,893.99819,847.00118,785.001
Equity:
Preferred Stock 000001,8991,7345513471,0161,4740000000000
Common Stock 2,0262,0632,0962,1312,1792,1862,2142,2212,2442,2482,2212,1252,1422,1232,0521,5305,1144,789.0011,3811,3641,391
Retained Earnings 19,78918,45716,24413,68712,51811,86412,16711,07710,80510,41110,67710,33410,65410,61410,13710,91010,624.9999,562.0028,0087,367.9999,868.999
Accumulated Other Comprehensive Income/Loss -1,744-1,615-1,965-2,905-724-1,899-1,734-551-347-1,016-1,4740000000000
Other Total Stockholders Equity 3,2023,8064,3404,9795,4435,5405,8216,0186,2546,3706,1185,5185,5175,5573,723.0021,8342,854.9983,129.0012,602.0021,894-173
Total Shareholders Equity 23,27322,71120,71517,89219,41617,69118,46818,76518,95618,01317,54217,43917,81517,86815,912.00214,27414,976.99714,165.00311,991.00210,625.99911,086.999
Total Equity 23,75823,15421,12618,20319,78018,02118,85219,14019,32018,41817,88717,85118,21818,23216,214.00214,53015,266.99814,487.00412,318.00210,86311,310
Total Liabilities & Shareholders Equity 57,29955,37751,58448,62649,98346,96042,91743,76744,85644,80445,72647,52346,23443,99743,023.00143,39541,13841,676.00241,21230,710.00130,095.001