Compagnie de Saint-Gobain S.A.

EPA:SGO.PA

84.52 (EUR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 8,1708,6026,2126,1346,9356,9436,6048,4437,0674,9873,8712,6882,2413,2842,8353,7382,9005,3804,2493,4933,2624,3913,0854,1791,044.753,4881,044.752,949737.251,275737.252,762690.52,762690.53,157789.252,109789.25484.25484.25484.25484.25323.5323.5323.5323.5367367367367520520520520724.5724.5724.5724.5381.75381.75381.75381.75
Short Term Investments 000000000000000000000-7700000-29000-25000-2800000000000000000000000386.75386.75386.75386.75
Cash and Short Term Investments 8,1708,6026,2126,1346,9356,9436,6048,4437,0674,9873,8712,6882,2413,2842,8353,7382,9005,3804,2493,4933,2624,3913,0854,1791,044.753,4881,044.752,949737.251,275737.252,762690.52,762690.53,157789.252,109789.25484.25484.25484.25484.25323.5323.5323.5323.5367367367367520520520520724.5724.5724.5724.5768.5768.5768.5768.5
Net Receivables 7,8896,5757,9766,7048,0366,1386,9855,4476,2315,9567,2924,9676,1895,1345,8224,9355,9064,7515,9904,9235,9914,8577,7400000006,4550005,2130006,3710000000000000000000000000
Inventory 7,0066,8137,3627,2198,3207,2346,5645,9286,3966,8607,1776,2526,4296,0416,1885,8755,9645,7156,1576,2926,4555,9976,3766,1331,533.256,7771,533.256,4771,619.256,4251,619.255,8411,460.255,8411,460.255,256.0011,3145,9861,3141,528.251,528.251,528.251,528.251,458.251,458.251,458.251,458.251,407.251,407.251,407.251,407.251,383.751,383.751,383.751,383.751,2021,2021,2021,2021,127.251,127.251,127.251,127.25
Other Current Assets 2062463001,3941052274573291,6091,8038932,6822,4711,5991,8221,9601,7861,7014,0391,5121,5452,5251,00701,895.501,895.501,732.751,4121,732.7501,615.251,2481,615.2501,615.251,2831,615.251,829.751,829.751,829.751,829.751,992.51,992.51,992.51,992.52,076.252,076.252,076.252,076.251,708.51,708.51,708.51,708.51,455.251,455.251,455.251,455.251,318.751,318.751,318.751,318.75
Total Current Assets 23,27122,23621,85021,45123,39620,54220,61020,14719,69417,80319,23316,58917,33016,05816,66716,50816,55617,54720,43516,22017,25317,79918,20817,8944,473.518,4204,473.516,3574,089.2515,5674,089.2515,0643,76615,0643,76614,874.0013,718.515,7493,718.53,842.253,842.253,842.253,842.253,774.253,774.253,774.253,774.253,850.53,850.53,850.53,850.53,612.253,612.253,612.253,612.253,381.753,381.753,381.753,381.753,214.53,214.53,214.53,214.5
Non-Current Assets:
Property, Plant & Equipment, Net 15,78015,55414,94514,91515,04914,62213,89213,97414,21014,66113,99414,05611,41411,59011,31011,65411,37311,58711,77612,65712,30412,63513,11113,6963,42414,2613,42414,2253,556.2513,3893,556.2513,7273,431.7513,7273,431.7513,3003,32513,3043,3253,343.53,343.53,343.53,343.53,188.253,188.253,188.253,188.253,192.253,192.253,192.253,192.253,315.753,315.753,315.753,315.752,445.0012,445.0012,445.0012,445.0012,171.52,171.52,171.52,171.5
Goodwill 13,66413,11112,62612,85811,37011,18110,23410,02810,33310,02910,0229,99010,72610,57510,43910,66910,45710,68310,89710,46210,27610,46210,77510,9852,746.2511,2812,746.2511,079010,88700011,03000010,9900000000000000000000000000
Intangible Assets 4,5514,36816,62416,88414,36113,88612,69112,5332,57712,73812,5772,5022,6272,5722,6262,6262,6412,7143,2293,0453,1613,1313,1073,1967993,17779914,1893,547.253,0243,547.2514,0973,524.253,0673,524.2513,7383,434.53,0463,434.53,384.753,384.753,384.753,384.753,091.253,091.253,091.253,091.253,132.253,132.253,132.253,132.253,228.53,228.53,228.53,228.51,751.751,751.751,751.751,751.751,684.51,684.51,684.51,684.5
Goodwill and Intangible Assets 18,21517,57029,25029,74225,73125,06722,92522,56112,91022,76722,59912,49213,35313,14713,06513,29513,09813,39714,12613,50713,43713,59313,88214,1813,545.2514,4583,545.2514,1893,547.2513,9113,547.2514,0973,524.2514,0973,524.2513,7383,434.514,0363,434.53,384.753,384.753,384.753,384.753,091.253,091.253,091.253,091.253,132.253,132.253,132.253,132.253,228.53,228.53,228.53,228.51,751.751,751.751,751.751,751.751,684.51,684.51,684.51,684.5
Long Term Investments 1,0339539268087936666015325243,0952,7562,1262,300480375524331381374438398302205039.2518039.2519641.7513241.7516234.2513734.2515130.7511930.752929292930.7530.7530.7530.7559.559.559.559.534.7534.7534.7534.751616161618.7518.7518.7518.75
Tax Assets 4054073803824465766406656838339438378969381,0731,1881,5481,3371,3251,3481,1921,1251,1981,2363091,086309949237.25677237.25700175700175676169658169126.75126.75126.75126.758282828287878787111.75111.75111.75111.7583838383381.75381.75381.75381.75
Other Non-Current Assets 703579-11,777-11,921-9,740-9,889-9,352-9,253868-9,176-9,160-837-896-938-1,073-1,188-1,548-1,337-1,325-1,348-1,19227237251689.7532989.7531886.7530786.7524768272682847838878122.5122.5122.5122.511811811811897.597.597.597.50000000052.7552.7552.7552.75
Total Non-Current Assets 36,13635,06333,72433,92632,27931,04228,70628,47929,19532,18031,13228,67427,06725,21724,75025,47324,80225,36526,27626,60226,13927,92728,76829,6297,407.2530,3147,407.2529,8777,469.2528,4167,469.2528,9337,233.2528,9337,233.2528,1497,037.2528,5057,037.257,006.57,006.57,006.57,006.56,510.256,510.256,510.256,510.256,568.56,568.56,568.56,568.56,690.756,690.756,690.756,690.754,295.7514,295.7514,295.7514,295.7514,309.254,309.254,309.254,309.25
Total Assets 59,40757,29955,57455,37755,67551,58449,31648,62648,88949,98350,36546,96046,03342,91743,23443,76743,56644,85648,73544,80445,11145,72646,97647,52311,880.7548,73411,880.7546,23411,558.543,98311,558.543,99710,999.2543,99710,999.2543,023.00110,755.7544,25410,755.7510,848.7510,848.7510,848.7510,848.7510,284.510,284.510,284.510,284.510,419.00110,419.00110,419.00110,419.00110,30310,30310,30310,3037,677.57,677.57,677.57,677.57,523.757,523.757,523.757,523.75
Liabilities & Equity:
Current Liabilities:
Account Payables 6,8716,8067,2197,2668,2826,9036,7535,8975,3896,0006,2736,1506,2136,0275,8195,8055,6995,7165,8546,0625,8785,9286,0696,1431,535.756,5281,535.756,0181,504.55,8401,504.55,6901,422.55,6901,422.55,337.9991,334.55,2041,334.51,403.251,403.251,403.251,403.251,4381,4381,4381,4381,379.751,379.751,379.751,379.751,194.751,194.751,194.751,194.75988.5988.5988.5988.5898898898898
Short Term Debt 3,1332,8923,4093,0784,2702,4592,4252,8854,1032,5353,8591,6252,5121,5281,2312,4233,6012,8723,7492,0042,1172,5003,1263,08204,11202,71603,74902,10502,10802,87204,0970000000000000000000000000
Tax Payables 23624928326324123623517514215613652072458079356476154472149369146268547801650165011701560156010801500000000000000000000000000
Deferred Revenue 1,7962,0691,7821,7881,6351,6361,3271,3561,1651,6841,268-1,625-2,512-1,528-1,231-2,423-3,601-2,872-3,749-2,004-2,1174,2583,9464,30601680000000000000000000000000000000000000
Other Current Liabilities 4,6914,8164,4935,2314,2044,1573,8353,7103,3222,9243,5987,2337,4705,9765,4276,6437,7776,8999,0005,9676,368894891251,878.253,4471,878.254,4621,794.53,8981,794.54,0811,546.54,0781,546.53,7121,6463,8481,6461,8411,8411,8411,8411,701.251,701.251,701.251,701.251,8581,8581,8581,8581,836.51,836.51,836.51,836.51,5981,5981,5981,5981,142.2511,142.2511,142.2511,142.251
Total Current Liabilities 16,49116,58316,90317,36318,39115,15514,34013,84813,97913,14314,99813,38313,68312,00311,24612,44813,47612,61514,85412,02912,24612,77513,63013,6563,41414,2553,41413,1963,29913,4873,29911,8762,96911,8762,96911,921.9992,980.513,1492,980.53,244.253,244.253,244.253,244.253,139.2513,139.2513,139.2513,139.2513,237.753,237.753,237.753,237.753,031.253,031.253,031.253,031.252,586.52,586.52,586.52,586.52,040.252,040.252,040.252,040.25
Non-Current Liabilities:
Long Term Debt 11,89110,6389,3108,9648,3359,1949,29110,17910,20210,28610,3409,1568,9767,6088,3766,9595,8297,3308,4958,7139,6669,3609,4069,5662,378.259,7472,378.258,3262,081.56,5812,081.57,8221,955.57,8221,955.58,8392,209.758,9022,209.752,591.252,591.252,591.252,591.252,186.752,186.752,186.752,186.752,469.252,469.252,469.252,469.252,845.252,845.252,845.252,845.251,418.751,418.751,418.751,418.751,6721,6721,6721,672
Deferred Revenue Non-Current 2,4292,3542,3042,3242,5302,4742,3812,4422,5212,5522,1818,6848,5307,1818,0006,5965,3556,8647,6938,0799,0092,8202,8750-1,040.53,537-1,040.50-800.250-800.250-760.250-760.250-1,105.50-1,105.5-1,470.5-1,470.5-1,470.5-1,470.5-1,068-1,068-1,068-1,068-1,395-1,395-1,395-1,395-1,937.75-1,937.75-1,937.75-1,937.75-575.5-575.5-575.5-575.5-923.751-923.751-923.751-923.751
Deferred Tax Liabilities Non-Current 993824836768664555450360367448458472446427376363474466802634657712769792198840198893223.25913223.25909227.25909227.25921230.251,125230.25282.5282.5282.5282.5319.25319.25319.25319.25305.5305.5305.5305.5287.25287.25287.25287.25145.25145.25145.25145.25149.75149.75149.75149.75
Other Non-Current Liabilities 3,1773,1422,8772,8042,6163,0803,5443,5943,6683,7743,854-9,156-8,976-7,608-8,376-6,959-5,829-7,330-8,495-8,713-9,6662,1892,2395,6582,468.252,1562,468.255,6012,200.54,8582,200.55,1582,049.755,1582,049.755,1272,387.254,7062,387.252,568.752,568.752,568.752,568.751,890.51,890.51,890.51,890.52,179.752,179.752,179.752,179.752,997.52,997.52,997.52,997.51,386.751,386.751,386.751,386.751,7581,7581,7581,758
Total Non-Current Liabilities 18,49016,95815,32714,86014,14515,30315,66616,57516,75817,06016,8339,1568,9767,6088,3766,9595,8297,3308,4958,7139,66615,08115,28916,0164,00416,2804,00414,8203,70512,3523,70513,8893,472.2513,8893,472.2514,8873,721.7514,7333,721.753,9723,9723,9723,9723,328.53,328.53,328.53,328.53,559.53,559.53,559.53,559.54,192.254,192.254,192.254,192.252,375.252,375.252,375.252,375.252,6562,6562,6562,656
Total Liabilities 34,98133,54132,23032,22332,53630,45830,00630,42330,73730,20331,83128,93926,78124,06524,41024,62725,15925,53628,86726,38626,71927,85628,91929,6727,41830,5357,41828,0167,00425,8397,00425,7656,441.2525,7656,441.2526,808.9996,702.2527,8826,702.257,216.257,216.257,216.257,216.256,467.7516,467.7516,467.7516,467.7516,797.256,797.256,797.256,797.257,223.57,223.57,223.57,223.54,961.754,961.754,961.754,961.754,696.254,696.254,696.254,696.25
Equity:
Preferred Stock 000000000001,8991,9101,7341,18255176634701,0161,3061,4741,0250000000000000000000000000000000000000000
Common Stock 2,0162,0262,0562,0632,0802,0962,1302,1312,1792,1792,1862,1862,2102,2142,2392,2212,2192,2442,2942,2482,2712,2212,2112,125531.252,124531.252,142535.52,141535.52,123530.752,123530.752,0525132,051513382.5382.5382.5382.51,278.51,278.51,278.51,278.51,197.251,197.251,197.251,197.25345.25345.25345.25345.25341341341341347.75347.75347.75347.75
Retained Earnings 20,34319,78918,67518,45717,72316,24414,54013,68712,77512,51811,53911,86412,94812,16711,41711,07710,59110,80510,41210,41110,57710,66110,47510,3342,583.502,583.510,6542,663.510,8172,663.510,6142,653.510,6142,653.510,1372,534.2510,3942,534.252,727.52,727.52,727.52,727.52,656.252,656.252,656.252,656.252,390.5012,390.5012,390.5012,390.5012,0022,0022,0022,0021,8421,8421,8421,8422,467.252,467.252,467.252,467.25
Accumulated Other Comprehensive Income/Loss -1,316-1,744-1,491-1,615-979-1,965-2,432-2,905-2,364-724-1,031-1,899-1,910-1,734-1,182-551-766-347145-1,016-1,306-1,474-1,0250-5,097.50-5,097.50-4,9860-4,9860-4,774.250-4,774.250-4,421.250-4,421.25-4,197.25-4,197.25-4,197.25-4,197.25-3,872.75-3,872.75-3,872.75-3,872.75-3,917.5-3,917.5-3,917.5-3,917.5-3,995-3,995-3,995-3,995-3,214.25-3,214.25-3,214.25-3,214.25-3,128.25-3,128.25-3,128.25-3,128.25
Other Total Stockholders Equity 2,9183,2023,6673,8063,8834,3404,7234,9795,2625,4435,4823,6413,7114,0874,8085,4675,2375,9076,6115,3545,1704,6445,0104,9806,445.515,6706,445.55,0196,341.54,8086,341.55,1316,1485,1316,1483,723.0025,427.5013,6645,427.5014,719.754,719.754,719.754,719.753,754.753,754.753,754.753,754.753,951.5013,951.5013,951.5013,951.5014,727.2514,727.2514,727.2514,727.2513,7473,7473,7473,7473,140.753,140.753,140.753,140.75
Total Shareholders Equity 23,96123,27322,90722,71122,70720,71518,96117,89217,85219,41618,17617,69118,86918,46818,46418,76518,04718,95619,46218,01318,01817,52617,69617,4394,462.7517,7944,462.7517,8154,554.517,7664,554.517,8684,55817,8684,55815,912.0024,053.50116,1094,053.5013,632.53,632.53,632.53,632.53,816.753,816.753,816.753,816.753,621.7513,621.7513,621.7513,621.7513,079.5013,079.5013,079.5013,079.5012,715.752,715.752,715.752,715.752,827.52,827.52,827.52,827.5
Total Equity 24,42623,75823,34423,15423,13921,12619,31018,20318,15219,78018,53418,02119,25218,85218,82419,14018,40719,32019,86818,41818,39217,87018,05717,8514,462.7518,1994,462.7518,2184,554.518,1444,554.518,2324,55818,2324,55816,214.0024,053.50116,3724,053.5013,632.53,632.53,632.53,632.53,816.753,816.753,816.753,816.753,621.7513,621.7513,621.7513,621.7513,079.5013,079.5013,079.5013,079.5012,715.752,715.752,715.752,715.752,827.52,827.52,827.52,827.5
Total Liabilities & Shareholders Equity 59,40757,29955,57455,37755,67551,58449,31648,62648,88949,98350,36544,04246,03342,91743,23443,76743,56644,85648,73544,80445,11145,72646,97647,52311,880.7548,73411,880.7546,23411,558.543,98311,558.543,99710,999.2543,99710,999.2543,023.00110,755.7544,25410,755.7510,848.7510,848.7510,848.7510,848.7510,284.510,284.510,284.510,284.510,419.00110,419.00110,419.00110,419.00110,30310,30310,30310,3037,677.57,677.57,677.57,677.57,523.757,523.757,523.757,523.75